Return on capital (ROC) is after tax rate of return on net business assets. ROIC is unaffected by changes in interest rates or company debt and equity structure. It measures business productivity performance.

Return on Invested Capital (ROIC)
Decomposition of ROIC
Operating Profit Margin (OPM)
Turnover of Capital (TO)
Effective Cash Tax Rate (CTR)

Freeport-McMoRan Inc., ROIC calculation

	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Selected Financial Data (US$ in millions)
Net operating profit after taxes (NOPAT)¹	4,632)	5,116)	6,188)	1,698)	331)
Invested capital²	35,126)	36,035)	35,043)	32,173)	28,120)
Performance Ratio
ROIC³	13.19%	14.20%	17.66%	5.28%	1.18%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

¹ NOPAT. See details »

² Invested capital. See details »

³ 2023 Calculation
ROIC = 100 × NOPAT ÷ Invested capital
= 100 × 4,632 ÷ 35,126 = 13.19%

Download chart

Performance ratio	Description	The company
ROIC	A measure of the periodic, after tax, cash-on-cash yield earned in the business.	Freeport-McMoRan Inc. ROIC deteriorated from 2021 to 2022 and from 2022 to 2023.

Freeport-McMoRan Inc., decomposition of ROIC


	ROIC	=	OPM¹	×	TO²	×	1 – CTR³
Dec 31, 2023	13.19%	=	28.95%	×	0.65	×	69.74%
Dec 31, 2022	14.20%	=	31.79%	×	0.63	×	71.01%
Dec 31, 2021	17.66%	=	36.59%	×	0.66	×	73.62%
Dec 31, 2020	5.28%	=	17.35%	×	0.44	×	68.69%
Dec 31, 2019	1.18%	=	6.46%	×	0.51	×	35.60%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

¹ Operating profit margin (OPM). See calculations »

² Turnover of capital (TO). See calculations »

³ Effective cash tax rate (CTR). See calculations »

The primary reason for the decrease in return on invested capital (ROIC) over 2023 year is the decrease in profitability measured by operating profit margin (OPM) ratio.

Freeport-McMoRan Inc., OPM calculation

	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Selected Financial Data (US$ in millions)
Net operating profit after taxes (NOPAT)¹	4,632)	5,116)	6,188)	1,698)	331)
Add: Cash operating taxes²	2,009)	2,088)	2,217)	774)	598)
Net operating profit before taxes (NOPBT)	6,641)	7,205)	8,405)	2,472)	929)

Revenues	22,855)	22,780)	22,845)	14,198)	14,402)
Add: Increase (decrease) in deferred revenue	85)	(115)	126)	53)	(23)
Adjusted revenues	22,940)	22,665)	22,971)	14,251)	14,379)
Profitability Ratio
OPM³	28.95%	31.79%	36.59%	17.35%	6.46%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

¹ NOPAT. See details »

² Cash operating taxes. See details »

³ 2023 Calculation
OPM = 100 × NOPBT ÷ Adjusted revenues
= 100 × 6,641 ÷ 22,940 = 28.95%

Download chart

Profitability ratio	Description	The company
OPM	The operating profit margin (OPM) is the ratio of pretax economic earnings, or NOPBT, to sales.	Freeport-McMoRan Inc. OPM deteriorated from 2021 to 2022 and from 2022 to 2023.

Freeport-McMoRan Inc., TO calculation

	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Selected Financial Data (US$ in millions)
Revenues	22,855)	22,780)	22,845)	14,198)	14,402)
Add: Increase (decrease) in deferred revenue	85)	(115)	126)	53)	(23)
Adjusted revenues	22,940)	22,665)	22,971)	14,251)	14,379)

Invested capital¹	35,126)	36,035)	35,043)	32,173)	28,120)
Efficiency Ratio
TO²	0.65	0.63	0.66	0.44	0.51

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

¹ Invested capital. See details »

² 2023 Calculation
TO = Adjusted revenues ÷ Invested capital
= 22,940 ÷ 35,126 = 0.65

Download chart

Efficiency ratio	Description	The company
TO	The turnover of capital (TO) is the ratio of sales to invested capital. Capital turnover is a function of the efficiency of working capital management and of net fixed assets.	Freeport-McMoRan Inc. TO deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

Freeport-McMoRan Inc., CTR calculation

	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Selected Financial Data (US$ in millions)
Net operating profit after taxes (NOPAT)¹	4,632)	5,116)	6,188)	1,698)	331)
Add: Cash operating taxes²	2,009)	2,088)	2,217)	774)	598)
Net operating profit before taxes (NOPBT)	6,641)	7,205)	8,405)	2,472)	929)
Tax Rate
CTR³	30.26%	28.99%	26.38%	31.31%	64.40%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

¹ NOPAT. See details »

² Cash operating taxes. See details »

³ 2023 Calculation
CTR = 100 × Cash operating taxes ÷ NOPBT
= 100 × 2,009 ÷ 6,641 = 30.26%

Download chart

Tax rate	Description	The company
CTR	Effective cash tax rate on operating income.	Freeport-McMoRan Inc. CTR increased from 2021 to 2022 and from 2022 to 2023.

Freeport-McMoRan Inc. (NYSE:FCX)

Return on Capital (ROC)

Return on Invested Capital (ROIC)

Decomposition of ROIC

Operating Profit Margin (OPM)

Turnover of Capital (TO)

Effective Cash Tax Rate (CTR)