Stock Analysis on Net

Freeport-McMoRan Inc. (NYSE:FCX)

Balance Sheet: Liabilities and Stockholders’ Equity

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Freeport-McMoRan Inc., consolidated balance sheet: liabilities and stockholders’ equity

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Accounts payable 2,789 2,466 2,701 2,035 1,473
Salaries, wages and other compensation 361 343 329 334 312
Accrued interest 135 146 218 203 243
Pension, postretirement, postemployment and other employee benefits 128 129 143 190 91
Short-term operating lease liabilities 98 84 38 38 38
Deferred revenue 91 161 76 191 65
Accrued taxes, other than income taxes 81 88 75 64 76
Community development programs 75 58 60
PT-FI administrative fine 59 55
PT-FI contingencies 49 67 179 259 196
MIND ID indemnification 49
Litigation accruals 34 51 99 28 86
Other 108 81 109 153 128
Accounts payable and accrued liabilities 4,057 3,729 4,027 3,495 2,708
Accrued income taxes 859 786 744 1,541 324
Current portion of environmental and asset retirement obligations 320 316 320 264 351
Dividends payable 219 218 217 220
Current portion of debt 41 766 1,037 372 34
Current liabilities 5,496 5,815 6,345 5,892 3,417
Long-term debt, less current portion 8,907 8,656 9,583 9,078 9,677
Environmental and asset retirement obligations, less current portion 5,404 4,624 4,463 4,116 3,705
Deferred income taxes 4,376 4,453 4,269 4,234 4,408
Long-term operating lease liabilities 692 347 294 281 190
Pension, postretirement, postemployment and other employment benefits 689 704 775 845 1,213
Litigation accruals 163 163 109 131 110
Provision for tax positions 136 174 161 232 261
Social investment programs 111 79 36
Indemnification of MIND ID 75 74 78 42
Cerro Verde royalty dispute 376
Other 96 106 113 116 77
Other liabilities 1,887 1,648 1,562 1,683 2,269
Noncurrent liabilities 20,574 19,381 19,877 19,111 20,059
Total liabilities 26,070 25,196 26,222 25,003 23,476
Common stock, par value $0.10 162 162 161 160 159
Capital in excess of par value 23,797 24,637 25,322 25,875 26,037
Accumulated deficit (170) (2,059) (3,907) (7,375) (11,681)
Accumulated other comprehensive loss (314) (274) (320) (388) (583)
Common stock held in treasury, at cost (5,894) (5,773) (5,701) (4,292) (3,758)
Stockholders’ equity 17,581 16,693 15,555 13,980 10,174
Noncontrolling interests 11,197 10,617 9,316 9,039 8,494
Total equity 28,778 27,310 24,871 23,019 18,668
Total liabilities and equity 54,848 52,506 51,093 48,022 42,144

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Freeport-McMoRan Inc. current liabilities decreased from 2022 to 2023 and from 2023 to 2024.
Noncurrent liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. Freeport-McMoRan Inc. noncurrent liabilities decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Freeport-McMoRan Inc. total liabilities decreased from 2022 to 2023 but then increased from 2023 to 2024 not reaching 2022 level.
Stockholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Freeport-McMoRan Inc. stockholders’ equity increased from 2022 to 2023 and from 2023 to 2024.