Stock Analysis on Net

FedEx Corp. (NYSE:FDX)

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

FedEx Corp., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 May 31, 2019 Feb 28, 2019 Nov 30, 2018 Aug 31, 2018
Revenue 21,967 21,579 22,109 21,738 22,165 21,681 21,930 22,169 22,814 23,242 24,394 23,641 23,474 22,003 22,565 21,510 20,563 19,321 17,358 17,487 17,324 17,048 17,807 17,010 17,824 17,052
Salaries and employee benefits (7,879) (7,785) (7,650) (7,693) (7,833) (7,785) (7,551) (7,817) (7,792) (7,859) (7,903) (8,244) (8,135) (7,776) (7,868) (8,010) (7,443) (6,852) (6,327) (6,382) (6,235) (6,087) (6,187) (6,069) (6,260) (6,260)
Purchased transportation (5,500) (5,275) (5,145) (5,345) (5,395) (5,036) (4,956) (5,402) (5,665) (5,767) (5,946) (6,272) (6,241) (5,659) (5,630) (5,660) (5,407) (4,977) (4,552) (4,558) (4,328) (4,028) (4,088) (4,253) (4,346) (3,967)
Rentals and landing fees (1,168) (1,161) (1,137) (1,145) (1,138) (1,151) (1,179) (1,205) (1,195) (1,159) (1,177) (1,225) (1,177) (1,133) (1,082) (1,131) (1,006) (936) (904) (964) (924) (920) (827) (874) (836) (823)
Depreciation and amortization (1,063) (1,078) (1,104) (1,072) (1,040) (1,071) (1,075) (1,031) (1,046) (1,024) (1,018) (986) (995) (971) (975) (956) (936) (926) (927) (908) (901) (879) (866) (851) (828) (808)
Fuel (947) (1,075) (1,141) (1,140) (1,328) (1,101) (1,144) (1,350) (1,593) (1,822) (1,760) (1,201) (1,145) (1,009) (936) (756) (625) (565) (517) (879) (890) (870) (944) (907) (1,052) (986)
Maintenance and repairs (831) (829) (809) (804) (854) (824) (782) (789) (882) (904) (842) (822) (839) (869) (885) (822) (815) (806) (667) (684) (774) (768) (690) (658) (751) (735)
Goodwill and other asset impairment charges (157) (117) (369) (66)
Business optimization costs (326) (128) (218) (114) (145) (105) (112) (123) (36) (38) (60) (107) (44) (67) (106) (10) (316) (4)
Other (3,201) (3,168) (3,193) (3,182) (3,156) (3,123) (3,511) (3,410) (3,429) (3,478) (3,764) (3,458) (3,301) (3,121) (3,286) (3,160) (2,866) (2,669) (2,620) (2,701) (2,652) (2,519) (2,573) (2,483) (2,583) (2,402)
Operating expenses (20,915) (20,499) (20,554) (20,495) (20,889) (20,196) (20,427) (21,127) (21,638) (22,051) (22,470) (22,315) (21,877) (20,605) (20,768) (20,505) (19,098) (17,731) (16,883) (17,076) (16,770) (16,071) (16,491) (16,099) (16,656) (15,981)
Operating income 1,052 1,080 1,555 1,243 1,276 1,485 1,503 1,042 1,176 1,191 1,924 1,326 1,597 1,398 1,797 1,005 1,465 1,590 475 411 554 977 1,316 911 1,168 1,071
Interest, net (102) (84) (96) (91) (97) (91) (105) (122) (127) (142) (158) (163) (155) (160) (186) (187) (184) (184) (174) (155) (151) (137) (153) (135) (129) (112)
Other retirement plans, net 50 49 602 40 41 39 750 102 101 101 (1,106) 211 (47) 216 1,430 202 150 201 (626) 168 168 168 (3,725) 158 158 158
Loss on debt extinguishment (393)
Other, net (19) 11 (33) (9) (18) (10) (20) (91) 4 24 1 (15) 3 (35) 29 (25) (1) 6 (4) 1 (12) 8 (3) (20) (16)
Other income (expense) (71) (24) 473 (60) (74) (62) 625 (20) (117) (37) (1,240) 49 (217) 59 816 44 (59) 16 (794) 9 18 19 (3,870) 20 9 30
Income before income taxes 981 1,056 2,028 1,183 1,202 1,423 2,128 1,022 1,059 1,154 684 1,375 1,380 1,457 2,613 1,049 1,406 1,606 (319) 420 572 996 (2,554) 931 1,177 1,101
Provision for income taxes (240) (262) (554) (304) (302) (345) (590) (251) (271) (279) (126) (263) (336) (345) (745) (157) (180) (361) (15) (105) (12) (251) 585 (192) (242) (266)
Net income 741 794 1,474 879 900 1,078 1,538 771 788 875 558 1,112 1,044 1,112 1,868 892 1,226 1,245 (334) 315 560 745 (1,969) 739 935 835

Based on: 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-K (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-Q (reporting date: 2018-08-31).

Income statement item Description The company
Revenue Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. FedEx Corp. revenue decreased from Q4 2024 to Q1 2025 but then increased from Q1 2025 to Q2 2025 not reaching Q4 2024 level.
Operating income The net result for the period of deducting operating expenses from operating revenues. FedEx Corp. operating income decreased from Q4 2024 to Q1 2025 and from Q1 2025 to Q2 2025.
Income before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. FedEx Corp. income before income taxes decreased from Q4 2024 to Q1 2025 and from Q1 2025 to Q2 2025.
Net income The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. FedEx Corp. net income decreased from Q4 2024 to Q1 2025 and from Q1 2025 to Q2 2025.