Stock Analysis on Net

Hilton Worldwide Holdings Inc. (NYSE:HLT)

This company has been moved to the archive! The financial data has not been updated since August 7, 2024.

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Hilton Worldwide Holdings Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Franchise and licensing fees 689 571 601 643 618 508 537 573 545 413 431 451 369 242 233 241 132 339 412 443 444 382
Base and other management fees 93 106 95 81 86 80 88 76 75 55 60 49 42 25 31 24 8 60 83 80 89 80
Incentive management fees 68 70 77 63 69 65 64 52 46 34 38 26 21 13 13 7 (5) 23 63 54 58 55
Owned and leased hotels 337 255 320 335 341 248 349 295 282 150 222 199 121 56 86 94 31 210 362 361 387 312
Other revenues 71 50 52 45 46 35 31 28 25 18 23 18 21 17 21 19 10 23 26 23 26 26
Other revenues from managed and franchised properties 1,693 1,521 1,464 1,506 1,500 1,357 1,375 1,344 1,267 1,051 1,062 1,006 755 521 506 548 388 1,265 1,423 1,434 1,480 1,349
Revenues 2,951 2,573 2,609 2,673 2,660 2,293 2,444 2,368 2,240 1,721 1,836 1,749 1,329 874 890 933 564 1,920 2,369 2,395 2,484 2,204
Owned and leased hotels (298) (247) (292) (301) (297) (251) (294) (263) (257) (185) (227) (200) (142) (110) (142) (144) (95) (239) (312) (310) (334) (298)
Depreciation and amortization (34) (36) (33) (40) (37) (37) (39) (39) (40) (44) (45) (46) (46) (51) (62) (90) (88) (91) (90) (86) (86) (84)
General and administrative (113) (104) (110) (96) (111) (91) (95) (93) (103) (91) (103) (107) (98) (97) (122) (66) (63) (60) (114) (107) (113) (107)
Reorganization costs (3) (38)
Impairment losses (38) (122) (9) (15) (112)
Other expenses (37) (30) (32) (26) (33) (21) (25) (13) (11) (11) (14) (12) (9) (10) (12) (21) (13) (14) (26) (11) (15) (20)
Other expenses from managed and franchised properties (1,744) (1,630) (1,704) (1,557) (1,508) (1,395) (1,487) (1,337) (1,231) (1,021) (1,115) (944) (810) (585) (622) (592) (554) (1,336) (1,479) (1,443) (1,458) (1,383)
Expenses (2,226) (2,047) (2,209) (2,020) (1,986) (1,795) (1,940) (1,745) (1,642) (1,352) (1,504) (1,309) (1,105) (853) (1,085) (922) (866) (1,852) (2,021) (1,957) (2,006) (1,892)
Gain (loss) on sales of assets, net 7 1 (8) 81
Operating income (loss) 725 533 400 653 674 498 504 623 598 369 333 432 224 21 (195) 11 (302) 68 348 519 478 312
Interest expense (141) (131) (124) (113) (111) (116) (120) (106) (99) (90) (95) (98) (101) (103) (113) (116) (106) (94) (110) (105) (101) (98)
Gain (loss) on foreign currency transactions (1) (1) (3) (7) (6) 1 8 (4) (8) (1) 2 (11) (12) (13) 9 (6) 7 (3)
Loss on debt extinguishment (69) (48)
Loss on investments in unconsolidated affiliate (92)
Other non-operating income (loss), net 8 (36) 1 15 11 12 18 10 6 16 7 6 5 5 18 3 (23) 11 (12) 4
Income (loss) before income taxes 591 365 274 548 568 302 403 527 513 291 237 340 127 (144) (349) (114) (444) (17) 243 421 362 218
Income tax (expense) benefit (169) (97) (124) (169) (155) (93) (70) (181) (146) (80) (89) (100) 1 35 124 33 12 35 (67) (131) (101) (59)
Net income (loss) 422 268 150 379 413 209 333 346 367 211 148 240 128 (109) (225) (81) (432) 18 176 290 261 159
Net (income) loss attributable to redeemable and nonredeemable noncontrolling interests (1) (3) (3) (2) (2) (3) (5) 1 1 1 (1) 1 2 1 1 2 2 (1) (2) (1) (1)
Net income (loss) attributable to Hilton stockholders 421 265 147 377 411 206 328 347 368 212 147 241 130 (108) (224) (79) (430) 18 175 288 260 158

Based on: 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Income statement item Description The company
Revenues Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Hilton Worldwide Holdings Inc. revenues decreased from Q4 2023 to Q1 2024 but then increased from Q1 2024 to Q2 2024 exceeding Q4 2023 level.
Operating income (loss) The net result for the period of deducting operating expenses from operating revenues. Hilton Worldwide Holdings Inc. operating income (loss) increased from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.
Income (loss) before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Hilton Worldwide Holdings Inc. income (loss) before income taxes increased from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.
Net income (loss) attributable to Hilton stockholders The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Hilton Worldwide Holdings Inc. net income (loss) attributable to Hilton stockholders increased from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.