Stock Analysis on Net

Dollar General Corp. (NYSE:DG)

Analysis of Solvency Ratios
Quarterly Data

Microsoft Excel

Solvency Ratios (Summary)

Dollar General Corp., solvency ratios (quarterly data)

Microsoft Excel
Aug 2, 2024 May 3, 2024 Feb 2, 2024 Nov 3, 2023 Aug 4, 2023 May 5, 2023 Feb 3, 2023 Oct 28, 2022 Jul 29, 2022 Apr 29, 2022 Jan 28, 2022 Oct 29, 2021 Jul 30, 2021 Apr 30, 2021 Jan 29, 2021 Oct 30, 2020 Jul 31, 2020 May 1, 2020 Jan 31, 2020 Nov 1, 2019 Aug 2, 2019 May 3, 2019 Feb 1, 2019 Nov 2, 2018 Aug 3, 2018 May 4, 2018
Debt Ratios
Debt to equity 0.96 1.00 1.04 1.11 1.16 1.23 1.26 0.98 0.84 0.81 0.67 0.67 0.68 0.66 0.62 0.59 0.56 0.55 0.43 0.42 0.38 0.42 0.45 0.46 0.44 0.46
Debt to equity (including operating lease liability) 2.51 2.59 2.68 2.80 2.86 3.03 3.19 2.70 2.50 2.52 2.28 2.28 2.27 2.20 2.04 1.93 1.80 1.79 1.75 1.71 1.63 1.65 0.45 0.46 0.44 0.46
Debt to capital 0.49 0.50 0.51 0.53 0.54 0.55 0.56 0.50 0.46 0.45 0.40 0.40 0.40 0.40 0.38 0.37 0.36 0.35 0.30 0.29 0.28 0.29 0.31 0.31 0.30 0.31
Debt to capital (including operating lease liability) 0.71 0.72 0.73 0.74 0.74 0.75 0.76 0.73 0.71 0.72 0.69 0.69 0.69 0.69 0.67 0.66 0.64 0.64 0.64 0.63 0.62 0.62 0.31 0.31 0.30 0.31
Debt to assets 0.22 0.23 0.23 0.23 0.24 0.24 0.24 0.21 0.18 0.18 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.13 0.12 0.12 0.13 0.22 0.22 0.21 0.23
Debt to assets (including operating lease liability) 0.57 0.58 0.59 0.59 0.59 0.60 0.61 0.57 0.55 0.56 0.54 0.54 0.55 0.54 0.53 0.51 0.51 0.52 0.51 0.51 0.50 0.51 0.22 0.22 0.21 0.23
Financial leverage 4.38 4.43 4.56 4.75 4.83 5.02 5.25 4.76 4.56 4.52 4.20 4.19 4.15 4.04 3.88 3.74 3.51 3.45 3.41 3.37 3.25 3.24 2.06 2.06 2.03 2.00
Coverage Ratios
Interest coverage 7.03 7.12 7.49 8.63 10.48 13.05 15.75 18.24 19.45 19.50 20.45 20.69 21.22 22.44 23.64 25.08 26.09 25.27 22.89 22.18 21.62 21.16 21.18

Based on: 10-Q (reporting date: 2024-08-02), 10-Q (reporting date: 2024-05-03), 10-K (reporting date: 2024-02-02), 10-Q (reporting date: 2023-11-03), 10-Q (reporting date: 2023-08-04), 10-Q (reporting date: 2023-05-05), 10-K (reporting date: 2023-02-03), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-Q (reporting date: 2022-04-29), 10-K (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-05-01), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-11-01), 10-Q (reporting date: 2019-08-02), 10-Q (reporting date: 2019-05-03), 10-K (reporting date: 2019-02-01), 10-Q (reporting date: 2018-11-02), 10-Q (reporting date: 2018-08-03), 10-Q (reporting date: 2018-05-04).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Dollar General Corp. debt to equity ratio improved from Q4 2024 to Q1 2025 and from Q1 2025 to Q2 2025.
Debt to equity (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Dollar General Corp. debt to equity ratio (including operating lease liability) improved from Q4 2024 to Q1 2025 and from Q1 2025 to Q2 2025.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Dollar General Corp. debt to capital ratio improved from Q4 2024 to Q1 2025 and from Q1 2025 to Q2 2025.
Debt to capital (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Dollar General Corp. debt to capital ratio (including operating lease liability) improved from Q4 2024 to Q1 2025 and from Q1 2025 to Q2 2025.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Dollar General Corp. debt to assets ratio improved from Q4 2024 to Q1 2025 and from Q1 2025 to Q2 2025.
Debt to assets (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Dollar General Corp. debt to assets ratio (including operating lease liability) improved from Q4 2024 to Q1 2025 and from Q1 2025 to Q2 2025.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Dollar General Corp. financial leverage ratio decreased from Q4 2024 to Q1 2025 and from Q1 2025 to Q2 2025.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Dollar General Corp. interest coverage ratio deteriorated from Q4 2024 to Q1 2025 and from Q1 2025 to Q2 2025.

