Stock Analysis on Net

Starbucks Corp. (NASDAQ:SBUX)

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Starbucks Corp., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Oct 1, 2023 Jul 2, 2023 Apr 2, 2023 Jan 1, 2023 Oct 2, 2022 Jul 3, 2022 Apr 3, 2022 Jan 2, 2022 Oct 3, 2021 Jun 27, 2021 Mar 28, 2021 Dec 27, 2020 Sep 27, 2020 Jun 28, 2020 Mar 29, 2020 Dec 29, 2019 Sep 29, 2019 Jun 30, 2019 Mar 31, 2019 Dec 30, 2018 Sep 30, 2018 Jul 1, 2018 Apr 1, 2018 Dec 31, 2017
Company-operated stores 7,516,000 7,052,600 7,755,200 7,679,800 7,556,700 7,142,300 7,083,500 6,901,500 6,675,500 6,276,700 6,722,400 6,864,300 6,363,100 5,653,100 5,726,500 5,173,500 3,444,400 4,766,000 5,780,700 5,480,100 5,535,000 5,159,000 5,370,300 5,060,100 5,060,400 4,828,000 4,741,800
Licensed stores 1,129,000 1,054,500 1,192,100 1,187,500 1,136,200 1,069,500 1,119,500 998,400 956,800 849,500 850,800 794,600 680,200 595,000 613,800 544,800 300,500 689,800 792,000 734,700 725,000 678,200 737,100 683,600 660,600 625,600 682,400
Other 468,900 455,900 478,000 506,300 475,400 508,000 510,900 514,300 517,800 509,400 477,200 487,800 453,200 419,900 409,100 484,800 477,200 539,900 524,400 532,200 563,000 468,700 525,300 560,000 589,300 578,200 649,500
Net revenues 9,113,900 8,563,000 9,425,300 9,373,600 9,168,300 8,719,800 8,713,900 8,414,200 8,150,100 7,635,600 8,050,400 8,146,700 7,496,500 6,668,000 6,749,400 6,203,100 4,222,100 5,995,700 7,097,100 6,747,000 6,823,000 6,305,900 6,632,700 6,303,700 6,310,300 6,031,800 6,073,700
Product and distribution costs (2,740,900) (2,648,700) (2,980,600) (2,933,000) (2,864,200) (2,801,700) (2,810,200) (2,711,100) (2,613,600) (2,465,800) (2,526,900) (2,491,200) (2,206,000) (1,992,400) (2,049,100) (1,976,800) (1,484,000) (1,997,700) (2,236,400) (355,800) (2,808,600) (2,603,800) (2,758,700) (2,600,700) (2,554,900) (2,516,000) (2,502,900)
Store operating expenses (3,829,100) (3,724,100) (3,851,500) (3,721,400) (3,697,600) (3,636,000) (3,665,300) (3,544,600) (3,302,500) (3,314,700) (3,400,000) (3,273,400) (2,966,900) (2,823,300) (2,867,300) (2,683,300) (2,537,800) (2,721,400) (2,821,500) (4,532,500) (2,018,500) (1,949,600) (1,993,000) (1,841,600) (1,825,000) (1,789,600) (1,737,000)
Cost of revenues (6,570,000) (6,372,800) (6,832,100) (6,654,400) (6,561,800) (6,437,700) (6,475,500) (6,255,700) (5,916,100) (5,780,500) (5,926,900) (5,764,600) (5,172,900) (4,815,700) (4,916,400) (4,660,100) (4,021,800) (4,719,100) (5,057,900) (4,888,300) (4,827,100) (4,553,400) (4,751,700) (4,442,300) (4,379,900) (4,305,600) (4,239,900)
Gross profit 2,543,900 2,190,200 2,593,200 2,719,200 2,606,500 2,282,100 2,238,400 2,158,500 2,234,000 1,855,100 2,123,500 2,382,100 2,323,600 1,852,300 1,833,000 1,543,000 200,300 1,276,600 2,039,200 1,858,700 1,995,900 1,752,500 1,881,000 1,861,400 1,930,400 1,726,200 1,833,800
Other operating expenses (143,900) (132,800) (150,400) (145,200) (138,700) (126,200) (129,300) (123,000) (135,100) (101,700) (101,700) (108,600) (71,400) (87,700) (91,800) (99,900) (133,600) (95,000) (101,800) (105,900) (89,600) (82,300) (93,200) (115,400) (148,000) (134,300) (141,600)
Depreciation and amortization expenses (380,400) (371,900) (365,300) (351,400) (342,200) (341,900) (327,100) (357,400) (356,800) (367,700) (366,000) (354,600) (354,300) (366,700) (366,100) (363,000) (361,000) (356,300) (351,000) (344,600) (343,100) (356,200) (333,400) (326,600) (330,000) (331,600) (258,800)
General and administrative expenses (576,000) (654,600) (648,000) (635,700) (604,300) (620,400) (580,900) (538,000) (486,700) (481,500) (525,800) (501,200) (494,900) (464,400) (472,100) (439,000) (399,900) (406,500) (434,200) (405,000) (480,200) (475,600) (463,300) (505,400) (468,700) (405,800) (379,100)
Restructuring and impairments (100) (7,100) (8,800) (5,800) (35,100) (14,000) (4,400) 7,500 (55,400) (19,800) (23,000) (72,200) (195,000) (78,100) 700 (6,300) (11,900) (37,700) (43,000) (43,200) (45,200) (16,900) (134,700) (27,600)
Income from equity investees 73,900 68,000 55,900 119,500 69,700 51,400 57,800 90,600 54,100 49,100 40,300 120,000 105,500 77,100 82,700 112,300 68,400 67,900 73,900 91,900 76,000 62,300 67,800 87,700 71,400 52,700 89,400
Gain from sale of assets 91,300
Operating income (loss) 1,517,500 1,098,900 1,485,400 1,706,300 1,583,900 1,327,500 1,253,100 1,195,600 1,295,500 948,900 1,177,800 1,482,300 1,488,700 987,600 913,500 558,400 (703,900) 487,400 1,219,800 1,083,200 1,121,300 857,700 1,015,700 956,500 1,038,200 772,500 1,116,100
Gain resulting from acquisition of joint venture 2,500 47,600 1,326,300
Net gain (loss) resulting from divestiture of certain operations 864,500 601,800 21,000 2,900 (4,900) 501,200
Interest income and other, net 28,100 34,100 33,800 29,900 21,300 18,400 11,600 31,000 19,800 46,300 (100) 21,300 36,000 17,300 15,500 9,100 12,700 2,000 15,900 16,300 40,200 15,200 24,800 36,200 31,500 35,500 88,200
Interest expense (141,300) (140,600) (140,100) (143,200) (140,900) (136,300) (129,700) (125,400) (123,100) (119,100) (115,300) (120,700) (113,400) (115,000) (120,700) (125,100) (120,800) (99,200) (91,900) (95,700) (86,400) (73,900) (75,000) (63,900) (45,400) (35,100) (25,900)
Earnings (loss) before income taxes 1,404,300 992,400 1,379,100 1,593,000 1,464,300 1,209,600 1,135,000 1,101,200 1,192,200 876,100 1,062,400 2,247,400 1,411,300 889,900 808,300 442,400 (812,000) 390,200 1,143,800 1,003,800 1,676,900 820,000 965,500 931,700 1,026,800 815,600 3,005,900
Income tax (expense) benefit (348,600) (219,900) (354,700) (373,700) (322,400) (301,300) (279,800) (222,600) (278,500) (201,100) (246,300) (482,900) (257,100) (230,500) (186,100) (49,700) 133,900 (65,400) (258,500) (201,600) (303,700) (161,200) (205,100) (175,600) (174,800) (155,800) (755,800)
Net earnings (loss) including noncontrolling interests 1,055,700 772,500 1,024,400 1,219,300 1,141,900 908,300 855,200 878,600 913,700 675,000 816,100 1,764,500 1,154,200 659,400 622,200 392,700 (678,100) 324,800 885,300 802,200 1,373,200 658,800 760,400 756,100 852,000 659,800 2,250,100
Net (earnings) loss attributable to noncontrolling interests (900) (100) (200) (300) (800) (500) (200) (200) (800) (100) (300) 3,600 400 400 (400) 4,400 200 (600) 500 300 100
Net earnings (loss) attributable to Starbucks 1,054,800 772,400 1,024,400 1,219,300 1,141,700 908,300 855,200 878,300 912,900 674,500 815,900 1,764,300 1,153,400 659,400 622,200 392,600 (678,400) 328,400 885,700 802,600 1,372,800 663,200 760,600 755,500 852,500 660,100 2,250,200

