Stock Analysis on Net

Eaton Corp. plc (NYSE:ETN)

Enterprise Value (EV) 

Microsoft Excel

Current Enterprise Value (EV)

Eaton Corp. plc, current enterprise value calculation

Microsoft Excel
Current share price (P) $274.17
No. shares of common stock outstanding 392,000,000
US$ in millions
Common equity (market value)1 107,475
Add: Noncontrolling interests (per books) 43
Total equity 107,518
Add: Short-term debt (per books)
Add: Current portion of long-term debt (per books) 674
Add: Long-term debt, excluding current portion (per books) 8,478
Total equity and debt 116,670
Less: Cash 555
Less: Short-term investments 1,525
Enterprise value (EV) 114,590

Based on: 10-K (reporting date: 2024-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 274.17 × 392,000,000


Historical Enterprise Value (EV)

Eaton Corp. plc, EV calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Share price1, 2 $290.38 $289.00 $172.78 $149.31 $132.68
No. shares of common stock outstanding1 392,000,000 399,500,000 398,000,000 398,800,000 398,100,000
US$ in millions
Common equity (market value)3 113,829 115,456 68,766 59,545 52,820
Add: Noncontrolling interests (book value) 43 33 37 38 43
Total equity 113,872 115,489 68,803 59,583 52,863
Add: Short-term debt (book value) 8 324 13 1
Add: Current portion of long-term debt (book value) 674 1,017 10 1,735 1,047
Add: Long-term debt, excluding current portion (book value) 8,478 8,244 8,321 6,831 7,010
Total equity and debt 123,024 124,758 77,458 68,162 60,921
Less: Cash 555 488 294 297 438
Less: Short-term investments 1,525 2,121 261 271 664
Enterprise value (EV) 120,944 122,149 76,903 67,594 59,819

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Eaton Corp. plc Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 290.38 × 392,000,000

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Eaton Corp. plc EV increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.