Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
ConocoPhillips pages available for free this week:
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Profitability Ratios
- Analysis of Geographic Areas
- Enterprise Value to EBITDA (EV/EBITDA)
- Enterprise Value to FCFF (EV/FCFF)
- Dividend Discount Model (DDM)
- Selected Financial Data since 2005
- Return on Equity (ROE) since 2005
- Analysis of Revenues
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to ConocoPhillips for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
| ROE | = | ROA | × | Financial Leverage | |
|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | |||
| Dec 31, 2024 | = | × | |||
| Dec 31, 2023 | = | × | |||
| Dec 31, 2022 | = | × | |||
| Dec 31, 2021 | = | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The period under review demonstrates significant fluctuations in financial performance, particularly concerning profitability and its relationship to financial leverage. Return on Equity (ROE) exhibits substantial volatility, while Return on Assets (ROA) shows a more moderate, albeit declining, trend. Financial Leverage remains relatively stable throughout the analyzed timeframe.
- Return on Equity (ROE)
- ROE peaked in 2022 at 38.91%, representing a considerable increase from 17.79% in 2021. However, subsequent years witnessed a marked decline, falling to 22.23% in 2023, 14.27% in 2024, and further to 12.39% in 2025. This suggests a weakening ability to generate profits from shareholder investments over the latter part of the period.
- Return on Assets (ROA)
- ROA experienced a substantial increase from 8.91% in 2021 to 19.91% in 2022. Following this peak, ROA decreased to 11.42% in 2023, continuing a downward trajectory to 7.53% in 2024 and 6.55% in 2025. This indicates a diminishing efficiency in utilizing assets to generate earnings.
- Financial Leverage
- Financial Leverage remained relatively consistent throughout the period, beginning at 2.00 in 2021 and decreasing slightly to 1.89 by 2024, where it remained through 2025. This indicates a stable capital structure and consistent use of debt financing. The limited change in this ratio suggests that fluctuations in ROE are primarily driven by changes in ROA, rather than shifts in the company’s financing decisions.
The observed decline in both ROA and ROE, coupled with stable financial leverage, suggests that the primary driver of reduced profitability is a decreasing efficiency in asset utilization. While leverage did not amplify these changes, the overall trend indicates a weakening financial performance in the later years of the analyzed period.
Three-Component Disaggregation of ROE
| ROE | = | Net Profit Margin | × | Asset Turnover | × | Financial Leverage | |
|---|---|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | × | ||||
| Dec 31, 2024 | = | × | × | ||||
| Dec 31, 2023 | = | × | × | ||||
| Dec 31, 2022 | = | × | × | ||||
| Dec 31, 2021 | = | × | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The period under review demonstrates significant fluctuations in profitability and efficiency metrics, ultimately impacting overall return on equity. A notable increase in return on equity occurred between 2021 and 2022, followed by a decline through 2025. This analysis disaggregates the return on equity into its three core components – net profit margin, asset turnover, and financial leverage – to identify the key drivers of these changes.
- Net Profit Margin
- The net profit margin exhibited substantial volatility. It increased from 17.63% in 2021 to a peak of 23.80% in 2022, indicating improved profitability. However, this was followed by a consistent decline, reaching 13.55% in 2025. This suggests increasing costs or decreasing revenue relative to sales over the latter part of the period.
- Asset Turnover
- Asset turnover showed a marked improvement in 2022, rising to 0.84 from 0.51 in 2021, signifying greater efficiency in utilizing assets to generate sales. Subsequently, asset turnover decreased to 0.45 in 2024 before stabilizing slightly at 0.48 in 2025. This indicates a diminishing ability to generate sales from its asset base in recent years.
- Financial Leverage
- Financial leverage remained relatively stable throughout the period, fluctuating modestly between 1.89 and 2.00. The slight decrease observed from 2021 to 2025 suggests a minor reduction in the use of debt financing, but the impact on overall return on equity appears limited given the stability of this ratio.
The substantial increase in return on equity in 2022 was primarily driven by the combined effect of a higher net profit margin and significantly improved asset turnover. The subsequent decline in return on equity from 2022 to 2025 is attributable to the decreasing net profit margin and asset turnover, despite the relatively consistent financial leverage. The decline in profitability appears to be the dominant factor in the overall reduction in return on equity, although the reduced efficiency in asset utilization also contributed.