Based on: 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-K (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-Q (reporting date: 2023-01-01), 10-K (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-Q (reporting date: 2022-01-02), 10-K (reporting date: 2021-10-03), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-Q (reporting date: 2020-12-27), 10-K (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-Q (reporting date: 2019-12-29), 10-K (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-30), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-07-01), 10-Q (reporting date: 2018-04-01), 10-Q (reporting date: 2017-12-31).

Income statement item Description The company
Net revenues Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Starbucks Corp. net revenues decreased from Q1 2024 to Q2 2024 but then increased from Q2 2024 to Q3 2024 not reaching Q1 2024 level.
Operating income (loss) The net result for the period of deducting operating expenses from operating revenues. Starbucks Corp. operating income (loss) decreased from Q1 2024 to Q2 2024 but then increased from Q2 2024 to Q3 2024 exceeding Q1 2024 level.
Earnings (loss) before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Starbucks Corp. earnings (loss) before income taxes decreased from Q1 2024 to Q2 2024 but then increased from Q2 2024 to Q3 2024 exceeding Q1 2024 level.
Net earnings (loss) attributable to Starbucks The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Starbucks Corp. net earnings (loss) attributable to Starbucks decreased from Q1 2024 to Q2 2024 but then increased from Q2 2024 to Q3 2024 exceeding Q1 2024 level.