Stock Analysis on Net

GameStop Corp. (NYSE:GME) 

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

GameStop Corp., balance sheet: debt

US$ in thousands

Microsoft Excel
Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019
Current portion of long-term debt 10,800 10,800 4,100 121,700 349,200
Borrowings under revolving line of credit 25,000
Long-term debt, excluding current portion 17,700 28,700 40,500 216,000 419,800 471,600
Total debt, net (carrying amount) 28,500 39,500 44,600 362,700 419,800 820,800

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).

Debt item Description The company
Total debt, net (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. GameStop Corp. total debt decreased from 2022 to 2023 and from 2023 to 2024.

Total Debt (Fair Value)

Microsoft Excel
Feb 3, 2024
Selected Financial Data (US$ in thousands)
Revolving credit facility due 2022
French Term Loans 25,000
5.5% Senior Notes due 2019
6.75% Senior Notes due 2021
10.00% Senior Notes due 2023
Total debt, net (fair value) 25,000
Financial Ratio
Debt, fair value to carrying amount ratio 0.88

Based on: 10-K (reporting date: 2024-02-03).


Weighted-average Interest Rate on Debt

Weighted-average interest rate on debt: 0.85%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
0.70% 20,000 140
1.00% 20,000 200
Total 40,000 340
0.85%

Based on: 10-K (reporting date: 2024-02-03).

1 US$ in thousands

2 Weighted-average interest rate = 100 × 340 ÷ 40,000 = 0.85%