Stock Analysis on Net

Eli Lilly & Co. (NYSE:LLY)

Analysis of Profitability Ratios

Microsoft Excel

Profitability Ratios (Summary)

Eli Lilly & Co., profitability ratios

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Return on Sales
Gross profit margin 81.31% 79.25% 76.77% 74.18% 77.66%
Operating profit margin 28.64% 18.92% 24.97% 22.45% 24.69%
Net profit margin 23.51% 15.36% 21.88% 19.71% 25.24%
Return on Investment
Return on equity (ROE) 74.62% 48.65% 58.64% 62.16% 109.79%
Return on assets (ROA) 13.45% 8.19% 12.62% 11.44% 13.28%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Eli Lilly & Co. gross profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Eli Lilly & Co. operating profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Eli Lilly & Co. net profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Eli Lilly & Co. ROE deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
ROA A profitability ratio calculated as net income divided by total assets. Eli Lilly & Co. ROA deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Gross Profit Margin

Eli Lilly & Co., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Gross margin 36,624,400 27,041,900 21,911,600 21,005,600 19,056,500
Revenue 45,042,700 34,124,100 28,541,400 28,318,400 24,539,800
Profitability Ratio
Gross profit margin1 81.31% 79.25% 76.77% 74.18% 77.66%
Benchmarks
Gross Profit Margin, Competitors2
AbbVie Inc. 69.99% 62.42% 70.00% 68.96% 66.41%
Amgen Inc. 59.85% 68.60% 74.17% 73.44% 74.59%
Bristol-Myers Squibb Co. 76.24% 78.04% 78.57% 72.31%
Danaher Corp. 58.74% 60.21% 60.95% 55.98%
Gilead Sciences Inc. 75.87% 79.03% 75.56% 81.23%
Johnson & Johnson 69.07% 68.82% 67.26% 68.16% 65.58%
Merck & Co. Inc. 73.17% 70.63% 72.02% 67.74%
Pfizer Inc. 57.34% 65.77% 62.08% 79.26%
Regeneron Pharmaceuticals Inc. 86.13% 86.16% 87.18% 84.83% 86.82%
Thermo Fisher Scientific Inc. 39.90% 42.24% 50.08% 49.67%
Vertex Pharmaceuticals Inc. 87.21% 87.90% 88.06% 88.14%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Gross profit margin = 100 × Gross margin ÷ Revenue
= 100 × 36,624,400 ÷ 45,042,700 = 81.31%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Eli Lilly & Co. gross profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

Operating Profit Margin

Eli Lilly & Co., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Operating income 12,899,000 6,457,900 7,127,300 6,357,100 6,058,000
Revenue 45,042,700 34,124,100 28,541,400 28,318,400 24,539,800
Profitability Ratio
Operating profit margin1 28.64% 18.92% 24.97% 22.45% 24.69%
Benchmarks
Operating Profit Margin, Competitors2
AbbVie Inc. 16.22% 23.49% 31.21% 31.89% 24.81%
Amgen Inc. 22.66% 29.35% 38.57% 31.44% 37.70%
Bristol-Myers Squibb Co. 16.18% 17.96% 15.91% -21.60%
Danaher Corp. 21.77% 27.61% 25.35% 18.99%
Gilead Sciences Inc. 28.24% 27.17% 36.72% 16.72%
Johnson & Johnson 23.42% 24.90% 24.63% 24.95% 23.60%
Merck & Co. Inc. 3.92% 30.27% 25.74% 16.47%
Pfizer Inc. 0.38% 34.83% 23.91% 19.47%
Regeneron Pharmaceuticals Inc. 28.10% 30.85% 38.93% 55.67% 42.09%
Thermo Fisher Scientific Inc. 16.00% 18.69% 25.57% 24.19%
Vertex Pharmaceuticals Inc. 38.83% 48.23% 36.73% 46.03%
Operating Profit Margin, Sector
Pharmaceuticals, Biotechnology & Life Sciences 17.83% 28.48% 26.85% 18.72%
Operating Profit Margin, Industry
Health Care 9.81% 13.83% 13.72% 10.76%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Operating profit margin = 100 × Operating income ÷ Revenue
= 100 × 12,899,000 ÷ 45,042,700 = 28.64%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Eli Lilly & Co. operating profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Net Profit Margin

