Capital Asset Pricing Model (CAPM)
Capital asset pricing model (CAPM) indicates what should be the expected or required rate of return on risky assets like Mastercard Inc. common stock.
Paying user area
Try for free
Mastercard Inc. pages available for free this week:
- Balance Sheet: Liabilities and Stockholders’ Equity
- Common-Size Income Statement
- Analysis of Liquidity Ratios
- Enterprise Value to EBITDA (EV/EBITDA)
- Price to FCFE (P/FCFE)
- Present Value of Free Cash Flow to Equity (FCFE)
- Selected Financial Data since 2006
- Return on Assets (ROA) since 2006
- Price to Operating Profit (P/OP) since 2006
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Mastercard Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Rates of Return
Mastercard Inc., monthly rates of return
| Mastercard Inc. (MA) | Standard & Poor’s 500 (S&P 500) | |||||
|---|---|---|---|---|---|---|
| t | Date | PriceMA,t1 | DividendMA,t1 | RMA,t2 | PriceS&P 500,t | RS&P 500,t3 |
| Jan 31, 2018 | ||||||
| 1. | Feb 28, 2018 | |||||
| 2. | Mar 31, 2018 | |||||
| 3. | Apr 30, 2018 | |||||
| . | . | . | . | . | . | . |
| . | . | . | . | . | . | . |
| . | . | . | . | . | . | . |
| 58. | Nov 30, 2022 | |||||
| 59. | Dec 31, 2022 | |||||
| Average (R): | ||||||
| Standard deviation: | ||||||
| Mastercard Inc. (MA) | Standard & Poor’s 500 (S&P 500) | |||||
|---|---|---|---|---|---|---|
| t | Date | PriceMA,t1 | DividendMA,t1 | RMA,t2 | PriceS&P 500,t | RS&P 500,t3 |
