Stock Analysis on Net

Freeport-McMoRan Inc. (NYSE:FCX)

Analysis of Geographic Areas

Microsoft Excel

Freeport-McMoRan Inc. operates in 4 regions: Indonesia; U.S.; Chile; and Other.


Area Asset Turnover

Freeport-McMoRan Inc., asset turnover by geographic area

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Indonesia 0.05 0.04 0.17 0.19 0.11
U.S. 0.75 0.77 0.83 0.86 0.62
Chile 0.40 0.39 0.35 0.31 0.19
Other 2.32 2.08 1.71 1.72 0.96

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Area activity ratio Geographic area The company
Area asset turnover Indonesia Indonesia area asset turnover ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.
U.S. U.S. area asset turnover ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
Chile Chile area asset turnover ratio improved from 2022 to 2023 and from 2023 to 2024.
Other Other area asset turnover ratio improved from 2022 to 2023 and from 2023 to 2024.

Area Asset Turnover: Indonesia

Freeport-McMoRan Inc.; Indonesia; area asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Revenues 1,108 767 3,026 3,132 1,760
Long-lived assets 22,580 20,602 18,121 16,288 15,567
Area Activity Ratio
Area asset turnover1 0.05 0.04 0.17 0.19 0.11

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Area asset turnover = Revenues ÷ Long-lived assets
= 1,108 ÷ 22,580 = 0.05

Area activity ratio Geographic area The company
Area asset turnover Indonesia Indonesia area asset turnover ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Area Asset Turnover: U.S.

Freeport-McMoRan Inc.; U.S.; area asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Revenues 7,806 7,264 7,339 7,168 5,248
Long-lived assets 10,468 9,386 8,801 8,292 8,420
Area Activity Ratio
Area asset turnover1 0.75 0.77 0.83 0.86 0.62

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Area asset turnover = Revenues ÷ Long-lived assets
= 7,806 ÷ 10,468 = 0.75

Area activity ratio Geographic area The company
Area asset turnover U.S. U.S. area asset turnover ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Area Asset Turnover: Chile

Freeport-McMoRan Inc.; Chile; area asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Revenues 451 428 383 343 221
Long-lived assets 1,120 1,105 1,103 1,110 1,172
Area Activity Ratio
Area asset turnover1 0.40 0.39 0.35 0.31 0.19

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Area asset turnover = Revenues ÷ Long-lived assets
= 451 ÷ 1,120 = 0.40

Area activity ratio Geographic area The company
Area asset turnover Chile Chile area asset turnover ratio improved from 2022 to 2023 and from 2023 to 2024.

Area Asset Turnover: Other

Freeport-McMoRan Inc.; Other; area asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Revenues 16,090 14,396 12,032 12,202 6,969
Long-lived assets 6,948 6,918 7,036 7,088 7,279
Area Activity Ratio
Area asset turnover1 2.32 2.08 1.71 1.72 0.96

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Area asset turnover = Revenues ÷ Long-lived assets
= 16,090 ÷ 6,948 = 2.32

Area activity ratio Geographic area The company
Area asset turnover Other Other area asset turnover ratio improved from 2022 to 2023 and from 2023 to 2024.

Long-lived assets

Freeport-McMoRan Inc., long-lived assets by geographic area

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Indonesia 22,580 20,602 18,121 16,288 15,567
U.S. 10,468 9,386 8,801 8,292 8,420
Chile 1,120 1,105 1,103 1,110 1,172
Other 6,948 6,918 7,036 7,088 7,279
Total 41,116 38,011 35,061 32,778 32,438

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Revenues

Freeport-McMoRan Inc., revenues by geographic area

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Indonesia 1,108 767 3,026 3,132 1,760
U.S. 7,806 7,264 7,339 7,168 5,248
Chile 451 428 383 343 221
Other 16,090 14,396 12,032 12,202 6,969
Total 25,455 22,855 22,780 22,845 14,198

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).