Debt to Equity

Dollar General Corp., debt to equity calculation (quarterly data)

Microsoft Excel
Aug 2, 2024 May 3, 2024 Feb 2, 2024 Nov 3, 2023 Aug 4, 2023 May 5, 2023 Feb 3, 2023 Oct 28, 2022 Jul 29, 2022 Apr 29, 2022 Jan 28, 2022 Oct 29, 2021 Jul 30, 2021 Apr 30, 2021 Jan 29, 2021 Oct 30, 2020 Jul 31, 2020 May 1, 2020 Jan 31, 2020 Nov 1, 2019 Aug 2, 2019 May 3, 2019 Feb 1, 2019 Nov 2, 2018 Aug 3, 2018 May 4, 2018
Selected Financial Data (US$ in thousands)
Short-term borrowings 250,000
Current portion of long-term obligations 769,194 769,139 768,645 750,000 900,635 900,635 580 555 555 555 555 1,950 1,929 1,909 1,889
Long-term obligations, excluding current portion 6,235,166 6,222,387 6,231,539 6,440,845 7,295,215 7,028,767 7,009,399 5,985,728 4,290,700 3,947,462 4,172,068 4,127,426 4,156,765 4,130,710 4,130,975 4,131,573 4,089,001 3,967,221 2,911,438 2,762,490 2,573,483 2,732,105 2,862,740 2,902,439 2,776,811 2,862,497
Total debt 7,004,360 6,991,526 7,000,184 7,190,845 7,295,215 7,278,767 7,009,399 5,985,728 5,191,335 4,848,097 4,172,068 4,127,426 4,156,765 4,130,710 4,130,975 4,131,573 4,089,001 3,967,801 2,911,993 2,763,045 2,574,038 2,732,660 2,864,690 2,904,368 2,778,720 2,864,386
 
Shareholders’ equity 7,260,238 7,000,179 6,749,119 6,451,884 6,297,705 5,935,251 5,541,772 6,093,806 6,188,491 5,961,624 6,261,986 6,189,801 6,137,135 6,249,925 6,661,238 6,985,519 7,356,071 7,209,454 6,702,500 6,648,295 6,749,160 6,572,669 6,417,393 6,355,888 6,378,942 6,236,318
Solvency Ratio
Debt to equity1 0.96 1.00 1.04 1.11 1.16 1.23 1.26 0.98 0.84 0.81 0.67 0.67 0.68 0.66 0.62 0.59 0.56 0.55 0.43 0.42 0.38 0.42 0.45 0.46 0.44 0.46
Benchmarks
Debt to Equity, Competitors2
Costco Wholesale Corp. 0.25 0.32 0.33 0.27 0.26 0.28 0.29 0.30 0.32 0.33 0.34 0.40 0.43 0.46 0.49 0.51 0.42 0.54 0.34 0.43 0.45 0.45 0.47 0.49
Target Corp. 1.06 1.16 1.19 1.28 1.34 1.40 1.44 1.49 1.43 1.34 1.07 0.92 0.86 0.85 0.88 0.95 1.14 1.28 0.97 1.01 0.97 1.12 1.00 1.05 1.00 1.02
Walmart Inc. 0.56 0.62 0.56 0.70 0.63 0.68 0.58 0.71 0.65 0.68 0.51 0.52 0.58 0.62 0.60 0.62 0.69 0.85 0.73 0.82 0.81 0.85 0.80 0.85 0.76 0.61

Based on: 10-Q (reporting date: 2024-08-02), 10-Q (reporting date: 2024-05-03), 10-K (reporting date: 2024-02-02), 10-Q (reporting date: 2023-11-03), 10-Q (reporting date: 2023-08-04), 10-Q (reporting date: 2023-05-05), 10-K (reporting date: 2023-02-03), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-Q (reporting date: 2022-04-29), 10-K (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-05-01), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-11-01), 10-Q (reporting date: 2019-08-02), 10-Q (reporting date: 2019-05-03), 10-K (reporting date: 2019-02-01), 10-Q (reporting date: 2018-11-02), 10-Q (reporting date: 2018-08-03), 10-Q (reporting date: 2018-05-04).

1 Q2 2025 Calculation
Debt to equity = Total debt ÷ Shareholders’ equity
= 7,004,360 ÷ 7,260,238 = 0.96

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Dollar General Corp. debt to equity ratio improved from Q4 2024 to Q1 2025 and from Q1 2025 to Q2 2025.

Debt to Equity (including Operating Lease Liability)

