Stock Analysis on Net

Elevance Health Inc. (NYSE:ELV)

Analysis of Debt 

Microsoft Excel

Total Debt (Carrying Amount)

Elevance Health Inc., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Short-term borrowings 365 225 265 275
Current portion of long-term debt 1,649 1,649 1,500 1,599 700
Long-term debt, less current portion 29,218 23,246 22,349 21,157 19,335
Total debt (carrying amount) 31,232 25,120 24,114 23,031 20,035

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Debt item Description The company
Total debt (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Elevance Health Inc. total debt increased from 2022 to 2023 and from 2023 to 2024.

Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2024
Selected Financial Data (US$ in millions)
Short-term borrowings 365
Commercial paper
Notes 28,460
Convertible debentures
Total debt (fair value) 28,825
Financial Ratio
Debt, fair value to carrying amount ratio 0.92

Based on: 10-K (reporting date: 2024-12-31).


Weighted-average Interest Rate on Debt

Weighted-average interest rate on debt: 4.39%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
4.43% 365 16
2.38% 1,250 30
5.35% 399 21
1.50% 749 11
4.50% 349 16
4.90% 499 24
3.65% 1,596 58
4.10% 1,238 51
2.88% 822 24
5.15% 601 31
2.25% 1,075 24
4.75% 731 35
2.55% 971 25
4.95% 726 36
4.10% 596 24
5.50% 635 35
4.75% 973 46
5.38% 992 53
5.95% 335 20
5.20% 1,151 60
5.85% 397 23
6.38% 364 23
5.80% 115 7
4.63% 860 40
4.65% 975 45
4.65% 768 36
5.10% 548 28
4.38% 1,389 61
4.55% 840 38
3.70% 813 30
3.13% 988 31
3.60% 1,234 44
4.55% 689 31
6.10% 742 45
5.13% 1,084 56
4.85% 247 12
5.65% 985 56
5.70% 1,327 76
5.85% 789 46
9.00% 25 2
Total 31,232 1,371
4.39%

Based on: 10-K (reporting date: 2024-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × 1,371 ÷ 31,232 = 4.39%