| Jan 31, 2018 | ||||||
| 1. | Feb 28, 2018 | |||||
| 2. | Mar 31, 2018 | |||||
| 3. | Apr 30, 2018 | |||||
| 4. | May 31, 2018 | |||||
| 5. | Jun 30, 2018 | |||||
| 6. | Jul 31, 2018 | |||||
| 7. | Aug 31, 2018 | |||||
| 8. | Sep 30, 2018 | |||||
| 9. | Oct 31, 2018 | |||||
| 10. | Nov 30, 2018 | |||||
| 11. | Dec 31, 2018 | |||||
| 12. | Jan 31, 2019 | |||||
| 13. | Feb 28, 2019 | |||||
| 14. | Mar 31, 2019 | |||||
| 15. | Apr 30, 2019 | |||||
| 16. | May 31, 2019 | |||||
| 17. | Jun 30, 2019 | |||||
| 18. | Jul 31, 2019 | |||||
| 19. | Aug 31, 2019 | |||||
| 20. | Sep 30, 2019 | |||||
| 21. | Oct 31, 2019 | |||||
| 22. | Nov 30, 2019 | |||||
| 23. | Dec 31, 2019 | |||||
| 24. | Jan 31, 2020 | |||||
| 25. | Feb 29, 2020 | |||||
| 26. | Mar 31, 2020 | |||||
| 27. | Apr 30, 2020 | |||||
| 28. | May 31, 2020 | |||||
| 29. | Jun 30, 2020 | |||||
| 30. | Jul 31, 2020 | |||||
| 31. | Aug 31, 2020 | |||||
| 32. | Sep 30, 2020 | |||||
| 33. | Oct 31, 2020 | |||||
| 34. | Nov 30, 2020 | |||||
| 35. | Dec 31, 2020 | |||||
| 36. | Jan 31, 2021 | |||||
| 37. | Feb 28, 2021 | |||||
| 38. | Mar 31, 2021 | |||||
| 39. | Apr 30, 2021 | |||||
| 40. | May 31, 2021 | |||||
| 41. | Jun 30, 2021 | |||||
| 42. | Jul 31, 2021 | |||||
| 43. | Aug 31, 2021 | |||||
| 44. | Sep 30, 2021 | |||||
| 45. | Oct 31, 2021 | |||||
| 46. | Nov 30, 2021 | |||||
| 47. | Dec 31, 2021 | |||||
| 48. | Jan 31, 2022 | |||||
| 49. | Feb 28, 2022 | |||||
| 50. | Mar 31, 2022 | |||||
| 51. | Apr 30, 2022 | |||||
| 52. | May 31, 2022 | |||||
| 53. | Jun 30, 2022 | |||||
| 54. | Jul 31, 2022 | |||||
| 55. | Aug 31, 2022 | |||||
| 56. | Sep 30, 2022 | |||||
| 57. | Oct 31, 2022 | |||||
| 58. | Nov 30, 2022 | |||||
| 59. | Dec 31, 2022 | |||||
| Average (R): | ||||||
| Standard deviation: | ||||||
Show all
1 Data in US$ per share of common stock, adjusted for splits and stock dividends.
2 Rate of return on common stock of MA during period t
3 Rate of return on S&P 500 (the market portfolio proxy) during period t
Variance and Covariance
Mastercard Inc., calculation of variance and covariance of returns
| t | Date | RMA,t | RS&P 500,t | (RMA,t–RMA)2 | (RS&P 500,t–RS&P 500)2 | (RMA,t–RMA)×(RS&P 500,t–RS&P 500) |
|---|---|---|---|---|---|---|
| 1. | Feb 28, 2018 | |||||
| 2. | Mar 31, 2018 | |||||
| 3. | Apr 30, 2018 | |||||
| . | . | . | . | . | . | . |
| . | . | . | . | . | . | . |
| . | . | . | . | . | . | . |
| 58. | Nov 30, 2022 | |||||
| 59. | Dec 31, 2022 | |||||
| Total (Σ): | ||||||
| t | Date | RMA,t | RS&P 500,t | (RMA,t–RMA)2 | (RS&P 500,t–RS&P 500)2 | (RMA,t–RMA)×(RS&P 500,t–RS&P 500) |
|---|---|---|---|---|---|---|
| 1. | Feb 28, 2018 | |||||
| 2. | Mar 31, 2018 | |||||
| 3. | Apr 30, 2018 | |||||
| 4. | May 31, 2018 | |||||
| 5. | Jun 30, 2018 | |||||
| 6. | Jul 31, 2018 | |||||
| 7. | Aug 31, 2018 | |||||
| 8. | Sep 30, 2018 | |||||
| 9. | Oct 31, 2018 | |||||
| 10. | Nov 30, 2018 | |||||
| 11. | Dec 31, 2018 | |||||
| 12. | Jan 31, 2019 | |||||
| 13. | Feb 28, 2019 | |||||
| 14. | Mar 31, 2019 | |||||
| 15. | Apr 30, 2019 | |||||
| 16. | May 31, 2019 | |||||
| 17. | Jun 30, 2019 | |||||
| 18. | Jul 31, 2019 | |||||
| 19. | Aug 31, 2019 | |||||
| 20. | Sep 30, 2019 | |||||
| 21. | Oct 31, 2019 | |||||
| 22. | Nov 30, 2019 | |||||
| 23. | Dec 31, 2019 | |||||
| 24. | Jan 31, 2020 | |||||
| 25. | Feb 29, 2020 | |||||
| 26. | Mar 31, 2020 | |||||
| 27. | Apr 30, 2020 | |||||
| 28. | May 31, 2020 | |||||
| 29. | Jun 30, 2020 | |||||
| 30. | Jul 31, 2020 | |||||
| 31. | Aug 31, 2020 | |||||
| 32. | Sep 30, 2020 | |||||
| 33. | Oct 31, 2020 | |||||
| 34. | Nov 30, 2020 | |||||
| 35. | Dec 31, 2020 | |||||
| 36. | Jan 31, 2021 | |||||
| 37. | Feb 28, 2021 | |||||
| 38. | Mar 31, 2021 | |||||
| 39. | Apr 30, 2021 | |||||
| 40. | May 31, 2021 | |||||
| 41. | Jun 30, 2021 | |||||
| 42. | Jul 31, 2021 | |||||
| 43. | Aug 31, 2021 | |||||
| 44. | Sep 30, 2021 | |||||
| 45. | Oct 31, 2021 | |||||
| 46. | Nov 30, 2021 | |||||
| 47. | Dec 31, 2021 | |||||
| 48. | Jan 31, 2022 | |||||
| 49. | Feb 28, 2022 | |||||
| 50. | Mar 31, 2022 | |||||
| 51. | Apr 30, 2022 | |||||
| 52. | May 31, 2022 | |||||
| 53. | Jun 30, 2022 | |||||
| 54. | Jul 31, 2022 | |||||
| 55. | Aug 31, 2022 | |||||
| 56. | Sep 30, 2022 | |||||
| 57. | Oct 31, 2022 | |||||
| 58. | Nov 30, 2022 | |||||
| 59. | Dec 31, 2022 | |||||
| Total (Σ): | ||||||
Show all
VarianceMA = Σ(RMA,t–RMA)2 ÷ (59 – 1)
= ÷ (59 – 1)
=
VarianceS&P 500 = Σ(RS&P 500,t–RS&P 500)2 ÷ (59 – 1)
= ÷ (59 – 1)
=
CovarianceMA, S&P 500 = Σ(RMA,t–RMA)×(RS&P 500,t–RS&P 500) ÷ (59 – 1)
= ÷ (59 – 1)
=
Systematic Risk (β) Estimation
| VarianceMA | |
| VarianceS&P 500 | |
| CovarianceMA, S&P 500 | |
| Correlation coefficientMA, S&P 5001 | |
| βMA2 | |
| αMA3 |
Calculations
1 Correlation coefficientMA, S&P 500
= CovarianceMA, S&P 500 ÷ (Standard deviationMA × Standard deviationS&P 500)
= ÷ ( × )
=
2 βMA
= CovarianceMA, S&P 500 ÷ VarianceS&P 500
= ÷
=
3 αMA
= AverageMA – βMA × AverageS&P 500
= – ×
=
Expected Rate of Return
| Assumptions | ||
| Rate of return on LT Treasury Composite1 | RF | |
| Expected rate of return on market portfolio2 | E(RM) | |
| Systematic risk (β) of Mastercard Inc. common stock | βMA | |
| Expected rate of return on Mastercard Inc. common stock3 | E(RMA) | |
1 Unweighted average of bid yields on all outstanding fixed-coupon U.S. Treasury bonds neither due or callable in less than 10 years (risk-free rate of return proxy).
3 E(RMA) = RF + βMA [E(RM) – RF]
= + [ – ]
=