Dollar General Corp., debt to equity (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Aug 2, 2024 May 3, 2024 Feb 2, 2024 Nov 3, 2023 Aug 4, 2023 May 5, 2023 Feb 3, 2023 Oct 28, 2022 Jul 29, 2022 Apr 29, 2022 Jan 28, 2022 Oct 29, 2021 Jul 30, 2021 Apr 30, 2021 Jan 29, 2021 Oct 30, 2020 Jul 31, 2020 May 1, 2020 Jan 31, 2020 Nov 1, 2019 Aug 2, 2019 May 3, 2019 Feb 1, 2019 Nov 2, 2018 Aug 3, 2018 May 4, 2018
Selected Financial Data (US$ in thousands)
Short-term borrowings 250,000
Current portion of long-term obligations 769,194 769,139 768,645 750,000 900,635 900,635 580 555 555 555 555 1,950 1,929 1,909 1,889
Long-term obligations, excluding current portion 6,235,166 6,222,387 6,231,539 6,440,845 7,295,215 7,028,767 7,009,399 5,985,728 4,290,700 3,947,462 4,172,068 4,127,426 4,156,765 4,130,710 4,130,975 4,131,573 4,089,001 3,967,221 2,911,438 2,762,490 2,573,483 2,732,105 2,862,740 2,902,439 2,776,811 2,862,497
Total debt 7,004,360 6,991,526 7,000,184 7,190,845 7,295,215 7,278,767 7,009,399 5,985,728 5,191,335 4,848,097 4,172,068 4,127,426 4,156,765 4,130,710 4,130,975 4,131,573 4,089,001 3,967,801 2,911,993 2,763,045 2,574,038 2,732,660 2,864,690 2,904,368 2,778,720 2,864,386
Current portion of operating lease liabilities 1,425,680 1,406,970 1,387,083 1,355,316 1,331,433 1,311,753 1,288,939 1,257,060 1,231,064 1,205,043 1,183,559 1,157,245 1,127,841 1,101,369 1,074,079 1,044,368 1,015,733 991,054 964,805 940,504 915,075 894,469
Long-term operating lease liabilities, excluding current portion 9,783,954 9,723,314 9,703,499 9,540,573 9,409,193 9,399,833 9,362,761 9,195,042 9,070,328 8,959,174 8,890,709 8,808,514 8,661,716 8,499,442 8,385,388 8,285,027 8,124,884 7,956,759 7,819,683 7,688,923 7,480,871 7,238,945
Total debt (including operating lease liability) 18,213,994 18,121,810 18,090,766 18,086,734 18,035,841 17,990,353 17,661,099 16,437,830 15,492,727 15,012,314 14,246,336 14,093,185 13,946,322 13,731,521 13,590,442 13,460,968 13,229,618 12,915,614 11,696,481 11,392,472 10,969,984 10,866,074 2,864,690 2,904,368 2,778,720 2,864,386
 
Shareholders’ equity 7,260,238 7,000,179 6,749,119 6,451,884 6,297,705 5,935,251 5,541,772 6,093,806 6,188,491 5,961,624 6,261,986 6,189,801 6,137,135 6,249,925 6,661,238 6,985,519 7,356,071 7,209,454 6,702,500 6,648,295 6,749,160 6,572,669 6,417,393 6,355,888 6,378,942 6,236,318
Solvency Ratio
Debt to equity (including operating lease liability)1 2.51 2.59 2.68 2.80 2.86 3.03 3.19 2.70 2.50 2.52 2.28 2.28 2.27 2.20 2.04 1.93 1.80 1.79 1.75 1.71 1.63 1.65 0.45 0.46 0.44 0.46
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Costco Wholesale Corp. 0.35 0.43 0.45 0.36 0.35 0.38 0.40 0.42 0.44 0.45 0.48 0.55 0.58 0.62 0.66 0.69 0.56 0.69 0.48 0.58 0.45 0.45 0.47 0.49
Target Corp. 1.30 1.41 1.44 1.52 1.57 1.62 1.67 1.73 1.67 1.58 1.26 1.11 1.03 1.00 1.03 1.11 1.31 1.48 1.16 1.20 1.15 1.30 1.18 1.24 1.18 1.20
Walmart Inc. 0.73 0.79 0.73 0.88 0.81 0.88 0.77 0.90 0.84 0.87 0.69 0.70 0.76 0.80 0.78 0.84 0.92 1.11 0.97 1.06 1.06 1.11 0.80 0.85 0.76 0.61

Based on: 10-Q (reporting date: 2024-08-02), 10-Q (reporting date: 2024-05-03), 10-K (reporting date: 2024-02-02), 10-Q (reporting date: 2023-11-03), 10-Q (reporting date: 2023-08-04), 10-Q (reporting date: 2023-05-05), 10-K (reporting date: 2023-02-03), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-Q (reporting date: 2022-04-29), 10-K (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-05-01), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-11-01), 10-Q (reporting date: 2019-08-02), 10-Q (reporting date: 2019-05-03), 10-K (reporting date: 2019-02-01), 10-Q (reporting date: 2018-11-02), 10-Q (reporting date: 2018-08-03), 10-Q (reporting date: 2018-05-04).

1 Q2 2025 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Shareholders’ equity
= 18,213,994 ÷ 7,260,238 = 2.51

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Dollar General Corp. debt to equity ratio (including operating lease liability) improved from Q4 2024 to Q1 2025 and from Q1 2025 to Q2 2025.

Debt to Capital

Dollar General Corp., debt to capital calculation (quarterly data)

