Stock Analysis on Net

Freeport-McMoRan Inc. (NYSE:FCX)

Analysis of Geographic Areas

Microsoft Excel

Freeport-McMoRan Inc. operates in 4 regions: Indonesia; U.S.; Chile; and Other.


Area Asset Turnover

Freeport-McMoRan Inc., asset turnover by geographic area

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Indonesia 0.04 0.17 0.19 0.11 0.13
U.S. 0.77 0.83 0.86 0.62 0.58
Chile 0.39 0.35 0.31 0.19 0.22
Other 2.08 1.71 1.72 0.96 0.94

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Area activity ratio Geographic area The company
Area asset turnover Indonesia Indonesia area asset turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
U.S. U.S. area asset turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Chile Chile area asset turnover ratio improved from 2021 to 2022 and from 2022 to 2023.
Other Other area asset turnover ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Area Asset Turnover: Indonesia

Freeport-McMoRan Inc.; Indonesia; area asset turnover calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Revenues 767 3,026 3,132 1,760 1,894
Long-lived assets 20,602 18,121 16,288 15,567 14,971
Area Activity Ratio
Area asset turnover1 0.04 0.17 0.19 0.11 0.13

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Area asset turnover = Revenues ÷ Long-lived assets
= 767 ÷ 20,602 = 0.04

Area activity ratio Geographic area The company
Area asset turnover Indonesia Indonesia area asset turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Area Asset Turnover: U.S.

Freeport-McMoRan Inc.; U.S.; area asset turnover calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Revenues 7,264 7,339 7,168 5,248 5,107
Long-lived assets 9,386 8,801 8,292 8,420 8,834
Area Activity Ratio
Area asset turnover1 0.77 0.83 0.86 0.62 0.58

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Area asset turnover = Revenues ÷ Long-lived assets
= 7,264 ÷ 9,386 = 0.77

Area activity ratio Geographic area The company
Area asset turnover U.S. U.S. area asset turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Area Asset Turnover: Chile

Freeport-McMoRan Inc.; Chile; area asset turnover calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Revenues 428 383 343 221 242
Long-lived assets 1,105 1,103 1,110 1,172 1,084
Area Activity Ratio
Area asset turnover1 0.39 0.35 0.31 0.19 0.22

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Area asset turnover = Revenues ÷ Long-lived assets
= 428 ÷ 1,105 = 0.39

Area activity ratio Geographic area The company
Area asset turnover Chile Chile area asset turnover ratio improved from 2021 to 2022 and from 2022 to 2023.

Area Asset Turnover: Other

Freeport-McMoRan Inc.; Other; area asset turnover calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Revenues 14,396 12,032 12,202 6,969 7,159
Long-lived assets 6,918 7,036 7,088 7,279 7,599
Area Activity Ratio
Area asset turnover1 2.08 1.71 1.72 0.96 0.94

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Area asset turnover = Revenues ÷ Long-lived assets
= 14,396 ÷ 6,918 = 2.08

Area activity ratio Geographic area The company
Area asset turnover Other Other area asset turnover ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Long-lived assets

Freeport-McMoRan Inc., long-lived assets by geographic area

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Indonesia 20,602 18,121 16,288 15,567 14,971
U.S. 9,386 8,801 8,292 8,420 8,834
Chile 1,105 1,103 1,110 1,172 1,084
Other 6,918 7,036 7,088 7,279 7,599
Total 38,011 35,061 32,778 32,438 32,488

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Revenues

Freeport-McMoRan Inc., revenues by geographic area

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Indonesia 767 3,026 3,132 1,760 1,894
U.S. 7,264 7,339 7,168 5,248 5,107
Chile 428 383 343 221 242
Other 14,396 12,032 12,202 6,969 7,159
Total 22,855 22,780 22,845 14,198 14,402

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).