Stock Analysis on Net

GameStop Corp. (NYSE:GME) 

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

GameStop Corp., short-term (operating) activity ratios

Microsoft Excel
Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019
Turnover Ratios
Inventory turnover 6.29 6.67 5.10 6.36 5.30 4.78
Receivables turnover 57.94 38.51 42.60 48.34 45.57 61.74
Payables turnover 12.28 8.57 9.90 11.21 11.97 5.68
Working capital turnover 5.07 6.02 4.83 24.41 16.33 8.75
Average No. Days
Average inventory processing period 58 55 72 57 69 76
Add: Average receivable collection period 6 9 9 8 8 6
Operating cycle 64 64 81 65 77 82
Less: Average payables payment period 30 43 37 33 30 64
Cash conversion cycle 34 21 44 32 47 18

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. GameStop Corp. inventory turnover ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.
Receivables turnover An activity ratio equal to revenue divided by receivables. GameStop Corp. receivables turnover ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. GameStop Corp. payables turnover ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.
Working capital turnover An activity ratio calculated as revenue divided by working capital. GameStop Corp. working capital turnover ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. GameStop Corp. number of days of inventory outstanding improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.
Operating cycle Equal to average inventory processing period plus average receivables collection period.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. GameStop Corp. number of days of payables outstanding increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. GameStop Corp. cash conversion cycle improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.

Inventory Turnover

GameStop Corp., inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019
Selected Financial Data (US$ in thousands)
Cost of sales 3,978,600 4,555,100 4,662,900 3,830,300 4,557,300 5,977,200
Merchandise inventories, net 632,500 682,900 915,000 602,500 859,700 1,250,500
Short-term Activity Ratio
Inventory turnover1 6.29 6.67 5.10 6.36 5.30 4.78
Benchmarks
Inventory Turnover, Competitors2
Amazon.com Inc. 9.15 8.40 8.34 9.80 8.08
Home Depot Inc. 4.85 4.20 4.55 5.25 5.00 5.10
Lowe’s Cos. Inc. 3.41 3.50 3.65 3.71 3.73 3.85
TJX Cos. Inc. 6.36 6.21 5.82 5.66 6.13 6.08
Inventory Turnover, Sector
Consumer Discretionary Distribution & Retail 6.19 6.09 6.36 6.81 6.04
Inventory Turnover, Industry
Consumer Discretionary 6.98 6.66 7.03 7.46 7.68

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).

1 2024 Calculation
Inventory turnover = Cost of sales ÷ Merchandise inventories, net
= 3,978,600 ÷ 632,500 = 6.29

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. GameStop Corp. inventory turnover ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.

Receivables Turnover

GameStop Corp., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019
Selected Financial Data (US$ in thousands)
Net sales 5,272,800 5,927,200 6,010,700 5,089,800 6,466,000 8,285,300
Receivables, net of allowance 91,000 153,900 141,100 105,300 141,900 134,200
Short-term Activity Ratio
Receivables turnover1 57.94 38.51 42.60 48.34 45.57 61.74
Benchmarks
Receivables Turnover, Competitors2
Amazon.com Inc. 16.86 19.32 23.26 26.09 22.26
Home Depot Inc. 45.87 47.45 44.12 44.15 52.34 55.89
Lowe’s Cos. Inc.
TJX Cos. Inc. 102.49 88.70 93.79 69.69 108.00 112.54
Receivables Turnover, Sector
Consumer Discretionary Distribution & Retail 23.21 26.59 30.67 35.37 33.78
Receivables Turnover, Industry
Consumer Discretionary 17.88 18.00 21.26 21.89 21.60

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).

1 2024 Calculation
Receivables turnover = Net sales ÷ Receivables, net of allowance
= 5,272,800 ÷ 91,000 = 57.94

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. GameStop Corp. receivables turnover ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Payables Turnover

GameStop Corp., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019
Selected Financial Data (US$ in thousands)
Cost of sales 3,978,600 4,555,100 4,662,900 3,830,300 4,557,300 5,977,200
Accounts payable 324,000 531,300 471,000 341,800 380,800 1,051,900
Short-term Activity Ratio
Payables turnover1 12.28 8.57 9.90 11.21 11.97 5.68
Benchmarks
Payables Turnover, Competitors2
Amazon.com Inc. 3.59 3.63 3.46 3.22 3.51
Home Depot Inc. 10.13 9.14 7.45 7.52 9.33 9.16
Lowe’s Cos. Inc. 6.61 6.16 5.65 5.51 6.42 5.85
TJX Cos. Inc. 9.83 9.53 7.77 5.09 11.17 10.53
Payables Turnover, Sector
Consumer Discretionary Distribution & Retail 4.63 4.51 4.21 4.28 4.76
Payables Turnover, Industry
Consumer Discretionary 5.19 4.82 4.67 4.75 5.51

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).

1 2024 Calculation
Payables turnover = Cost of sales ÷ Accounts payable
= 3,978,600 ÷ 324,000 = 12.28

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. GameStop Corp. payables turnover ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.