Microsoft Excel
Aug 2, 2024 May 3, 2024 Feb 2, 2024 Nov 3, 2023 Aug 4, 2023 May 5, 2023 Feb 3, 2023 Oct 28, 2022 Jul 29, 2022 Apr 29, 2022 Jan 28, 2022 Oct 29, 2021 Jul 30, 2021 Apr 30, 2021 Jan 29, 2021 Oct 30, 2020 Jul 31, 2020 May 1, 2020 Jan 31, 2020 Nov 1, 2019 Aug 2, 2019 May 3, 2019 Feb 1, 2019 Nov 2, 2018 Aug 3, 2018 May 4, 2018
Selected Financial Data (US$ in thousands)
Short-term borrowings 250,000
Current portion of long-term obligations 769,194 769,139 768,645 750,000 900,635 900,635 580 555 555 555 555 1,950 1,929 1,909 1,889
Long-term obligations, excluding current portion 6,235,166 6,222,387 6,231,539 6,440,845 7,295,215 7,028,767 7,009,399 5,985,728 4,290,700 3,947,462 4,172,068 4,127,426 4,156,765 4,130,710 4,130,975 4,131,573 4,089,001 3,967,221 2,911,438 2,762,490 2,573,483 2,732,105 2,862,740 2,902,439 2,776,811 2,862,497
Total debt 7,004,360 6,991,526 7,000,184 7,190,845 7,295,215 7,278,767 7,009,399 5,985,728 5,191,335 4,848,097 4,172,068 4,127,426 4,156,765 4,130,710 4,130,975 4,131,573 4,089,001 3,967,801 2,911,993 2,763,045 2,574,038 2,732,660 2,864,690 2,904,368 2,778,720 2,864,386
Shareholders’ equity 7,260,238 7,000,179 6,749,119 6,451,884 6,297,705 5,935,251 5,541,772 6,093,806 6,188,491 5,961,624 6,261,986 6,189,801 6,137,135 6,249,925 6,661,238 6,985,519 7,356,071 7,209,454 6,702,500 6,648,295 6,749,160 6,572,669 6,417,393 6,355,888 6,378,942 6,236,318
Total capital 14,264,598 13,991,705 13,749,303 13,642,729 13,592,920 13,214,018 12,551,171 12,079,534 11,379,826 10,809,721 10,434,054 10,317,227 10,293,900 10,380,635 10,792,213 11,117,092 11,445,072 11,177,255 9,614,493 9,411,340 9,323,198 9,305,329 9,282,083 9,260,256 9,157,662 9,100,704
Solvency Ratio
Debt to capital1 0.49 0.50 0.51 0.53 0.54 0.55 0.56 0.50 0.46 0.45 0.40 0.40 0.40 0.40 0.38 0.37 0.36 0.35 0.30 0.29 0.28 0.29 0.31 0.31 0.30 0.31
Benchmarks
Debt to Capital, Competitors2
Costco Wholesale Corp. 0.20 0.24 0.25 0.21 0.20 0.22 0.22 0.23 0.24 0.25 0.26 0.29 0.30 0.32 0.33 0.34 0.29 0.35 0.25 0.30 0.31 0.31 0.32 0.33
Target Corp. 0.51 0.54 0.54 0.56 0.57 0.58 0.59 0.60 0.59 0.57 0.52 0.48 0.46 0.46 0.47 0.49 0.53 0.56 0.49 0.50 0.49 0.53 0.50 0.51 0.50 0.51
Walmart Inc. 0.36 0.38 0.36 0.41 0.39 0.41 0.37 0.42 0.40 0.40 0.34 0.34 0.37 0.38 0.38 0.38 0.41 0.46 0.42 0.45 0.45 0.46 0.44 0.46 0.43 0.38

Based on: 10-Q (reporting date: 2024-08-02), 10-Q (reporting date: 2024-05-03), 10-K (reporting date: 2024-02-02), 10-Q (reporting date: 2023-11-03), 10-Q (reporting date: 2023-08-04), 10-Q (reporting date: 2023-05-05), 10-K (reporting date: 2023-02-03), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-Q (reporting date: 2022-04-29), 10-K (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-05-01), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-11-01), 10-Q (reporting date: 2019-08-02), 10-Q (reporting date: 2019-05-03), 10-K (reporting date: 2019-02-01), 10-Q (reporting date: 2018-11-02), 10-Q (reporting date: 2018-08-03), 10-Q (reporting date: 2018-05-04).

1 Q2 2025 Calculation
Debt to capital = Total debt ÷ Total capital
= 7,004,360 ÷ 14,264,598 = 0.49

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Dollar General Corp. debt to capital ratio improved from Q4 2024 to Q1 2025 and from Q1 2025 to Q2 2025.

Debt to Capital (including Operating Lease Liability)

