ConocoPhillips, current enterprise value calculation

Current share price (P)	$89.93
No. shares of common stock outstanding	1,272,380,205
US$ in millions
Common equity (market value)¹	114,425)
Add: Noncontrolling interests (per books)	—)
Total equity	114,425)
Add: Short-term debt (per books)	1,035)
Add: Long-term debt (per books)	23,289)
Total equity and debt	138,749)
Less: Cash and cash equivalents	5,607)
Less: Short-term investments	507)
Less: Investment in Cenovus Energy	—)
Enterprise value (EV)	132,635)

¹ Common equity (market value) = Share price × No. shares of common stock outstanding
= 89.93 × 1,272,380,205

ConocoPhillips, EV calculation

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Share price^1, 2	$97.45	$111.00	$108.36	$91.16	$48.85
No. shares of common stock outstanding¹	1,272,380,205	1,176,408,368	1,218,776,494	1,299,526,916	1,354,734,727
US$ in millions
Common equity (market value)³	123,993)	130,581)	132,067)	118,465)	66,179)
Add: Noncontrolling interests (book value)	—)	—)	—)	—)	—)
Total equity	123,993)	130,581)	132,067)	118,465)	66,179)
Add: Short-term debt (book value)	1,035)	1,074)	417)	1,200)	619)
Add: Long-term debt (book value)	23,289)	17,863)	16,226)	18,734)	14,750)
Total equity and debt	148,317)	149,518)	148,710)	138,399)	81,548)
Less: Cash and cash equivalents	5,607)	5,635)	6,458)	5,028)	2,991)
Less: Short-term investments	507)	971)	2,785)	446)	3,609)
Less: Investment in Cenovus Energy	—)	—)	—)	1,117)	1,256)
Enterprise value (EV)	142,203)	142,912)	139,467)	131,808)	73,692)

¹ Data adjusted for splits and stock dividends.

² Closing price as at the filing date of ConocoPhillips Annual Report.

³ 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 97.45 × 1,272,380,205

Download chart

Item	Description	The company
EV	Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments.	ConocoPhillips EV increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.

ConocoPhillips (NYSE:COP)

Enterprise Value (EV)