Stock Analysis on Net

Mastercard Inc. (NYSE:MA)

This company has been moved to the archive! The financial data has not been updated since April 27, 2023.

Common Stock Valuation Ratios (Price Multiples) 

Microsoft Excel

Current Valuation Ratios

Mastercard Inc., current price multiples

Microsoft Excel
Mastercard Inc. Accenture PLC Adobe Inc. Autodesk Inc. Cadence Design Systems Inc. CrowdStrike Holdings Inc. International Business Machines Corp. Intuit Inc. Microsoft Corp. Oracle Corp. Palantir Technologies Inc. Palo Alto Networks Inc. Salesforce Inc. ServiceNow Inc. Synopsys Inc. Software & Services Information Technology
Selected Financial Data
Current share price (P) $373.67
No. shares of common stock outstanding 947,852,601
Growth rate (g) 99.00%
 
Earnings per share (EPS) $10.48
Next year expected EPS $20.85
Operating profit per share $12.94
Sales per share $23.46
Book value per share (BVPS) $6.64
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 35.67 31.56 36.26 70.75 79.41 998.98 27.53 60.81 36.83 45.34 874.51 47.55 79.51 129.87 33.61 58.21 53.40
Price to next year expected earnings 17.92 26.79 27.79 45.63 62.38 1,167.18 31.23 54.22 28.93 15.40 1,188.59 55.59 76.46 113.54 29.20 47.41 42.24
Price-earnings-growth (PEG) 0.36 1.77 1.19 1.28 2.91 5.00 1.35 0.23 19.90 9.03 2.22 2.56 2.02
Price to operating profit (P/OP) 28.88 23.89 29.60 56.82 66.08 22.01 49.63 29.66 30.91 1,529.55 179.21 65.63 295.01 56.12 46.09 45.05
Price to sales (P/S) 15.93 3.53 10.14 11.66 20.22 29.20 3.34 11.06 13.24 8.96 82.47 15.27 9.43 25.06 12.42 12.71 12.73
Price to book value (P/BV) 56.24 8.10 11.92 34.55 24.29 38.73 9.17 9.77 12.09 54.52 52.80 23.71 5.51 29.47 8.46 18.35 20.36

Based on: 10-K (reporting date: 2022-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Mastercard Inc., historical price multiples

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Price to earnings (P/E) 35.51 41.61 52.84 42.21 38.62
Price to operating profit (P/OP) 28.76 35.85 41.92 35.46 31.07
Price to sales (P/S) 15.86 19.14 22.14 20.30 15.13
Price to book value (P/BV) 56.00 49.43 53.00 58.15 41.94

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Mastercard Inc. P/E ratio decreased from 2020 to 2021 and from 2021 to 2022.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Mastercard Inc. P/OP ratio decreased from 2020 to 2021 and from 2021 to 2022.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Mastercard Inc. P/S ratio decreased from 2020 to 2021 and from 2021 to 2022.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Mastercard Inc. P/BV ratio decreased from 2020 to 2021 but then increased from 2021 to 2022 exceeding 2020 level.

Price to Earnings (P/E)

Mastercard Inc., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 953,242,534 977,476,439 993,362,338 1,005,108,964 1,025,909,048
Selected Financial Data (US$)
Net income (in millions) 9,930 8,687 6,411 8,118 5,859
Earnings per share (EPS)2 10.42 8.89 6.45 8.08 5.71
Share price1, 3 369.96 369.77 341.00 340.95 220.54
Valuation Ratio
P/E ratio4 35.51 41.61 52.84 42.21 38.62
Benchmarks
P/E Ratio, Competitors5
Accenture PLC 22.93 36.58 28.32 24.58
Adobe Inc. 33.15 48.90 41.69 57.17 46.11
Autodesk Inc. 82.51 47.53 152.72
Cadence Design Systems Inc. 59.70 53.88 62.89 20.22
CrowdStrike Holdings Inc.
International Business Machines Corp. 71.56 19.40 19.30 13.35
Intuit Inc. 57.31 75.17 49.52 48.17
Microsoft Corp. 28.34 35.14 35.04 26.86
Oracle Corp. 26.85 15.84 16.69 16.89
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc. 135.68 48.20 1,204.70 107.70
ServiceNow Inc. 284.28 487.70 978.47 106.89
Synopsys Inc. 51.76 73.37 55.92 39.55
P/E Ratio, Sector
Software & Services 34.06 36.82 37.81 27.87
P/E Ratio, Industry
Information Technology 27.19 29.45 31.57 22.70

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
EPS = Net income ÷ No. shares of common stock outstanding
= 9,930,000,000 ÷ 953,242,534 = 10.42

3 Closing price as at the filing date of Mastercard Inc. Annual Report.

4 2022 Calculation
P/E ratio = Share price ÷ EPS
= 369.96 ÷ 10.42 = 35.51

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Mastercard Inc. P/E ratio decreased from 2020 to 2021 and from 2021 to 2022.

