Stock Analysis on Net

FedEx Corp. (NYSE:FDX)

Enterprise Value (EV) 

Microsoft Excel

Current Enterprise Value (EV)

FedEx Corp., current enterprise value calculation

Microsoft Excel
Current share price (P) $275.73
No. shares of common stock outstanding 240,850,603
US$ in millions
Common equity (market value)1 66,410
Total equity 66,410
Add: Current portion of long-term debt (per books) 68
Add: Long-term debt, less current portion (per books) 20,135
Total equity and debt 86,613
Less: Cash and cash equivalents 6,501
Enterprise value (EV) 80,112

Based on: 10-K (reporting date: 2024-05-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 275.73 × 240,850,603


Historical Enterprise Value (EV)

FedEx Corp., EV calculation

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Share price1, 2 $305.02 $254.73 $217.98 $294.82 $164.13 $169.79
No. shares of common stock outstanding1 244,302,246 251,187,242 259,845,660 267,348,232 261,954,496 260,808,410
US$ in millions
Common equity (market value)3 74,517 63,985 56,641 78,820 42,995 44,283
Total equity 74,517 63,985 56,641 78,820 42,995 44,283
Add: Current portion of long-term debt (book value) 68 126 82 146 51 964
Add: Long-term debt, less current portion (book value) 20,135 20,453 20,182 20,733 21,952 16,617
Total equity and debt 94,720 84,564 76,905 99,699 64,998 61,864
Less: Cash and cash equivalents 6,501 6,856 6,897 7,087 4,881 2,319
Enterprise value (EV) 88,219 77,708 70,008 92,612 60,117 59,545

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of FedEx Corp. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 305.02 × 244,302,246

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. FedEx Corp. EV increased from 2022 to 2023 and from 2023 to 2024.