Current EV
Historical EV

ConocoPhillips, current enterprise value calculation

Current share price (P)	$95.37
No. shares of common stock outstanding	1,262,410,026
US$ in millions
Common equity (market value)¹	120,396)
Add: Noncontrolling interests (per books)	—)
Total equity	120,396)
Add: Short-term debt (per books)	1,035)
Add: Long-term debt (per books)	23,289)
Total equity and debt	144,720)
Less: Cash and cash equivalents	5,607)
Less: Short-term investments	507)
Less: Investment in Cenovus Energy	—)
Enterprise value (EV)	138,606)

Based on: 10-K (reporting date: 2024-12-31).

¹ Common equity (market value) = Share price × No. shares of common stock outstanding
= 95.37 × 1,262,410,026

ConocoPhillips, EV calculation

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Share price^1, 2	$97.45	$111.00	$108.36	$91.16	$48.85
No. shares of common stock outstanding¹	1,272,380,205	1,176,408,368	1,218,776,494	1,299,526,916	1,354,734,727
US$ in millions
Common equity (market value)³	123,993)	130,581)	132,067)	118,465)	66,179)
Add: Noncontrolling interests (book value)	—)	—)	—)	—)	—)
Total equity	123,993)	130,581)	132,067)	118,465)	66,179)
Add: Short-term debt (book value)	1,035)	1,074)	417)	1,200)	619)
Add: Long-term debt (book value)	23,289)	17,863)	16,226)	18,734)	14,750)
Total equity and debt	148,317)	149,518)	148,710)	138,399)	81,548)
Less: Cash and cash equivalents	5,607)	5,635)	6,458)	5,028)	2,991)
Less: Short-term investments	507)	971)	2,785)	446)	3,609)
Less: Investment in Cenovus Energy	—)	—)	—)	1,117)	1,256)
Enterprise value (EV)	142,203)	142,912)	139,467)	131,808)	73,692)

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

¹ Data adjusted for splits and stock dividends.

² Closing price as at the filing date of ConocoPhillips Annual Report.

³ 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 97.45 × 1,272,380,205

Common Equity and Total Equity: The common equity, which is equal to total equity, experienced a significant upward trend from the end of 2020 to 2022, increasing from approximately 66.2 billion US dollars to 132.1 billion US dollars. This represents nearly a doubling within two years. However, after reaching this peak, it showed a slight decline in 2023 and continued a moderate decrease in 2024, falling to around 124.0 billion US dollars by the end of 2024.
Total Equity and Debt: Total equity and debt combined exhibited a consistent growth trend from the end of 2020 through 2023, increasing from 81.5 billion US dollars to approximately 149.5 billion US dollars. In 2024, this value showed a slight decline to about 148.3 billion US dollars, indicating a stabilization after several years of increase.
Enterprise Value (EV): The enterprise value steadily rose from 73.7 billion US dollars at the end of 2020 to a peak of approximately 142.9 billion US dollars by the end of 2023. In 2024, a small decrease to roughly 142.2 billion US dollars was observed, signaling a plateau phase following years of growth.
Overall Trends and Insights: The data reveal robust growth in equity-related measures between 2020 and 2022, with equity levels roughly doubling. Total capital (equity plus debt) and enterprise value also increased substantially during this period, reflecting expansion or appreciation in company valuation and financial resources. Starting in 2023, small declines or stabilization in all reported metrics suggest a period of consolidation or some market adjustments after prior growth stages. The relative stability of total equity compared to total equity and debt might indicate careful management of leverage levels. Overall, the company showed strong growth up to 2022 followed by a phase of modest decreases or leveling off in capital and valuation metrics through 2024.

Download chart

ConocoPhillips (NYSE:COP)

Enterprise Value (EV)

Current Enterprise Value (EV)

Historical Enterprise Value (EV)