Stock Analysis on Net

Booking Holdings Inc. (NASDAQ:BKNG)

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

Booking Holdings Inc., MVA calculation

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Fair value of outstanding debt and finance lease liabilities1 18,833 15,268 12,453 12,110 14,000
Operating lease liability 605 751 677 494 525
Market value of common equity 164,674 133,335 91,353 100,986 100,090
Less: Marketable securities 391 887 2,811 2,875 3,605
Market (fair) value of Booking Holdings 183,721 148,467 101,672 110,715 111,010
Less: Invested capital2 12,973 11,415 13,642 15,004 14,563
MVA 170,748 137,052 88,030 95,711 96,447

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA Booking Holdings Inc. market (fair) value less invested capital. Booking Holdings Inc. MVA increased from 2022 to 2023 and from 2023 to 2024.

MVA Spread Ratio

Booking Holdings Inc., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Market value added (MVA)1 170,748 137,052 88,030 95,711 96,447
Invested capital2 12,973 11,415 13,642 15,004 14,563
Performance Ratio
MVA spread ratio3 1,316.18% 1,200.63% 645.29% 637.90% 662.28%
Benchmarks
MVA Spread Ratio, Competitors4
Airbnb Inc. 1,574.38% 1,127.97% 1,610.92% 2,575.01%
Chipotle Mexican Grill Inc. 1,086.51% 1,142.84% 775.57% 750.94% 835.20%
McDonald’s Corp. 430.22% 426.12% 393.79% 359.83%
Starbucks Corp. 477.06% 540.56% 553.87% 552.49% 492.67%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2024 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 170,748 ÷ 12,973 = 1,316.18%

4 Click competitor name to see calculations.

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. Booking Holdings Inc. MVA spread ratio improved from 2022 to 2023 and from 2023 to 2024.

MVA Margin

Booking Holdings Inc., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Market value added (MVA)1 170,748 137,052 88,030 95,711 96,447
Revenues 23,739 21,365 17,090 10,958 6,796
Performance Ratio
MVA margin2 719.27% 641.48% 515.10% 873.43% 1,419.18%
Benchmarks
MVA Margin, Competitors3
Airbnb Inc. 903.08% 890.34% 1,449.11% 3,942.51%
Chipotle Mexican Grill Inc. 654.03% 693.54% 483.21% 544.85% 685.40%
McDonald’s Corp. 844.34% 834.91% 808.92% 875.15%
Starbucks Corp. 310.74% 334.25% 352.88% 450.20% 480.36%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 MVA. See details »

2 2024 Calculation
MVA margin = 100 × MVA ÷ Revenues
= 100 × 170,748 ÷ 23,739 = 719.27%

3 Click competitor name to see calculations.

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. Booking Holdings Inc. MVA margin ratio improved from 2022 to 2023 and from 2023 to 2024.