Dollar General Corp., debt to capital (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Aug 2, 2024 May 3, 2024 Feb 2, 2024 Nov 3, 2023 Aug 4, 2023 May 5, 2023 Feb 3, 2023 Oct 28, 2022 Jul 29, 2022 Apr 29, 2022 Jan 28, 2022 Oct 29, 2021 Jul 30, 2021 Apr 30, 2021 Jan 29, 2021 Oct 30, 2020 Jul 31, 2020 May 1, 2020 Jan 31, 2020 Nov 1, 2019 Aug 2, 2019 May 3, 2019 Feb 1, 2019 Nov 2, 2018 Aug 3, 2018 May 4, 2018
Selected Financial Data (US$ in thousands)
Short-term borrowings 250,000
Current portion of long-term obligations 769,194 769,139 768,645 750,000 900,635 900,635 580 555 555 555 555 1,950 1,929 1,909 1,889
Long-term obligations, excluding current portion 6,235,166 6,222,387 6,231,539 6,440,845 7,295,215 7,028,767 7,009,399 5,985,728 4,290,700 3,947,462 4,172,068 4,127,426 4,156,765 4,130,710 4,130,975 4,131,573 4,089,001 3,967,221 2,911,438 2,762,490 2,573,483 2,732,105 2,862,740 2,902,439 2,776,811 2,862,497
Total debt 7,004,360 6,991,526 7,000,184 7,190,845 7,295,215 7,278,767 7,009,399 5,985,728 5,191,335 4,848,097 4,172,068 4,127,426 4,156,765 4,130,710 4,130,975 4,131,573 4,089,001 3,967,801 2,911,993 2,763,045 2,574,038 2,732,660 2,864,690 2,904,368 2,778,720 2,864,386
Current portion of operating lease liabilities 1,425,680 1,406,970 1,387,083 1,355,316 1,331,433 1,311,753 1,288,939 1,257,060 1,231,064 1,205,043 1,183,559 1,157,245 1,127,841 1,101,369 1,074,079 1,044,368 1,015,733 991,054 964,805 940,504 915,075 894,469
Long-term operating lease liabilities, excluding current portion 9,783,954 9,723,314 9,703,499 9,540,573 9,409,193 9,399,833 9,362,761 9,195,042 9,070,328 8,959,174 8,890,709 8,808,514 8,661,716 8,499,442 8,385,388 8,285,027 8,124,884 7,956,759 7,819,683 7,688,923 7,480,871 7,238,945
Total debt (including operating lease liability) 18,213,994 18,121,810 18,090,766 18,086,734 18,035,841 17,990,353 17,661,099 16,437,830 15,492,727 15,012,314 14,246,336 14,093,185 13,946,322 13,731,521 13,590,442 13,460,968 13,229,618 12,915,614 11,696,481 11,392,472 10,969,984 10,866,074 2,864,690 2,904,368 2,778,720 2,864,386
Shareholders’ equity 7,260,238 7,000,179 6,749,119 6,451,884 6,297,705 5,935,251 5,541,772 6,093,806 6,188,491 5,961,624 6,261,986 6,189,801 6,137,135 6,249,925 6,661,238 6,985,519 7,356,071 7,209,454 6,702,500 6,648,295 6,749,160 6,572,669 6,417,393 6,355,888 6,378,942 6,236,318
Total capital (including operating lease liability) 25,474,232 25,121,989 24,839,885 24,538,618 24,333,546 23,925,604 23,202,871 22,531,636 21,681,218 20,973,938 20,508,322 20,282,986 20,083,457 19,981,446 20,251,680 20,446,487 20,585,689 20,125,068 18,398,981 18,040,767 17,719,144 17,438,743 9,282,083 9,260,256 9,157,662 9,100,704
Solvency Ratio
Debt to capital (including operating lease liability)1 0.71 0.72 0.73 0.74 0.74 0.75 0.76 0.73 0.71 0.72 0.69 0.69 0.69 0.69 0.67 0.66 0.64 0.64 0.64 0.63 0.62 0.62 0.31 0.31 0.30 0.31
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Costco Wholesale Corp. 0.26 0.30 0.31 0.26 0.26 0.28 0.29 0.30 0.30 0.31 0.32 0.35 0.37 0.38 0.40 0.41 0.36 0.41 0.33 0.37 0.31 0.31 0.32 0.33
Target Corp. 0.56 0.58 0.59 0.60 0.61 0.62 0.63 0.63 0.62 0.61 0.56 0.53 0.51 0.50 0.51 0.53 0.57 0.60 0.54 0.55 0.54 0.57 0.54 0.55 0.54 0.55
Walmart Inc. 0.42 0.44 0.42 0.47 0.45 0.47 0.43 0.48 0.46 0.46 0.41 0.41 0.43 0.45 0.44 0.46 0.48 0.53 0.49 0.51 0.52 0.53 0.44 0.46 0.43 0.38

Based on: 10-Q (reporting date: 2024-08-02), 10-Q (reporting date: 2024-05-03), 10-K (reporting date: 2024-02-02), 10-Q (reporting date: 2023-11-03), 10-Q (reporting date: 2023-08-04), 10-Q (reporting date: 2023-05-05), 10-K (reporting date: 2023-02-03), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-Q (reporting date: 2022-04-29), 10-K (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-05-01), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-11-01), 10-Q (reporting date: 2019-08-02), 10-Q (reporting date: 2019-05-03), 10-K (reporting date: 2019-02-01), 10-Q (reporting date: 2018-11-02), 10-Q (reporting date: 2018-08-03), 10-Q (reporting date: 2018-05-04).

1 Q2 2025 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 18,213,994 ÷ 25,474,232 = 0.71

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Dollar General Corp. debt to capital ratio (including operating lease liability) improved from Q4 2024 to Q1 2025 and from Q1 2025 to Q2 2025.

Debt to Assets

Dollar General Corp., debt to assets calculation (quarterly data)

Microsoft Excel
Aug 2, 2024 May 3, 2024 Feb 2, 2024 Nov 3, 2023 Aug 4, 2023 May 5, 2023 Feb 3, 2023 Oct 28, 2022 Jul 29, 2022 Apr 29, 2022 Jan 28, 2022 Oct 29, 2021 Jul 30, 2021 Apr 30, 2021 Jan 29, 2021 Oct 30, 2020 Jul 31, 2020 May 1, 2020 Jan 31, 2020 Nov 1, 2019 Aug 2, 2019 May 3, 2019 Feb 1, 2019 Nov 2, 2018 Aug 3, 2018 May 4, 2018
Selected Financial Data (US$ in thousands)
Short-term borrowings 250,000
Current portion of long-term obligations 769,194 769,139 768,645 750,000 900,635 900,635 580 555 555 555 555 1,950 1,929 1,909 1,889
Long-term obligations, excluding current portion 6,235,166 6,222,387 6,231,539 6,440,845 7,295,215 7,028,767 7,009,399 5,985,728 4,290,700 3,947,462 4,172,068 4,127,426 4,156,765 4,130,710 4,130,975 4,131,573 4,089,001 3,967,221 2,911,438 2,762,490 2,573,483 2,732,105 2,862,740 2,902,439 2,776,811 2,862,497
Total debt 7,004,360 6,991,526 7,000,184 7,190,845 7,295,215 7,278,767 7,009,399 5,985,728 5,191,335 4,848,097 4,172,068 4,127,426 4,156,765 4,130,710 4,130,975 4,131,573 4,089,001 3,967,801 2,911,993 2,763,045 2,574,038 2,732,660 2,864,690 2,904,368 2,778,720 2,864,386
 