Eli Lilly & Co., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Net income 10,590,000 5,240,400 6,244,800 5,581,700 6,193,700
Revenue 45,042,700 34,124,100 28,541,400 28,318,400 24,539,800
Profitability Ratio
Net profit margin1 23.51% 15.36% 21.88% 19.71% 25.24%
Benchmarks
Net Profit Margin, Competitors2
AbbVie Inc. 7.59% 8.95% 20.39% 20.54% 10.08%
Amgen Inc. 12.77% 24.96% 26.42% 24.25% 29.97%
Bristol-Myers Squibb Co. 17.83% 13.71% 15.08% -21.20%
Danaher Corp. 19.94% 22.91% 21.84% 16.36%
Gilead Sciences Inc. 21.03% 17.02% 23.05% 0.51%
Johnson & Johnson 15.84% 41.28% 18.90% 22.26% 17.82%
Merck & Co. Inc. 0.61% 24.49% 26.79% 14.72%
Pfizer Inc. 3.62% 31.27% 27.04% 22.95%
Regeneron Pharmaceuticals Inc. 31.07% 30.14% 35.64% 50.25% 41.35%
Thermo Fisher Scientific Inc. 13.99% 15.47% 19.70% 19.79%
Vertex Pharmaceuticals Inc. 36.68% 37.20% 30.92% 43.70%
Net Profit Margin, Sector
Pharmaceuticals, Biotechnology & Life Sciences 17.99% 22.59% 23.42% 14.10%
Net Profit Margin, Industry
Health Care 8.47% 10.74% 11.33% 8.06%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Net profit margin = 100 × Net income ÷ Revenue
= 100 × 10,590,000 ÷ 45,042,700 = 23.51%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Eli Lilly & Co. net profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Return on Equity (ROE)

Eli Lilly & Co., ROE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Net income 10,590,000 5,240,400 6,244,800 5,581,700 6,193,700
Total Eli Lilly and Company shareholders’ equity 14,192,100 10,771,900 10,649,800 8,979,200 5,641,600
Profitability Ratio
ROE1 74.62% 48.65% 58.64% 62.16% 109.79%
Benchmarks
ROE, Competitors2
AbbVie Inc. 128.66% 46.94% 68.60% 74.91% 35.30%
Amgen Inc. 69.59% 107.78% 178.97% 87.96% 77.20%
Bristol-Myers Squibb Co. 27.27% 20.37% 19.46% -23.84%
Danaher Corp. 8.91% 14.39% 14.24% 9.17%
Gilead Sciences Inc. 24.81% 21.62% 29.55% 0.68%
Johnson & Johnson 19.68% 51.11% 23.36% 28.20% 23.25%
Merck & Co. Inc. 0.97% 31.57% 34.17% 27.91%
Pfizer Inc. 2.38% 32.79% 28.47% 15.21%
Regeneron Pharmaceuticals Inc. 15.03% 15.22% 19.14% 43.03% 31.86%
Thermo Fisher Scientific Inc. 12.83% 15.80% 18.94% 18.47%
Vertex Pharmaceuticals Inc. 20.59% 23.88% 23.19% 31.22%
ROE, Sector
Pharmaceuticals, Biotechnology & Life Sciences 20.65% 27.99% 29.75% 17.22%
ROE, Industry
Health Care 18.07% 22.47% 22.98% 16.02%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
ROE = 100 × Net income ÷ Total Eli Lilly and Company shareholders’ equity
= 100 × 10,590,000 ÷ 14,192,100 = 74.62%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Eli Lilly & Co. ROE deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Return on Assets (ROA)

Eli Lilly & Co., ROA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Net income 10,590,000 5,240,400 6,244,800 5,581,700 6,193,700
Total assets 78,714,900 64,006,300 49,489,800 48,806,000 46,633,100
Profitability Ratio
ROA1 13.45% 8.19% 12.62% 11.44% 13.28%
Benchmarks
ROA, Competitors2
AbbVie Inc. 3.17% 3.61% 8.53% 7.88% 3.07%
Amgen Inc. 4.45% 6.91% 10.06% 9.63% 11.54%
Bristol-Myers Squibb Co. 8.43% 6.53% 6.40% -7.61%
Danaher Corp. 5.64% 8.55% 7.73% 4.79%
Gilead Sciences Inc. 9.12% 7.27% 9.16% 0.18%
Johnson & Johnson 7.81% 20.98% 9.57% 11.47% 8.41%
Merck & Co. Inc. 0.34% 13.30% 12.35% 7.72%
Pfizer Inc. 0.94% 15.91% 12.11% 6.23%
Regeneron Pharmaceuticals Inc. 11.69% 11.95% 14.85% 31.75% 20.47%
Thermo Fisher Scientific Inc. 6.07% 7.15% 8.12% 9.23%
Vertex Pharmaceuticals Inc. 15.92% 18.30% 17.44% 23.07%
ROA, Sector
Pharmaceuticals, Biotechnology & Life Sciences 7.25% 10.67% 10.42% 5.45%
ROA, Industry
Health Care 6.47% 8.43% 8.29% 5.45%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × 10,590,000 ÷ 78,714,900 = 13.45%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Eli Lilly & Co. ROA deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.