Stock Analysis on Net

McDonald’s Corp. (NYSE:MCD)

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

McDonald’s Corp., MVA calculation

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Fair value of debt obligations and finance lease liability1 38,380 39,976 34,822 40,000 43,700
Operating lease liability 11,743 12,170 11,474 13,726 14,023
Market value of common equity 221,997 213,669 192,881 182,201 157,554
Preferred stock, no par value; issued: none
Less: Investments 226 192
Market (fair) value of McDonald’s 271,894 265,624 239,177 235,927 215,277
Less: Invested capital2 49,627 50,097 45,461 47,779 46,817
MVA 222,267 215,527 193,716 188,148 168,460

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA McDonald’s Corp. market (fair) value less invested capital. McDonald’s Corp. MVA increased from 2022 to 2023 and from 2023 to 2024.

MVA Spread Ratio

McDonald’s Corp., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Market value added (MVA)1 222,267 215,527 193,716 188,148 168,460
Invested capital2 49,627 50,097 45,461 47,779 46,817
Performance Ratio
MVA spread ratio3 447.88% 430.22% 426.12% 393.79% 359.83%
Benchmarks
MVA Spread Ratio, Competitors4
Airbnb Inc. 1,328.53% 1,574.38% 1,127.97% 1,610.92% 2,575.01%
Booking Holdings Inc. 1,316.18% 1,200.63% 645.29% 637.90% 662.28%
Chipotle Mexican Grill Inc. 1,086.51% 1,142.84% 775.57% 750.94% 835.20%
Starbucks Corp. 477.06% 540.56% 553.87% 552.49% 492.67%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2024 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 222,267 ÷ 49,627 = 447.88%

4 Click competitor name to see calculations.

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. McDonald’s Corp. MVA spread ratio improved from 2022 to 2023 and from 2023 to 2024.

MVA Margin

McDonald’s Corp., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Market value added (MVA)1 222,267 215,527 193,716 188,148 168,460
 
Revenues 25,920 25,494 23,183 23,223 19,208
Add: Increase (decrease) in deferred revenues, initial franchise fees (12) 32 20 36 41
Adjusted revenues 25,908 25,526 23,202 23,259 19,249
Performance Ratio
MVA margin2 857.91% 844.34% 834.91% 808.92% 875.15%
Benchmarks
MVA Margin, Competitors3
Airbnb Inc. 719.74% 903.08% 890.34% 1,449.11% 3,942.51%
Booking Holdings Inc. 719.27% 641.48% 515.10% 873.43% 1,419.18%
Chipotle Mexican Grill Inc. 654.03% 693.54% 483.21% 544.85% 685.40%
Starbucks Corp. 310.74% 334.25% 352.88% 450.20% 480.36%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 MVA. See details »

2 2024 Calculation
MVA margin = 100 × MVA ÷ Adjusted revenues
= 100 × 222,267 ÷ 25,908 = 857.91%

3 Click competitor name to see calculations.

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. McDonald’s Corp. MVA margin ratio improved from 2022 to 2023 and from 2023 to 2024.