Stock Analysis on Net

Las Vegas Sands Corp. (NYSE:LVS)

This company has been moved to the archive! The financial data has not been updated since October 20, 2023.

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Las Vegas Sands Corp., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Casino 2,008 1,862 1,541 654 637 709 627 651 533 843 865 741 340 10 1,177 2,485 2,321 2,361 2,661 2,461 2,413 2,346 2,599
Rooms 342 296 243 154 123 97 95 104 100 115 96 140 76 14 268 434 439 429 450 435 435 418 445
Food and beverage 156 143 124 103 82 63 53 51 42 50 56 78 54 12 139 242 199 224 232 223 195 219 228
Mall 201 172 162 164 119 148 149 180 165 148 156 153 83 42 103 215 175 166 160 200 170 164 156
Convention, retail and other 88 69 50 42 44 28 19 22 17 17 23 34 33 20 95 133 116 154 143 156 159 156 151
Net revenues 2,795 2,542 2,120 1,117 1,005 1,045 943 1,008 857 1,173 1,196 1,146 586 98 1,782 3,509 3,250 3,334 3,646 3,475 3,372 3,303 3,579
Casino (1,103) (1,034) (874) (469) (410) (445) (468) (465) (451) (574) (578) (520) (313) (218) (707) (1,316) (1,240) (1,309) (1,439) (1,402) (1,344) (1,331) (1,371)
Rooms (80) (71) (56) (48) (41) (41) (43) (40) (40) (42) (42) (68) (61) (50) (92) (112) (109) (113) (110) (108) (109) (111) (110)
Food and beverage (128) (117) (104) (98) (83) (73) (65) (58) (55) (60) (71) (84) (82) (66) (139) (188) (162) (174) (178) (174) (159) (168) (172)
Mall (23) (21) (21) (20) (16) (19) (18) (17) (17) (16) (15) (18) (13) (11) (17) (24) (19) (18) (17) (25) (19) (18) (17)
Convention, retail and other (52) (50) (39) (30) (27) (24) (22) (23) (21) (19) (22) (32) (34) (27) (56) (77) (72) (75) (80) (83) (91) (78) (84)
Cost of revenues (1,386) (1,293) (1,094) (665) (577) (602) (616) (603) (584) (711) (728) (722) (503) (372) (1,011) (1,717) (1,602) (1,689) (1,824) (1,792) (1,722) (1,706) (1,754)
Gross profit (loss) 1,409 1,249 1,026 452 428 443 327 405 273 462 468 424 83 (274) 771 1,792 1,648 1,645 1,822 1,683 1,650 1,597 1,825
(Provision for) recovery of credit losses (3) (5) 6 (1) (8) (2) (4) 6 (3) (2) (4) (39) (25) (17) (18) (15) (4) (7) (4) (9) (5) (7) 16
General and administrative (290) (279) (251) (242) (238) (238) (218) (164) (223) (219) (225) (249) (263) (262) (319) (393) (364) (376) (369) (404) (366) (368) (345)
Corporate (49) (60) (57) (68) (53) (55) (59) (42) (64) (56) (49) (23) (33) (53) (59) (51) (59) (51) (152) (58) (55) (33) (56)
Pre-opening (3) (8) (2) (2) (4) (3) (4) (4) (6) (4) (5) (5) (5) (4) (5) (11) (9) (10) (4) (1) (2) (2) (1)
Development (44) (54) (42) (35) (26) (22) (60) (50) (13) (37) (9) (3) (9) (6) (11) (4) (4) (5) (3) (4) (2) (3)
Depreciation and amortization (313) (288) (274) (256) (260) (256) (264) (266) (262) (258) (255) (293) (292) (285) (290) (291) (284) (289) (301) (289) (284) (274) (264)
Amortization of leasehold interests in land (15) (14) (14) (13) (14) (14) (14) (14) (14) (14) (14) (14) (14) (13) (14) (14) (14) (14) (9) (9) (8) (9) (9)
Loss on disposal or impairment of assets (4) (4) (14) (1) (2) (6) (9) (4) (11) (3) (12) (58) (5) (5) (72) (11) (7) (36) (4) (105) (5)
Operating income (loss) 688 537 378 (166) (177) (147) (302) (138) (316) (139) (96) (211) (610) (922) 55 934 899 894 971 874 922 797 1,158
Interest income 79 76 70 60 38 14 4 1 1 1 1 1 3 4 13 17 20 17 20 23 22 9 5
Interest expense, net of amounts capitalized (200) (210) (218) (201) (183) (162) (156) (152) (157) (158) (154) (150) (137) (118) (131) (134) (137) (143) (141) (138) (126) (93) (89)
Other income (expense) 4 14 (35) 20 2 (9) (22) (12) (12) 10 (17) (8) (4) (3) 37 31 (7) 20 (21) (8) 16 44 (26)
Gain on sale of Sands Bethlehem 556
Loss on modification or early retirement of debt (137) (24) (9) (52) (3)
Income (loss) from continuing operations before income taxes 571 417 195 (287) (320) (304) (476) (301) (621) (286) (266) (368) (748) (1,039) (26) 848 751 1,344 829 742 782 757 1,045
Income tax (expense) benefit (122) (49) (50) 18 (60) (110) (2) (14) 27 6 (14) (8) 17 54 (25) (65) (82) (236) (85) (782) (83) (81) 571
Net income (loss) from continuing operations 449 368 145 (269) (380) (414) (478) (315) (594) (280) (280) (376) (731) (985) (51) 783 669 1,108 744 (40) 699 676 1,616
Income (loss) from operations of discontinued operations, net of tax 46 118 99 38 (62)
Gain on disposal of discontinued operations, net of tax 2,861
Adjustment to gain on disposal of discontinued operations, net of tax (5) (1) (3)
Income (loss) from discontinued operations, net of tax (5) (1) (3) 2,907 118 99 38 (62)
Net income (loss) 449 368 145 (274) (381) (417) 2,429 (197) (495) (242) (342) (376) (731) (985) (51) 783 669 1,108 744 (40) 699 676 1,616
Net (income) loss attributable to noncontrolling interests from continuing operations (69) (56) 2 105 142 127 101 74 127 50 64 77 166 165 50 (154) (136) (154) (162) (130) (128) (120) (160)
Net income (loss) attributable to Las Vegas Sands Corp. 380 312 147 (169) (239) (290) 2,530 (123) (368) (192) (278) (299) (565) (820) (1) 629 533 954 582 (170) 571 556 1,456

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

Income statement item Description The company
Net revenues Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Las Vegas Sands Corp. net revenues increased from Q1 2023 to Q2 2023 and from Q2 2023 to Q3 2023.
Operating income (loss) The net result for the period of deducting operating expenses from operating revenues. Las Vegas Sands Corp. operating income (loss) increased from Q1 2023 to Q2 2023 and from Q2 2023 to Q3 2023.
Income (loss) from continuing operations before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Las Vegas Sands Corp. income (loss) from continuing operations before income taxes increased from Q1 2023 to Q2 2023 and from Q2 2023 to Q3 2023.
Net income (loss) attributable to Las Vegas Sands Corp. The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Las Vegas Sands Corp. net income (loss) attributable to Las Vegas Sands Corp. increased from Q1 2023 to Q2 2023 and from Q2 2023 to Q3 2023.