Total assets 31,813,765 31,009,499 30,795,591 30,624,626 30,395,557 29,803,933 29,083,367 29,007,158 28,239,256 26,956,308 26,327,371 25,925,302 25,487,808 25,236,698 25,862,624 26,153,442 25,847,433 24,848,313 22,825,084 22,412,790 21,917,529 21,304,284 13,204,038 13,121,021 12,943,949 12,493,230
Solvency Ratio
Debt to assets1 0.22 0.23 0.23 0.23 0.24 0.24 0.24 0.21 0.18 0.18 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.13 0.12 0.12 0.13 0.22 0.22 0.21 0.23
Benchmarks
Debt to Assets, Competitors2
Costco Wholesale Corp. 0.08 0.10 0.10 0.09 0.09 0.10 0.10 0.10 0.10 0.10 0.11 0.12 0.13 0.13 0.14 0.13 0.14 0.18 0.11 0.13 0.15 0.15 0.15 0.15
Target Corp. 0.27 0.29 0.29 0.28 0.30 0.31 0.30 0.30 0.29 0.28 0.25 0.23 0.25 0.25 0.25 0.25 0.30 0.32 0.27 0.27 0.28 0.31 0.27 0.27 0.28 0.29
Walmart Inc. 0.18 0.20 0.19 0.21 0.20 0.20 0.18 0.21 0.21 0.21 0.17 0.18 0.19 0.20 0.19 0.20 0.22 0.25 0.23 0.24 0.24 0.25 0.26 0.27 0.26 0.23

Based on: 10-Q (reporting date: 2024-08-02), 10-Q (reporting date: 2024-05-03), 10-K (reporting date: 2024-02-02), 10-Q (reporting date: 2023-11-03), 10-Q (reporting date: 2023-08-04), 10-Q (reporting date: 2023-05-05), 10-K (reporting date: 2023-02-03), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-Q (reporting date: 2022-04-29), 10-K (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-05-01), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-11-01), 10-Q (reporting date: 2019-08-02), 10-Q (reporting date: 2019-05-03), 10-K (reporting date: 2019-02-01), 10-Q (reporting date: 2018-11-02), 10-Q (reporting date: 2018-08-03), 10-Q (reporting date: 2018-05-04).

1 Q2 2025 Calculation
Debt to assets = Total debt ÷ Total assets
= 7,004,360 ÷ 31,813,765 = 0.22

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Dollar General Corp. debt to assets ratio improved from Q4 2024 to Q1 2025 and from Q1 2025 to Q2 2025.

Debt to Assets (including Operating Lease Liability)

Dollar General Corp., debt to assets (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Aug 2, 2024 May 3, 2024 Feb 2, 2024 Nov 3, 2023 Aug 4, 2023 May 5, 2023 Feb 3, 2023 Oct 28, 2022 Jul 29, 2022 Apr 29, 2022 Jan 28, 2022 Oct 29, 2021 Jul 30, 2021 Apr 30, 2021 Jan 29, 2021 Oct 30, 2020 Jul 31, 2020 May 1, 2020 Jan 31, 2020 Nov 1, 2019 Aug 2, 2019 May 3, 2019 Feb 1, 2019 Nov 2, 2018 Aug 3, 2018 May 4, 2018
Selected Financial Data (US$ in thousands)
Short-term borrowings 250,000
Current portion of long-term obligations 769,194 769,139 768,645 750,000 900,635 900,635 580 555 555 555 555 1,950 1,929 1,909 1,889
Long-term obligations, excluding current portion 6,235,166 6,222,387 6,231,539 6,440,845 7,295,215 7,028,767 7,009,399 5,985,728 4,290,700 3,947,462 4,172,068 4,127,426 4,156,765 4,130,710 4,130,975 4,131,573 4,089,001 3,967,221 2,911,438 2,762,490 2,573,483 2,732,105 2,862,740 2,902,439 2,776,811 2,862,497
Total debt 7,004,360 6,991,526 7,000,184 7,190,845 7,295,215 7,278,767 7,009,399 5,985,728 5,191,335 4,848,097 4,172,068 4,127,426 4,156,765 4,130,710 4,130,975 4,131,573 4,089,001 3,967,801 2,911,993 2,763,045 2,574,038 2,732,660 2,864,690 2,904,368 2,778,720 2,864,386
Current portion of operating lease liabilities 1,425,680 1,406,970 1,387,083 1,355,316 1,331,433 1,311,753 1,288,939 1,257,060 1,231,064 1,205,043 1,183,559 1,157,245 1,127,841 1,101,369 1,074,079 1,044,368 1,015,733 991,054 964,805 940,504 915,075 894,469
Long-term operating lease liabilities, excluding current portion 9,783,954 9,723,314 9,703,499 9,540,573 9,409,193 9,399,833 9,362,761 9,195,042 9,070,328 8,959,174 8,890,709 8,808,514 8,661,716 8,499,442 8,385,388 8,285,027 8,124,884 7,956,759 7,819,683 7,688,923 7,480,871 7,238,945
Total debt (including operating lease liability) 18,213,994 18,121,810 18,090,766 18,086,734 18,035,841 17,990,353 17,661,099 16,437,830 15,492,727 15,012,314 14,246,336 14,093,185 13,946,322 13,731,521 13,590,442 13,460,968 13,229,618 12,915,614 11,696,481 11,392,472 10,969,984 10,866,074 2,864,690 2,904,368 2,778,720 2,864,386
 
