Stock Analysis on Net

FedEx Corp. (NYSE:FDX)

Cash Flow Statement 

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

FedEx Corp., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Net income 4,331 3,972 3,826 5,231 1,286 540
Depreciation and amortization 4,287 4,176 3,970 3,793 3,615 3,353
Provision for uncollectible accounts 421 696 403 577 442 295
Other noncash items including leases and deferred income taxes 2,919 3,472 2,931 2,887 2,449 (233)
Stock-based compensation 163 182 190 200 168 174
Retirement plans mark-to-market adjustments (561) (650) 1,578 (1,176) 794 3,882
Loss on extinguishment of debt 393
Goodwill and other asset impairment charges 157 117 435
Gain from sale of business (8)
Business optimization and realignment costs, net of payments 26 23 53 102 101
Receivables (270) 782 (310) (1,389) (1,331) (873)
Other current assets (43) 48 (158) (40) (59) (25)
Pension and postretirement healthcare assets and liabilities, net (522) (623) (697) (317) (908) (909)
Accounts payable and other liabilities (2,553) (3,331) (1,861) 71 (1,787) (571)
Other, net (43) (16) (93) (197) (7) (113)
Changes in assets and liabilities (3,431) (3,140) (3,119) (1,872) (4,092) (2,491)
Adjustments to reconcile net income to cash provided by operating activities 3,981 4,876 6,006 4,904 3,811 5,073
Cash provided by operating activities 8,312 8,848 9,832 10,135 5,097 5,613
Capital expenditures (5,176) (6,174) (6,763) (5,884) (5,868) (5,490)
Business acquisitions, net of cash acquired (228) (66)
Purchase of investments (176) (84) (147)
Proceeds from sale of investments 38
Proceeds from asset dispositions and other 114 84 94 102 22 83
Cash used in investing activities (5,200) (6,174) (6,816) (6,010) (5,846) (5,473)
Principal payments on debt (147) (152) (161) (6,318) (2,548) (1,436)
Proceeds from debt issuances 4,212 6,556 2,463
Proceeds from stock issuances 491 231 184 740 64 101
Dividends paid (1,259) (1,177) (793) (686) (679) (683)
Purchase of treasury stock (2,500) (1,500) (2,248) (3) (1,480)
Other, net (11) 1 (1) (38) (9) (4)
Cash provided by (used in) financing activities (3,426) (2,597) (3,019) (2,090) 3,381 (1,039)
Effect of exchange rate changes on cash (41) (118) (187) 171 (70) (47)
Net increase (decrease) in cash and cash equivalents (355) (41) (190) 2,206 2,562 (946)
Cash and cash equivalents at beginning of period 6,856 6,897 7,087 4,881 2,319 3,265
Cash and cash equivalents at end of period 6,501 6,856 6,897 7,087 4,881 2,319

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

Cash flow statement item Description The company
Cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. FedEx Corp. cash provided by operating activities decreased from 2022 to 2023 and from 2023 to 2024.
Cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. FedEx Corp. cash used in investing activities increased from 2022 to 2023 and from 2023 to 2024.
Cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. FedEx Corp. cash provided by (used in) financing activities increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.