Stock Analysis on Net

Hewlett Packard Enterprise Co. (NYSE:HPE)

This company has been moved to the archive! The financial data has not been updated since June 5, 2024.

Financial Reporting Quality: Aggregate Accruals 

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Hewlett Packard Enterprise Co., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018
Operating Assets
Total assets 57,153 57,123 57,699 54,015 51,803 55,493
Less: Cash and cash equivalents 4,270 4,163 3,996 4,233 3,753 4,880
Operating assets 52,883 52,960 53,703 49,782 48,050 50,613
Operating Liabilities
Total liabilities 35,915 37,214 37,682 37,919 34,654 34,219
Less: Notes payable and short-term borrowings 4,868 4,612 3,552 3,755 4,425 2,005
Less: Long-term debt 7,487 7,853 9,896 12,186 9,395 10,136
Operating liabilities 23,560 24,749 24,234 21,978 20,834 22,078
 
Net operating assets1 29,323 28,211 29,469 27,804 27,216 28,535
Balance-sheet-based aggregate accruals2 1,112 (1,258) 1,665 588 (1,319)
Financial Ratio
Balance-sheet-based accruals ratio3 3.87% -4.36% 5.81% 2.14% -4.73%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Apple Inc. -9.04% -2.12% 36.09%
Arista Networks Inc. 17.14% 106.22%
Cisco Systems Inc. -12.09% 5.96% 20.24%
Dell Technologies Inc. 12.16% -89.81%
Super Micro Computer Inc. 3.74% 58.35% 8.42%
Balance-Sheet-Based Accruals Ratio, Sector
Technology Hardware & Equipment -6.96% -13.35% 200.00%
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology 8.92% 18.19% 200.00%

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

1 2023 Calculation
Net operating assets = Operating assets – Operating liabilities
= 52,88323,560 = 29,323

2 2023 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2023 – Net operating assets2022
= 29,32328,211 = 1,112

3 2023 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 1,112 ÷ [(29,323 + 28,211) ÷ 2] = 3.87%

4 Click competitor name to see calculations.


Net Operating Assets
The net operating assets showed an overall upward trend over the five-year period. Starting at 27,216 million USD in 2019, the figure increased gradually to 29,323 million USD by 2023, with a slight decline in 2022. This indicates a relatively stable expansion in the company's operating asset base, reflecting possible investments or growth in core operations.
Balance-Sheet-Based Aggregate Accruals
Aggregate accruals demonstrated volatility throughout the period. The value was negative in 2019 (-1,319 million USD), turned positive in 2020 and 2021 (588 million and 1,665 million USD respectively), then shifted back to a negative figure in 2022 (-1,258 million USD), before rising again to a positive figure in 2023 (1,112 million USD). This fluctuation highlights inconsistent accrual management, with alternating periods of conservative and aggressive recognition of earnings components.
Balance-Sheet-Based Accruals Ratio
The accruals ratio mirrored the pattern of aggregate accruals, fluctuating between negative and positive values. It started at -4.73% in 2019, increased to a peak of 5.81% in 2021, then declined to -4.36% in 2022, and rose again to 3.87% in 2023. These variations suggest changing earnings quality or differences in accrual accounting, which may impact the reliability of earnings over the years.

AI Ask an analyst for more


Cash-Flow-Statement-Based Accruals Ratio

Hewlett Packard Enterprise Co., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018
Net earnings (loss) attributable to HPE 2,025 868 3,427 (322) 1,049 1,908
Less: Net cash provided by operating activities 4,428 4,593 5,871 2,240 3,997 2,964
Less: Net cash used in investing activities (3,284) (2,087) (2,796) (2,578) (3,457) (2,071)
Cash-flow-statement-based aggregate accruals 881 (1,638) 352 16 509 1,015
Financial Ratio
Cash-flow-statement-based accruals ratio1 3.06% -5.68% 1.23% 0.06% 1.83%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Apple Inc. -14.62% 0.00% 4.86%
Arista Networks Inc. 36.37% 52.90%
Cisco Systems Inc. -7.65% -10.18% 1.64%
Dell Technologies Inc. 11.23% -20.97%
Super Micro Computer Inc. 0.89% 56.84% 5.08%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Technology Hardware & Equipment -10.03% -4.10% -1.31%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology 1.40% 2.99% 15.96%

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

1 2023 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 881 ÷ [(29,323 + 28,211) ÷ 2] = 3.06%

2 Click competitor name to see calculations.


Net operating assets
The net operating assets showed a generally upward trend from 2019 to 2023. Starting at 27,216 million USD in 2019, the value increased slightly to 27,804 million USD in 2020, followed by a more notable rise to 29,469 million USD in 2021. In 2022, there was a slight decline to 28,211 million USD, but the figure recovered again in 2023 to 29,323 million USD, approaching the peak observed in 2021. Overall, the net operating assets demonstrated relative stability with moderate growth over the five-year period.
Cash-flow-statement-based aggregate accruals
The aggregate accruals exhibited significant volatility during the period. In 2019, the accruals were at 509 million USD and dropped drastically to 16 million USD in 2020, indicating a sharp decrease. In 2021, accruals rebounded to 352 million USD but markedly fell into negative territory in 2022, reaching -1,638 million USD. The negative value suggests a strong reversal in accruals during that year. By 2023, the accruals rose sharply again to 881 million USD. This pattern indicates fluctuations in the timing and recognition of revenues and expenses affecting the cash flow components of earnings.
Cash-flow-statement-based accruals ratio
The accruals ratio, which reflects the aggregate accruals as a percentage of net operating assets, mirrored the volatility seen in the aggregate accrual values. It started at 1.83% in 2019, declined steeply to 0.06% in 2020, and then increased to 1.23% in 2021. In 2022, the ratio turned negative to -5.68%, consistent with the large negative accruals that year, indicating a significant departure from typical accrual behavior. By 2023, the ratio reversed again to a positive 3.06%. This oscillation suggests inconsistencies in earnings quality related to accrual accounting over the years, with a notable anomaly in 2022.

AI Ask an analyst for more