Total assets 31,813,765 31,009,499 30,795,591 30,624,626 30,395,557 29,803,933 29,083,367 29,007,158 28,239,256 26,956,308 26,327,371 25,925,302 25,487,808 25,236,698 25,862,624 26,153,442 25,847,433 24,848,313 22,825,084 22,412,790 21,917,529 21,304,284 13,204,038 13,121,021 12,943,949 12,493,230
Solvency Ratio
Debt to assets (including operating lease liability)1 0.57 0.58 0.59 0.59 0.59 0.60 0.61 0.57 0.55 0.56 0.54 0.54 0.55 0.54 0.53 0.51 0.51 0.52 0.51 0.51 0.50 0.51 0.22 0.22 0.21 0.23
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Costco Wholesale Corp. 0.12 0.14 0.14 0.13 0.13 0.13 0.14 0.14 0.14 0.14 0.15 0.16 0.17 0.18 0.19 0.17 0.18 0.22 0.16 0.18 0.15 0.15 0.15 0.15
Target Corp. 0.33 0.35 0.35 0.34 0.35 0.36 0.35 0.34 0.34 0.34 0.30 0.28 0.30 0.30 0.29 0.29 0.34 0.37 0.32 0.32 0.33 0.36 0.32 0.31 0.33 0.34
Walmart Inc. 0.24 0.25 0.24 0.27 0.25 0.26 0.24 0.26 0.26 0.27 0.23 0.24 0.26 0.27 0.25 0.27 0.29 0.32 0.31 0.32 0.32 0.32 0.26 0.27 0.26 0.23

Based on: 10-Q (reporting date: 2024-08-02), 10-Q (reporting date: 2024-05-03), 10-K (reporting date: 2024-02-02), 10-Q (reporting date: 2023-11-03), 10-Q (reporting date: 2023-08-04), 10-Q (reporting date: 2023-05-05), 10-K (reporting date: 2023-02-03), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-Q (reporting date: 2022-04-29), 10-K (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-05-01), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-11-01), 10-Q (reporting date: 2019-08-02), 10-Q (reporting date: 2019-05-03), 10-K (reporting date: 2019-02-01), 10-Q (reporting date: 2018-11-02), 10-Q (reporting date: 2018-08-03), 10-Q (reporting date: 2018-05-04).

1 Q2 2025 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 18,213,994 ÷ 31,813,765 = 0.57

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Dollar General Corp. debt to assets ratio (including operating lease liability) improved from Q4 2024 to Q1 2025 and from Q1 2025 to Q2 2025.

Financial Leverage

Dollar General Corp., financial leverage calculation (quarterly data)

Microsoft Excel
Aug 2, 2024 May 3, 2024 Feb 2, 2024 Nov 3, 2023 Aug 4, 2023 May 5, 2023 Feb 3, 2023 Oct 28, 2022 Jul 29, 2022 Apr 29, 2022 Jan 28, 2022 Oct 29, 2021 Jul 30, 2021 Apr 30, 2021 Jan 29, 2021 Oct 30, 2020 Jul 31, 2020 May 1, 2020 Jan 31, 2020 Nov 1, 2019 Aug 2, 2019 May 3, 2019 Feb 1, 2019 Nov 2, 2018 Aug 3, 2018 May 4, 2018
Selected Financial Data (US$ in thousands)
Total assets 31,813,765 31,009,499 30,795,591 30,624,626 30,395,557 29,803,933 29,083,367 29,007,158 28,239,256 26,956,308 26,327,371 25,925,302 25,487,808 25,236,698 25,862,624 26,153,442 25,847,433 24,848,313 22,825,084 22,412,790 21,917,529 21,304,284 13,204,038 13,121,021 12,943,949 12,493,230
Shareholders’ equity 7,260,238 7,000,179 6,749,119 6,451,884 6,297,705 5,935,251 5,541,772 6,093,806 6,188,491 5,961,624 6,261,986 6,189,801 6,137,135 6,249,925 6,661,238 6,985,519 7,356,071 7,209,454 6,702,500 6,648,295 6,749,160 6,572,669 6,417,393 6,355,888 6,378,942 6,236,318
Solvency Ratio
Financial leverage1 4.38 4.43 4.56 4.75 4.83 5.02 5.25 4.76 4.56 4.52 4.20 4.19 4.15 4.04 3.88 3.74 3.51 3.45 3.41 3.37 3.25 3.24 2.06 2.06 2.03 2.00
Benchmarks
Financial Leverage, Competitors2
Costco Wholesale Corp. 2.96 3.12 3.19 2.82 2.75 2.83 2.93 3.08 3.11 3.20 3.25 3.47 3.37 3.47 3.51 4.05 3.04 3.08 2.94 3.24 2.98 3.02 3.09 3.33
Target Corp. 3.88 3.98 4.12 4.49 4.44 4.49 4.75 5.05 4.95 4.72 4.20 3.94 3.46 3.37 3.55 3.80 3.82 4.01 3.62 3.79 3.51 3.65 3.65 3.93 3.58 3.49
Walmart Inc. 3.01 3.13 3.01 3.26 3.21 3.38 3.17 3.43 3.19 3.20 2.94 2.98 2.96 3.02 3.12 3.08 3.15 3.41 3.17 3.35 3.34 3.44 3.02 3.15 2.89 2.71

