Stock Analysis on Net

GameStop Corp. (NYSE:GME) 

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

GameStop Corp., current price multiples

Microsoft Excel
GameStop Corp. Amazon.com Inc. Home Depot Inc. Lowe’s Cos. Inc. TJX Cos. Inc. Consumer Discretionary Distribution & Retail Consumer Discretionary
Selected Financial Data
Current share price (P) $22.21
No. shares of common stock outstanding 305,873,200
Growth rate (g) -41.28%
 
Earnings per share (EPS) $0.02
Next year expected EPS $0.01
Operating profit per share $-0.11
Sales per share $17.24
Book value per share (BVPS) $4.38
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 1,013.95 63.18 22.53 17.12 25.40 44.02 34.29
Price to next year expected earnings 1,726.87 54.57 3.63 5.91 19.05 35.50 28.20
Price to sales (P/S) 1.29 3.34 2.23 1.53 2.10 2.84 2.70
Price to book value (P/BV) 5.08 9.52 326.74 15.56 12.78 10.42

Based on: 10-K (reporting date: 2024-02-03).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

GameStop Corp., historical price multiples

Microsoft Excel
Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019
Price to earnings (P/E) 707.62
Price to operating profit (P/OP)
Price to sales (P/S) 0.90 1.19 1.11 2.50 0.04 0.12
Price to book value (P/BV) 3.54 5.33 4.18 29.11 0.45 0.77

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. GameStop Corp. P/S ratio increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. GameStop Corp. P/BV ratio increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.

Price to Earnings (P/E)

GameStop Corp., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019
No. shares of common stock outstanding1 305,873,200 304,675,439 305,356,992 279,743,312 257,831,968 409,069,740
Selected Financial Data (US$)
Net income (loss) (in thousands) 6,700 (313,100) (381,300) (215,300) (470,900) (673,000)
Earnings per share (EPS)2 0.02 -1.03 -1.25 -0.77 -1.83 -1.65
Share price1, 3 15.50 23.15 21.93 45.44 1.06 2.53
Valuation Ratio
P/E ratio4 707.62
Benchmarks
P/E Ratio, Competitors5
Amazon.com Inc. 58.66 48.08 78.20 86.30
Home Depot Inc. 24.80 17.09 19.94 24.51 17.38 18.87
Lowe’s Cos. Inc. 18.81 17.65 17.84 22.36 11.96 37.80
TJX Cos. Inc. 24.63 25.22 22.20 881.78 17.13 21.11
P/E Ratio, Sector
Consumer Discretionary Distribution & Retail 40.00 64.55 41.25 49.70 49.72
P/E Ratio, Industry
Consumer Discretionary 33.22 45.12 38.95 72.79 39.89

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
EPS = Net income (loss) ÷ No. shares of common stock outstanding
= 6,700,000 ÷ 305,873,200 = 0.02

3 Closing price as at the filing date of GameStop Corp. Annual Report.

4 2024 Calculation
P/E ratio = Share price ÷ EPS
= 15.50 ÷ 0.02 = 707.62

5 Click competitor name to see calculations.


Price to Operating Profit (P/OP)

GameStop Corp., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019
No. shares of common stock outstanding1 305,873,200 304,675,439 305,356,992 279,743,312 257,831,968 409,069,740
Selected Financial Data (US$)
Operating loss (in thousands) (34,500) (311,600) (368,500) (237,800) (399,600) (702,000)
Operating profit per share2 -0.11 -1.02 -1.21 -0.85 -1.55 -1.72
Share price1, 3 15.50 23.15 21.93 45.44 1.06 2.53
Valuation Ratio
P/OP ratio4
Benchmarks
P/OP Ratio, Competitors5
Amazon.com Inc. 48.43 86.50 64.48 72.85 68.77
Home Depot Inc. 17.32 12.16 14.22 17.25 12.33 13.51
Lowe’s Cos. Inc. 12.58 11.18 12.45 13.52 8.11 21.77
TJX Cos. Inc. 19.01 18.15 15.32 137.02 12.69 15.31
P/OP Ratio, Sector
Consumer Discretionary Distribution & Retail 30.24 31.24 40.31 40.16 36.24
P/OP Ratio, Industry
Consumer Discretionary 28.83 26.92 40.71 58.48 30.81

