Freeport-McMoRan Inc., current enterprise value calculation

Current share price (P)	$40.22
No. shares of common stock outstanding	1,436,927,710
US$ in millions
Common equity (market value)¹	57,793)
Add: Noncontrolling interests (per books)	10,617)
Total equity	68,410)
Add: Current portion of debt (per books)	766)
Add: Long-term debt, less current portion (per books)	8,656)
Total equity and debt	77,832)
Less: Cash and cash equivalents	4,758)
Less: Restricted cash and cash equivalents	1,208)
Enterprise value (EV)	71,866)

¹ Common equity (market value) = Share price × No. shares of common stock outstanding
= 40.22 × 1,436,927,710

Freeport-McMoRan Inc., EV calculation

	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Share price^1, 2	$38.83	$42.31	$43.67	$32.90	$12.24
No. shares of common stock outstanding¹	1,434,409,010	1,430,693,689	1,454,781,055	1,458,480,446	1,450,972,426
US$ in millions
Common equity (market value)³	55,698)	60,533)	63,530)	47,984)	17,760)
Add: Noncontrolling interests (book value)	10,617)	9,316)	9,039)	8,494)	8,150)
Total equity	66,315)	69,849)	72,569)	56,478)	25,910)
Add: Current portion of debt (book value)	766)	1,037)	372)	34)	5)
Add: Long-term debt, less current portion (book value)	8,656)	9,583)	9,078)	9,677)	9,821)
Total equity and debt	75,737)	80,469)	82,019)	66,189)	35,736)
Less: Cash and cash equivalents	4,758)	8,146)	8,068)	3,657)	2,020)
Less: Restricted cash and cash equivalents	1,208)	111)	—)	—)	—)
Enterprise value (EV)	69,771)	72,212)	73,951)	62,532)	33,716)

¹ Data adjusted for splits and stock dividends.

² Closing price as at the filing date of Freeport-McMoRan Inc. Annual Report.

³ 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 38.83 × 1,434,409,010

Download chart

Item	Description	The company
EV	Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments.	Freeport-McMoRan Inc. EV decreased from 2021 to 2022 and from 2022 to 2023.

Freeport-McMoRan Inc. (NYSE:FCX)

Enterprise Value (EV)