Stock Analysis on Net

Eaton Corp. plc (NYSE:ETN)

Common-Size Income Statement 

Eaton Corp. plc, common-size consolidated income statement

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net sales 100.00 100.00 100.00 100.00 100.00
Cost of products sold -61.80 -63.64 -66.81 -67.72 -69.48
Gross profit 38.20% 36.36% 33.19% 32.28% 30.52%
Selling and administrative expense -16.39 -16.36 -15.55 -16.59 -17.22
Research and development expense -3.19 -3.25 -3.20 -3.14 -3.09
Gain on sale of businesses 0.00 0.00 0.12 3.14 1.24
Operating income 18.62% 16.75% 14.55% 15.69% 11.45%
Interest expense, net -0.52 -0.65 -0.69 -0.73 -0.83
Other income (expense), net 0.26 0.40 0.17 -0.20 -0.84
Income before income taxes 18.35% 16.50% 14.03% 14.75% 9.78%
Income tax expense -3.09 -2.60 -2.14 -3.82 -1.85
Net income 15.27% 13.89% 11.88% 10.93% 7.92%
Net income for noncontrolling interests -0.02 -0.02 -0.02 -0.01 -0.03
Net income attributable to Eaton ordinary shareholders 15.25% 13.87% 11.86% 10.92% 7.90%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Income statement item Description The company
Operating income The net result for the period of deducting operating expenses from operating revenues. Eaton Corp. plc operating income as a percentage of net sales increased from 2022 to 2023 and from 2023 to 2024.
Income before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Eaton Corp. plc income before income taxes as a percentage of net sales increased from 2022 to 2023 and from 2023 to 2024.
Net income attributable to Eaton ordinary shareholders The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Eaton Corp. plc net income attributable to Eaton ordinary shareholders as a percentage of net sales increased from 2022 to 2023 and from 2023 to 2024.