Stock Analysis on Net

Eaton Corp. plc (NYSE:ETN)

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Eaton Corp. plc, EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income attributable to Eaton ordinary shareholders 3,218 2,462 2,144 1,410 2,211
Add: Net income attributable to noncontrolling interest 5 4 2 5 2
Add: Income tax expense 604 445 750 331 378
Earnings before tax (EBT) 3,827 2,911 2,896 1,746 2,591
Add: Interest expense, net 151 144 144 149 236
Earnings before interest and tax (EBIT) 3,978 3,055 3,040 1,895 2,827
Add: Depreciation and amortization 926 954 922 811 884
Earnings before interest, tax, depreciation and amortization (EBITDA) 4,904 4,009 3,962 2,706 3,711

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Eaton Corp. plc EBITDA increased from 2021 to 2022 and from 2022 to 2023.

Enterprise Value to EBITDA Ratio, Current

Eaton Corp. plc, current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 150,423
Earnings before interest, tax, depreciation and amortization (EBITDA) 4,904
Valuation Ratio
EV/EBITDA 30.67
Benchmarks
EV/EBITDA, Competitors1
Boeing Co. 54.58
Caterpillar Inc. 13.67
GE Aerospace 14.32
Honeywell International Inc. 17.73
Lockheed Martin Corp. 13.64
RTX Corp. 20.33
EV/EBITDA, Sector
Capital Goods 18.06
EV/EBITDA, Industry
Industrials 16.52

Based on: 10-K (reporting date: 2023-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Eaton Corp. plc, historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 122,149 76,903 67,594 59,819 47,708
Earnings before interest, tax, depreciation and amortization (EBITDA)2 4,904 4,009 3,962 2,706 3,711
Valuation Ratio
EV/EBITDA3 24.91 19.18 17.06 22.11 12.86
Benchmarks
EV/EBITDA, Competitors4
Boeing Co. 71.32 284.02
Caterpillar Inc. 12.16 13.86 12.43 19.87 9.66
GE Aerospace 11.06 14.82 95.57 9.35 13.66
Honeywell International Inc. 15.55 18.01 15.57 20.21 14.95
Lockheed Martin Corp. 11.71 14.98 11.97 9.97 14.86
RTX Corp. 16.62 14.92 15.48 41.71 12.60
EV/EBITDA, Sector
Capital Goods 16.03 19.01 19.87 25.02 16.22
EV/EBITDA, Industry
Industrials 15.63 17.07 16.21 26.87 17.56

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 See details »

2 See details »

3 2023 Calculation
EV/EBITDA = EV ÷ EBITDA
= 122,149 ÷ 4,904 = 24.91

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. Eaton Corp. plc EV/EBITDA ratio increased from 2021 to 2022 and from 2022 to 2023.