Working Capital Turnover

GameStop Corp., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019
Selected Financial Data (US$ in thousands)
Current assets 1,974,200 2,323,700 2,598,800 1,551,200 1,633,700 3,127,700
Less: Current liabilities 934,500 1,339,100 1,354,700 1,342,700 1,237,700 2,181,100
Working capital 1,039,700 984,600 1,244,100 208,500 396,000 946,600
 
Net sales 5,272,800 5,927,200 6,010,700 5,089,800 6,466,000 8,285,300
Short-term Activity Ratio
Working capital turnover1 5.07 6.02 4.83 24.41 16.33 8.75
Benchmarks
Working Capital Turnover, Competitors2
Amazon.com Inc. 77.32 24.33 60.82 32.92
Home Depot Inc. 19.67 16.81 417.56 24.87 76.81 59.68
Lowe’s Cos. Inc. 24.66 50.26 245.54 24.92 530.50
TJX Cos. Inc. 24.50 23.22 17.40 6.51 23.97 13.27
Working Capital Turnover, Sector
Consumer Discretionary Distribution & Retail 40.49 21.84 61.32 36.36
Working Capital Turnover, Industry
Consumer Discretionary 14.90 18.33 11.04 13.70 25.44

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).

1 2024 Calculation
Working capital turnover = Net sales ÷ Working capital
= 5,272,800 ÷ 1,039,700 = 5.07

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Working capital turnover An activity ratio calculated as revenue divided by working capital. GameStop Corp. working capital turnover ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.

Average Inventory Processing Period

GameStop Corp., average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019
Selected Financial Data
Inventory turnover 6.29 6.67 5.10 6.36 5.30 4.78
Short-term Activity Ratio (no. days)
Average inventory processing period1 58 55 72 57 69 76
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
Amazon.com Inc. 40 43 44 37 45
Home Depot Inc. 75 87 80 70 73 72
Lowe’s Cos. Inc. 107 104 100 98 98 95
TJX Cos. Inc. 57 59 63 65 60 60
Average Inventory Processing Period, Sector
Consumer Discretionary Distribution & Retail 59 60 57 54 60
Average Inventory Processing Period, Industry
Consumer Discretionary 52 55 52 49 48

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).

1 2024 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 6.29 = 58

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. GameStop Corp. number of days of inventory outstanding improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.

Average Receivable Collection Period

GameStop Corp., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019
Selected Financial Data
Receivables turnover 57.94 38.51 42.60 48.34 45.57 61.74
Short-term Activity Ratio (no. days)
Average receivable collection period1 6 9 9 8 8 6
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Amazon.com Inc. 22 19 16 14 16
Home Depot Inc. 8 8 8 8 7 7
Lowe’s Cos. Inc.
TJX Cos. Inc. 4 4 4 5 3 3
Average Receivable Collection Period, Sector
Consumer Discretionary Distribution & Retail 16 14 12 10 11
Average Receivable Collection Period, Industry
Consumer Discretionary 20 20 17 17 17

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).

1 2024 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 57.94 = 6

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.

Operating Cycle

GameStop Corp., operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019
Selected Financial Data
Average inventory processing period 58 55 72 57 69 76
Average receivable collection period 6 9 9 8 8 6
Short-term Activity Ratio
Operating cycle1 64 64 81 65 77 82
Benchmarks
Operating Cycle, Competitors2
Amazon.com Inc. 62 62 60 51 61
Home Depot Inc. 83 95 88 78 80 79
Lowe’s Cos. Inc.
TJX Cos. Inc. 61 63 67 70 63 63
Operating Cycle, Sector
Consumer Discretionary Distribution & Retail 75 74 69 64 71
Operating Cycle, Industry
Consumer Discretionary 72 75 69 66 65

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).

1 2024 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 58 + 6 = 64

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period.

Average Payables Payment Period

GameStop Corp., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019
Selected Financial Data
Payables turnover 12.28 8.57 9.90 11.21 11.97 5.68
Short-term Activity Ratio (no. days)
Average payables payment period1 30 43 37 33 30 64
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Amazon.com Inc. 102 101 105 113 104
Home Depot Inc. 36 40 49 49 39 40
Lowe’s Cos. Inc. 55 59 65 66 57 62
TJX Cos. Inc. 37 38 47 72 33 35
Average Payables Payment Period, Sector
Consumer Discretionary Distribution & Retail 79 81 87 85 77
Average Payables Payment Period, Industry
Consumer Discretionary 70 76 78 77 66

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).

1 2024 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 12.28 = 30

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. GameStop Corp. number of days of payables outstanding increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.

Cash Conversion Cycle

GameStop Corp., cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019
Selected Financial Data
Average inventory processing period 58 55 72 57 69 76
Average receivable collection period 6 9 9 8 8 6
Average payables payment period 30 43 37 33 30 64
Short-term Activity Ratio
Cash conversion cycle1 34 21 44 32 47 18
Benchmarks
Cash Conversion Cycle, Competitors2
Amazon.com Inc. -40 -39 -45 -62 -43
Home Depot Inc. 47 55 39 29 41 39
Lowe’s Cos. Inc.
TJX Cos. Inc. 24 25 20 -2 30 28
Cash Conversion Cycle, Sector
Consumer Discretionary Distribution & Retail -4 -7 -18 -21 -6
Cash Conversion Cycle, Industry
Consumer Discretionary 2 -1 -9 -11 -1

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).

1 2024 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 58 + 630 = 34

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. GameStop Corp. cash conversion cycle improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.