Based on: 10-Q (reporting date: 2024-08-02), 10-Q (reporting date: 2024-05-03), 10-K (reporting date: 2024-02-02), 10-Q (reporting date: 2023-11-03), 10-Q (reporting date: 2023-08-04), 10-Q (reporting date: 2023-05-05), 10-K (reporting date: 2023-02-03), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-Q (reporting date: 2022-04-29), 10-K (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-05-01), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-11-01), 10-Q (reporting date: 2019-08-02), 10-Q (reporting date: 2019-05-03), 10-K (reporting date: 2019-02-01), 10-Q (reporting date: 2018-11-02), 10-Q (reporting date: 2018-08-03), 10-Q (reporting date: 2018-05-04).

1 Q2 2025 Calculation
Financial leverage = Total assets ÷ Shareholders’ equity
= 31,813,765 ÷ 7,260,238 = 4.38

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Dollar General Corp. financial leverage ratio decreased from Q4 2024 to Q1 2025 and from Q1 2025 to Q2 2025.

Interest Coverage

Dollar General Corp., interest coverage calculation (quarterly data)

Microsoft Excel
Aug 2, 2024 May 3, 2024 Feb 2, 2024 Nov 3, 2023 Aug 4, 2023 May 5, 2023 Feb 3, 2023 Oct 28, 2022 Jul 29, 2022 Apr 29, 2022 Jan 28, 2022 Oct 29, 2021 Jul 30, 2021 Apr 30, 2021 Jan 29, 2021 Oct 30, 2020 Jul 31, 2020 May 1, 2020 Jan 31, 2020 Nov 1, 2019 Aug 2, 2019 May 3, 2019 Feb 1, 2019 Nov 2, 2018 Aug 3, 2018 May 4, 2018
Selected Financial Data (US$ in thousands)
Net income 374,190 363,317 401,813 276,246 468,835 514,380 659,135 526,167 678,030 552,657 597,433 487,031 637,019 677,749 642,743 574,260 787,601 650,446 535,437 365,550 426,555 385,013 483,241 334,142 407,237 364,852
Add: Income tax expense 107,642 110,354 100,724 74,939 139,142 143,440 199,221 155,282 192,298 153,824 160,730 139,359 173,119 190,709 189,213 158,572 215,700 185,845 159,871 101,603 126,410 101,291 130,201 83,415 111,769 100,559
Add: Interest expense, net 68,130 72,433 77,117 82,289 84,337 83,038 74,818 53,681 43,098 39,676 38,506 39,198 39,430 40,392 40,268 40,298 39,326 30,493 25,567 24,264 24,810 25,933 25,061 24,586 25,451 24,773
Earnings before interest and tax (EBIT) 549,962 546,104 579,654 433,474 692,314 740,858 933,174 735,130 913,426 746,157 796,669 665,588 849,568 908,850 872,224 773,130 1,042,627 866,784 720,875 491,417 577,775 512,237 638,503 442,143 544,457 490,184
Solvency Ratio
Interest coverage1 7.03 7.12 7.49 8.63 10.48 13.05 15.75 18.24 19.45 19.50 20.45 20.69 21.22 22.44 23.64 25.08 26.09 25.27 22.89 22.18 21.62 21.16 21.18
Benchmarks
Interest Coverage, Competitors2
Costco Wholesale Corp. 58.63 55.49 54.08 54.80 54.04 53.89 54.62 52.73 50.62 48.01 45.54 41.68 40.06 37.81 35.56 36.58 34.54 33.40 33.57 33.16 32.77
Target Corp. 14.45 12.52 11.55 9.69 8.80 7.58 8.15 10.70 13.46 18.76 22.16 21.38 9.43 9.08 6.68 5.92 10.51 8.47 9.78 9.86 9.42 9.09 8.97
Walmart Inc. 8.83 10.58 9.14 9.94 9.35 8.19 9.00 7.63 11.00 10.43 10.38 7.37 8.59 9.31 9.88 11.98 10.50 9.08 8.74 8.69 8.11 6.54 5.88

Based on: 10-Q (reporting date: 2024-08-02), 10-Q (reporting date: 2024-05-03), 10-K (reporting date: 2024-02-02), 10-Q (reporting date: 2023-11-03), 10-Q (reporting date: 2023-08-04), 10-Q (reporting date: 2023-05-05), 10-K (reporting date: 2023-02-03), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-Q (reporting date: 2022-04-29), 10-K (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-05-01), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-11-01), 10-Q (reporting date: 2019-08-02), 10-Q (reporting date: 2019-05-03), 10-K (reporting date: 2019-02-01), 10-Q (reporting date: 2018-11-02), 10-Q (reporting date: 2018-08-03), 10-Q (reporting date: 2018-05-04).

1 Q2 2025 Calculation
Interest coverage = (EBITQ2 2025 + EBITQ1 2025 + EBITQ4 2024 + EBITQ3 2024) ÷ (Interest expenseQ2 2025 + Interest expenseQ1 2025 + Interest expenseQ4 2024 + Interest expenseQ3 2024)
= (549,962 + 546,104 + 579,654 + 433,474) ÷ (68,130 + 72,433 + 77,117 + 82,289) = 7.03

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Dollar General Corp. interest coverage ratio deteriorated from Q4 2024 to Q1 2025 and from Q1 2025 to Q2 2025.