The interplay between these three components highlights the sensitivity of return on equity to changes in both profitability and operational efficiency. Continued monitoring of these ratios is recommended to understand the underlying causes of the observed trends and to inform strategic decision-making.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The five-component DuPont analysis reveals significant fluctuations in the drivers of Return on Equity (ROE) between 2021 and 2025. Overall, ROE experienced a substantial increase in 2022, followed by a decline through 2025. This analysis details the contributing factors to these movements.
- Tax Burden
- The tax burden remained relatively stable between 2021 and 2023, increasing from 0.64 to 0.67. A slight decrease to 0.63 is observed in 2025. These changes suggest a minimal impact from tax rate fluctuations on overall profitability during the period.
- Interest Burden
- The interest burden exhibited a slight upward trend from 0.93 in 2021 to 0.97 in 2022, then stabilized around 0.95 for 2023 and 2024, before decreasing slightly to 0.94 in 2025. This indicates a consistent, though modest, level of interest expense relative to earnings before interest and taxes.
- EBIT Margin
- The EBIT margin demonstrated the most pronounced volatility. It increased significantly from 29.67% in 2021 to 36.99% in 2022, indicating improved operational profitability. However, the margin then decreased steadily to 22.92% in 2025, suggesting increasing cost pressures or declining pricing power. This decline is a primary driver of the overall ROE reduction.
- Asset Turnover
- Asset turnover increased substantially from 0.51 in 2021 to 0.84 in 2022, reflecting improved efficiency in utilizing assets to generate sales. This was followed by a decline to 0.45 in 2024, and a slight recovery to 0.48 in 2025. The decrease in asset turnover contributes to the overall decline in ROE, particularly in the later years.
- Financial Leverage
- Financial leverage remained relatively consistent throughout the period, decreasing gradually from 2.00 in 2021 to 1.89 in 2024 and remaining at that level through 2025. This suggests a stable capital structure and a consistent reliance on debt financing. The limited change in financial leverage indicates it did not significantly contribute to the fluctuations in ROE.
The substantial increase in ROE in 2022 was driven by improvements in both the EBIT margin and asset turnover. However, the subsequent decline in ROE from 2023 to 2025 is primarily attributable to the decreasing EBIT margin and, to a lesser extent, the declining asset turnover. While the tax burden and interest burden remained relatively stable, and financial leverage decreased slightly, these factors had a limited impact on the overall ROE trend.
Two-Component Disaggregation of ROA
| ROA | = | Net Profit Margin | × | Asset Turnover | |
|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | |||
| Dec 31, 2024 | = | × | |||
| Dec 31, 2023 | = | × | |||
| Dec 31, 2022 | = | × | |||
| Dec 31, 2021 | = | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The period under review demonstrates significant fluctuations in profitability and efficiency metrics. Return on Assets (ROA) experienced substantial volatility, peaking in 2022 before declining in subsequent years. This movement is directly attributable to offsetting trends in Net Profit Margin and Asset Turnover.
- Net Profit Margin
- The Net Profit Margin exhibited a notable increase from 17.63% in 2021 to a high of 23.80% in 2022. Following this peak, a consistent downward trend is observed, decreasing to 19.52% in 2023, 16.89% in 2024, and further to 13.55% in 2025. This suggests a diminishing ability to translate sales into profit over time.
- Asset Turnover
- Asset Turnover showed a marked improvement from 0.51 in 2021 to 0.84 in 2022, indicating increased efficiency in utilizing assets to generate sales. However, this efficiency declined in subsequent periods, falling to 0.59 in 2023, 0.45 in 2024, and stabilizing slightly at 0.48 in 2025. This indicates a decreasing ability to generate sales from each dollar of assets.
- Return on Assets (ROA)
- ROA mirrored the combined effect of the aforementioned trends. The substantial increase in 2022, reaching 19.91%, was driven by improvements in both Net Profit Margin and Asset Turnover. The subsequent decline in ROA to 11.42% in 2023, 7.53% in 2024, and 6.55% in 2025 reflects the diminishing contributions from both profitability and efficiency. The decline in ROA from 2022 onwards is primarily attributable to the decreasing Net Profit Margin, although the falling Asset Turnover also contributed to the overall reduction.
The interplay between Net Profit Margin and Asset Turnover highlights a shift in the company’s performance drivers. While initially benefiting from both increased profitability and efficient asset utilization, the later period is characterized by eroding margins and declining asset efficiency, ultimately leading to a lower overall Return on Assets.