Price to Operating Profit (P/OP)

Mastercard Inc., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 953,242,534 977,476,439 993,362,338 1,005,108,964 1,025,909,048
Selected Financial Data (US$)
Operating income (in millions) 12,264 10,082 8,081 9,664 7,282
Operating profit per share2 12.87 10.31 8.13 9.61 7.10
Share price1, 3 369.96 369.77 341.00 340.95 220.54
Valuation Ratio
P/OP ratio4 28.76 35.85 41.92 35.46 31.07
Benchmarks
P/OP Ratio, Competitors5
Accenture PLC 16.83 28.35 22.21 18.63
Adobe Inc. 25.85 40.64 51.75 51.63 42.06
Autodesk Inc. 66.40 91.28 95.51
Cadence Design Systems Inc. 47.21 48.13 57.54 40.67
CrowdStrike Holdings Inc.
International Business Machines Corp. 14.35 16.23 15.90 11.94
Intuit Inc. 46.05 62.00 41.56 40.45
Microsoft Corp. 24.72 30.79 29.30 24.54
Oracle Corp. 16.51 14.31 12.17 13.83
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc. 357.52 431.39 511.08 223.46
ServiceNow Inc. 260.26 436.46 583.07 1,590.30
Synopsys Inc. 43.85 75.64 59.90 40.48
P/OP Ratio, Sector
Software & Services 26.97 33.29 31.37 25.14
P/OP Ratio, Industry
Information Technology 22.94 26.20 27.01 19.87

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
Operating profit per share = Operating income ÷ No. shares of common stock outstanding
= 12,264,000,000 ÷ 953,242,534 = 12.87

3 Closing price as at the filing date of Mastercard Inc. Annual Report.

4 2022 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 369.96 ÷ 12.87 = 28.76

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Mastercard Inc. P/OP ratio decreased from 2020 to 2021 and from 2021 to 2022.

Price to Sales (P/S)

Mastercard Inc., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 953,242,534 977,476,439 993,362,338 1,005,108,964 1,025,909,048
Selected Financial Data (US$)
Net revenue (in millions) 22,237 18,884 15,301 16,883 14,950
Sales per share2 23.33 19.32 15.40 16.80 14.57
Share price1, 3 369.96 369.77 341.00 340.95 220.54
Valuation Ratio
P/S ratio4 15.86 19.14 22.14 20.30 15.13
Benchmarks
P/S Ratio, Competitors5
Accenture PLC 2.56 4.28 3.26 2.72
Adobe Inc. 8.95 14.94 17.04 15.11 13.23
Autodesk Inc. 9.35 15.15 10.00 13.21
Cadence Design Systems Inc. 14.23 12.55 13.85 8.56
CrowdStrike Holdings Inc. 30.15 48.70 22.79
International Business Machines Corp. 1.94 1.94 1.47 1.63
Intuit Inc. 9.30 16.09 11.78 11.05
Microsoft Corp. 10.40 12.81 10.85 8.38
Oracle Corp. 4.25 5.38 4.33 4.74
Palantir Technologies Inc. 9.34 15.58 39.86
Palo Alto Networks Inc. 9.62 10.72 6.66 7.06
Salesforce Inc. 7.40 9.24 8.88 9.00
ServiceNow Inc. 12.75 19.02 25.66 19.36
Synopsys Inc. 10.03 13.22 10.08 6.27
P/S Ratio, Sector
Software & Services 7.44 9.47 7.66 6.06
P/S Ratio, Industry
Information Technology 6.48 7.50 6.69 5.03

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
Sales per share = Net revenue ÷ No. shares of common stock outstanding
= 22,237,000,000 ÷ 953,242,534 = 23.33

3 Closing price as at the filing date of Mastercard Inc. Annual Report.

4 2022 Calculation
P/S ratio = Share price ÷ Sales per share
= 369.96 ÷ 23.33 = 15.86

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Mastercard Inc. P/S ratio decreased from 2020 to 2021 and from 2021 to 2022.

Price to Book Value (P/BV)

Mastercard Inc., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 953,242,534 977,476,439 993,362,338 1,005,108,964 1,025,909,048
Selected Financial Data (US$)
Total Mastercard Incorporated stockholders’ equity (in millions) 6,298 7,312 6,391 5,893 5,395
Book value per share (BVPS)2 6.61 7.48 6.43 5.86 5.26
Share price1, 3 369.96 369.77 341.00 340.95 220.54
Valuation Ratio
P/BV ratio4 56.00 49.43 53.00 58.15 41.94
Benchmarks
P/BV Ratio, Competitors5
Accenture PLC 7.13 11.06 8.51 8.15
Adobe Inc. 11.22 15.94 16.53 16.03 12.76
Autodesk Inc. 48.29 59.48
Cadence Design Systems Inc. 18.46 13.68 14.90 9.51
CrowdStrike Holdings Inc. 42.67 48.91 14.78
International Business Machines Corp. 5.34 5.90 5.24 6.04
Intuit Inc. 7.20 15.71 17.71 20.00
Microsoft Corp. 12.38 15.16 13.11 10.30
Oracle Corp. 41.57 14.01 8.59
Palantir Technologies Inc. 6.94 10.48 28.60
Palo Alto Networks Inc. 252.00 71.88 20.61 12.91
Salesforce Inc. 3.37 4.73 4.48 7.66
ServiceNow Inc. 18.36 30.36 40.91 31.48
Synopsys Inc. 9.24 10.50 7.57 5.16
P/BV Ratio, Sector
Software & Services 10.74 13.64 11.70 10.11
P/BV Ratio, Industry
Information Technology 10.36 12.38 10.96 8.28

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
BVPS = Total Mastercard Incorporated stockholders’ equity ÷ No. shares of common stock outstanding
= 6,298,000,000 ÷ 953,242,534 = 6.61

3 Closing price as at the filing date of Mastercard Inc. Annual Report.

4 2022 Calculation
P/BV ratio = Share price ÷ BVPS
= 369.96 ÷ 6.61 = 56.00

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Mastercard Inc. P/BV ratio decreased from 2020 to 2021 but then increased from 2021 to 2022 exceeding 2020 level.