Stock Analysis on Net

Hewlett Packard Enterprise Co. (NYSE:HPE)

This company has been moved to the archive! The financial data has not been updated since June 5, 2024.

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

Hewlett Packard Enterprise Co., MVA calculation

US$ in millions

Microsoft Excel
Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018
Fair value of short-term and long-term debt1 12,200 12,200 14,600 17,100 14,600 12,200
Operating lease liability 1,160 1,019 1,130 1,086 3,349 3,389
Market value of common equity 22,217 20,881 19,673 15,677 20,726 20,477
Non-controlling interests 56 45 46 47 51 35
Less: Available-for-sale investments 119 124 164 146 165 156
Market (fair) value of Hewlett Packard Enterprise 35,514 34,021 35,285 33,764 38,560 35,945
Less: Invested capital2 43,254 41,543 42,837 42,440 43,287 44,277
MVA (7,740) (7,522) (7,552) (8,676) (4,726) (8,332)

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA Hewlett Packard Enterprise Co. market (fair) value less invested capital. Hewlett Packard Enterprise Co. MVA increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.

MVA Spread Ratio

Hewlett Packard Enterprise Co., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018
Selected Financial Data (US$ in millions)
Market value added (MVA)1 (7,740) (7,522) (7,552) (8,676) (4,726) (8,332)
Invested capital2 43,254 41,543 42,837 42,440 43,287 44,277
Performance Ratio
MVA spread ratio3 -17.89% -18.11% -17.63% -20.44% -10.92% -18.82%
Benchmarks
MVA Spread Ratio, Competitors4
Apple Inc. 4,423.16% 5,157.62% 5,626.48% 4,945.07% 2,012.85% 3,193.19%
Arista Networks Inc. 1,572.10% 1,223.83% 1,867.28% 1,067.73% 782.88%
Cisco Systems Inc. 279.75% 214.20% 329.31% 225.53% 295.15%
Super Micro Computer Inc. 466.63% 91.12% 50.17% 20.30% 2.42% 13.48%

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

1 MVA. See details »

2 Invested capital. See details »

3 2023 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × -7,740 ÷ 43,254 = -17.89%

4 Click competitor name to see calculations.

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. Hewlett Packard Enterprise Co. MVA spread ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

MVA Margin

Hewlett Packard Enterprise Co., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018
Selected Financial Data (US$ in millions)
Market value added (MVA)1 (7,740) (7,522) (7,552) (8,676) (4,726) (8,332)
 
Net revenue 29,135 28,496 27,784 26,982 29,135 30,852
Add: Increase (decrease) in deferred revenue 533 26 165 230 162 208
Adjusted net revenue 29,668 28,522 27,949 27,212 29,297 31,060
Performance Ratio
MVA margin2 -26.09% -26.37% -27.02% -31.88% -16.13% -26.83%
Benchmarks
MVA Margin, Competitors3
Apple Inc. 695.76% 609.53% 653.71% 648.08% 392.95% 317.17%
Arista Networks Inc. 1,189.21% 844.68% 1,096.71% 834.74% 575.84%
Cisco Systems Inc. 278.31% 240.26% 367.17% 235.28% 311.35%
Super Micro Computer Inc. 158.10% 38.75% 18.09% 7.53% 0.78% 4.36%

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

1 MVA. See details »

2 2023 Calculation
MVA margin = 100 × MVA ÷ Adjusted net revenue
= 100 × -7,740 ÷ 29,668 = -26.09%

3 Click competitor name to see calculations.

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. Hewlett Packard Enterprise Co. MVA margin ratio improved from 2021 to 2022 and from 2022 to 2023.