Four-Component Disaggregation of ROA
| ROA | = | Tax Burden | × | Interest Burden | × | EBIT Margin | × | Asset Turnover | |
|---|---|---|---|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | × | × | |||||
| Dec 31, 2024 | = | × | × | × | |||||
| Dec 31, 2023 | = | × | × | × | |||||
| Dec 31, 2022 | = | × | × | × | |||||
| Dec 31, 2021 | = | × | × | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The period under review demonstrates significant fluctuations in key financial ratios impacting overall Return on Assets. A notable increase in profitability initially, followed by a subsequent decline, is evident. Asset utilization also exhibited volatility, contributing to the observed changes in ROA.
- Return on Assets (ROA)
- Return on Assets increased substantially from 8.91% in 2021 to 19.91% in 2022. However, this was followed by a consistent decline, reaching 6.55% in 2025. This suggests diminishing efficiency in generating profit from its asset base over the latter part of the period.
- EBIT Margin
- The EBIT Margin experienced a marked improvement from 29.67% in 2021 to 36.99% in 2022, indicating enhanced operational profitability. Subsequently, the margin decreased steadily to 22.92% in 2025, suggesting increasing cost pressures or declining pricing power. This decline is a primary driver of the ROA decrease.
- Asset Turnover
- Asset Turnover nearly doubled from 0.51 in 2021 to 0.84 in 2022, signifying improved efficiency in utilizing assets to generate sales. However, it then decreased to 0.45 in 2024 before a slight recovery to 0.48 in 2025. This indicates a weakening ability to generate sales from its asset base in recent years, partially offsetting the initial gains in profitability.
- Tax Burden
- The Tax Burden remained relatively stable between 2021 and 2023, ranging from 0.64 to 0.67. A slight increase to 0.68 was observed in 2024, followed by a decrease to 0.63 in 2025. These fluctuations had a minor impact on net income and, consequently, ROA.
- Interest Burden
- The Interest Burden showed a slight increase from 0.93 in 2021 to 0.97 in 2022, then stabilized around 0.95 for 2023 and 2024, before decreasing slightly to 0.94 in 2025. This indicates a relatively consistent level of interest expense relative to earnings before interest and taxes, with minimal impact on overall profitability trends.
The decline in ROA from 2022 to 2025 appears to be primarily driven by the decreasing EBIT Margin, with a contributing factor from the reduced Asset Turnover. While the Tax and Interest Burdens remained relatively stable, their influence on the overall ROA trend was less pronounced.
Disaggregation of Net Profit Margin
| Net Profit Margin | = | Tax Burden | × | Interest Burden | × | EBIT Margin | |
|---|---|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | × | ||||
| Dec 31, 2024 | = | × | × | ||||
| Dec 31, 2023 | = | × | × | ||||
| Dec 31, 2022 | = | × | × | ||||
| Dec 31, 2021 | = | × | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The period under review demonstrates fluctuating profitability metrics, with notable shifts in net profit margin influenced by changes in operating performance and financial burdens. An initial increase in profitability was followed by a declining trend, warranting further investigation into the underlying drivers.
- Net Profit Margin
- Net profit margin exhibited an upward trajectory from 17.63% in 2021 to a peak of 23.80% in 2022. However, subsequent years reveal a consistent decline, falling to 19.52% in 2023, 16.89% in 2024, and reaching 13.55% in 2025. This suggests increasing pressure on profitability despite initial gains.
- EBIT Margin
- The EBIT margin largely mirrors the initial increase and subsequent decline observed in net profit margin. It rose from 29.67% in 2021 to 36.99% in 2022, before decreasing to 30.40% in 2023, 26.40% in 2024, and finally 22.92% in 2025. This indicates that the core operating profitability is a primary driver of the net profit margin fluctuations.
- Tax Burden
- The tax burden generally increased from 0.64 in 2021 to 0.68 in 2024, before decreasing slightly to 0.63 in 2025. While the tax burden increased during the period, its impact on the net profit margin decline appears limited, as the most significant changes occurred in the EBIT margin.
- Interest Burden
- The interest burden remained relatively stable throughout the period, fluctuating between 0.93 and 0.97. A slight decrease to 0.94 is observed in 2025. The consistency of this metric suggests that changes in financing costs did not substantially contribute to the observed trends in net profit margin.
In summary, the decline in net profit margin appears primarily driven by a reduction in EBIT margin. While both tax and interest burdens experienced minor fluctuations, their impact on overall profitability appears less pronounced than the changes in core operating profitability. Further analysis should focus on the factors contributing to the decreasing EBIT margin to understand the root causes of the declining net profit margin.