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
Operating profit per share = Operating loss ÷ No. shares of common stock outstanding
= -34,500,000 ÷ 305,873,200 = -0.11

3 Closing price as at the filing date of GameStop Corp. Annual Report.

4 2024 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 15.50 ÷ -0.11 =

5 Click competitor name to see calculations.


Price to Sales (P/S)

GameStop Corp., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019
No. shares of common stock outstanding1 305,873,200 304,675,439 305,356,992 279,743,312 257,831,968 409,069,740
Selected Financial Data (US$)
Net sales (in thousands) 5,272,800 5,927,200 6,010,700 5,089,800 6,466,000 8,285,300
Sales per share2 17.24 19.45 19.68 18.19 25.08 20.25
Share price1, 3 15.50 23.15 21.93 45.44 1.06 2.53
Valuation Ratio
P/S ratio4 0.90 1.19 1.11 2.50 0.04 0.12
Benchmarks
P/S Ratio, Competitors5
Amazon.com Inc. 3.10 2.06 3.41 4.32 3.56
Home Depot Inc. 2.46 1.86 2.17 2.39 1.77 1.94
Lowe’s Cos. Inc. 1.68 1.17 1.56 1.46 0.71 1.23
TJX Cos. Inc. 2.03 1.77 1.50 2.48 1.34 1.66
P/S Ratio, Sector
Consumer Discretionary Distribution & Retail 2.58 1.98 2.94 3.20 2.69
P/S Ratio, Industry
Consumer Discretionary 2.61 2.26 3.55 3.74 2.31

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
Sales per share = Net sales ÷ No. shares of common stock outstanding
= 5,272,800,000 ÷ 305,873,200 = 17.24

3 Closing price as at the filing date of GameStop Corp. Annual Report.

4 2024 Calculation
P/S ratio = Share price ÷ Sales per share
= 15.50 ÷ 17.24 = 0.90

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. GameStop Corp. P/S ratio increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.

Price to Book Value (P/BV)

GameStop Corp., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019
No. shares of common stock outstanding1 305,873,200 304,675,439 305,356,992 279,743,312 257,831,968 409,069,740
Selected Financial Data (US$)
Stockholders’ equity (in thousands) 1,338,600 1,322,300 1,602,500 436,700 611,500 1,336,200
Book value per share (BVPS)2 4.38 4.34 5.25 1.56 2.37 3.27
Share price1, 3 15.50 23.15 21.93 45.44 1.06 2.53
Valuation Ratio
P/BV ratio4 3.54 5.33 4.18 29.11 0.45 0.77
Benchmarks
P/BV Ratio, Competitors5
Amazon.com Inc. 8.84 7.25 11.60 17.86 16.11
Home Depot Inc. 359.76 187.12 95.58
Lowe’s Cos. Inc. 90.79 25.96 24.01
TJX Cos. Inc. 15.09 13.86 12.14 13.68 9.42 12.79
P/BV Ratio, Sector
Consumer Discretionary Distribution & Retail 11.61 10.99 14.36 19.95 19.41
P/BV Ratio, Industry
Consumer Discretionary 10.10 9.52 13.32 18.12 13.48

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
BVPS = Stockholders’ equity ÷ No. shares of common stock outstanding
= 1,338,600,000 ÷ 305,873,200 = 4.38

3 Closing price as at the filing date of GameStop Corp. Annual Report.

4 2024 Calculation
P/BV ratio = Share price ÷ BVPS
= 15.50 ÷ 4.38 = 3.54

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. GameStop Corp. P/BV ratio increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.