Stock Analysis on Net
Stock Analysis on Net

Mastercard Inc. (NYSE:MA)

This company has been moved to the archive! The financial data has not been updated since April 27, 2023.

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Mastercard Inc., current price multiples

Microsoft Excel
Mastercard Inc. Accenture PLC Adobe Inc. AppLovin Corp. Cadence Design Systems Inc. Datadog Inc. International Business Machines Corp. Intuit Inc. Microsoft Corp. Oracle Corp. Palantir Technologies Inc. Palo Alto Networks Inc. Salesforce Inc. ServiceNow Inc. Synopsys Inc. Workday Inc. Software & Services Information Technology
Selected Financial Data
Current share price (P) $373.67
No. shares of common stock outstanding 947,852,601
Growth rate (g) 99.00%
 
Earnings per share (EPS) $10.48
Next year expected EPS $20.85
Operating profit per share $12.94
Sales per share $23.46
Book value per share (BVPS) $6.64
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 35.67 15.86 12.97 26.92 87.26 923.91 19.80 16.45 28.73 25.33 279.12 1,074.43 25.90 79.49 70.47 64.73 64.72 83.64
Price to next year expected earnings 17.92 13.61 9.45 18.31 69.26 910.28 22.18 14.73 22.83 9.43 276.08 915.61 24.42 69.92 60.72 62.37 52.54 64.63
Price-earnings-growth (PEG) 0.36 0.96 0.35 0.57 3.36 616.96 — 1.41 1.11 0.15 253.51 61.94 4.26 5.81 4.39 17.10 2.79 2.84
Price to operating profit (P/OP) 28.88 11.91 10.63 21.62 64.85 — 17.74 12.77 24.76 20.88 320.77 474.60 23.18 76.18 102.61 62.22 51.29 70.95
Price to sales (P/S) 15.93 1.75 3.89 16.38 18.27 29.05 3.11 3.50 11.58 6.39 101.35 28.73 4.65 10.46 13.31 4.70 13.95 18.61
Price to book value (P/BV) 56.24 3.90 7.96 42.05 17.68 26.67 6.42 3.96 8.69 10.12 61.40 12.00 3.27 10.72 3.31 5.75 19.92 31.78

Based on: 10-K (reporting date: 2022-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Mastercard Inc., historical price multiples

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Price to earnings (P/E) 35.51 41.61 52.84 42.21 38.62
Price to operating profit (P/OP) 28.76 35.85 41.92 35.46 31.07
Price to sales (P/S) 15.86 19.14 22.14 20.30 15.13
Price to book value (P/BV) 56.00 49.43 53.00 58.15 41.94

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


An analysis of the valuation multiples from 2018 to 2022 reveals a consistent pattern of valuation expansion peaking in 2020, followed by a contraction through 2022. The convergence of trends across earnings, operating profit, and sales multiples suggests a systemic shift in market valuation during this five-year period.

Price to Earnings (P/E) and Price to Operating Profit (P/OP)
Both the P/E and P/OP ratios exhibited a synchronized trajectory. The P/E ratio rose from 38.62 in 2018 to a peak of 52.84 in 2020, before declining to 35.51 by 2022. Similarly, the P/OP ratio increased from 31.07 in 2018 to a high of 41.92 in 2020, subsequently falling to its lowest point in the period at 28.76 in 2022. This suggests a significant premium was placed on profitability and operational efficiency in 2020, which has since corrected to levels below those seen at the start of the analyzed period.
Price to Sales (P/S)
The P/S ratio followed a similar arc of expansion and contraction. Starting at 15.13 in 2018, the ratio climbed to 22.14 in 2020, indicating an increased market valuation relative to revenue generation. By 2022, the ratio returned to 15.86, nearly aligning with the 2018 baseline and signaling a normalization of the revenue multiple.
Price to Book Value (P/BV)
The P/BV ratio demonstrates a distinct pattern characterized by high volatility and a persistent premium over book value. After a sharp increase from 41.94 in 2018 to 58.15 in 2019, the ratio remained elevated, fluctuating between 49.43 and 56.00. Unlike the earnings and sales multiples, the P/BV ratio ended the period in 2022 at 56.00, significantly higher than its 2018 level, reflecting a sustained divergence between the market price and the accounting book value.

In summary, while the multiples based on income and revenue experienced a notable peak in 2020 followed by a contraction, the asset-based valuation remained consistently high. The downward trend in P/E, P/OP, and P/S ratios toward the end of the period indicates a compression of valuation multiples relative to financial performance.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Price to Earnings (P/E)

Mastercard Inc., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 953,242,534 977,476,439 993,362,338 1,005,108,964 1,025,909,048
Selected Financial Data (US$)
Net income (in millions) 9,930 8,687 6,411 8,118 5,859
Earnings per share (EPS)2 10.42 8.89 6.45 8.08 5.71
Share price1, 3 369.96 369.77 341.00 340.95 220.54
Valuation Ratio
P/E ratio4 35.51 41.61 52.84 42.21 38.62
Benchmarks
P/E Ratio, Competitors5
Accenture PLC 22.93 36.58 28.32 — —
Adobe Inc. 33.15 48.90 41.69 — —
AppLovin Corp. — 472.35 — — —
Cadence Design Systems Inc. 59.70 53.88 — — —
Datadog Inc. — — — — —
International Business Machines Corp. 71.56 19.40 — — —
Intuit Inc. 57.31 75.17 — — —
Microsoft Corp. 28.34 35.14 — — —
Oracle Corp. 26.85 15.84 — — —
Palantir Technologies Inc. — — — — —
Palo Alto Networks Inc. — — — — —
Salesforce Inc. 135.68 48.20 — — —
ServiceNow Inc. 284.29 487.70 — — —
Synopsys Inc. 51.76 73.37 55.92 — —
Workday Inc. 1,957.29 — — — —
P/E Ratio, Sector
Software & Services 34.25 37.62 — — —
P/E Ratio, Industry
Information Technology 26.99 29.70 — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
EPS = Net income ÷ No. shares of common stock outstanding
= 9,930,000,000 ÷ 953,242,534 = 10.42

3 Closing price as at the filing date of Mastercard Inc. Annual Report.

4 2022 Calculation
P/E ratio = Share price ÷ EPS
= 369.96 ÷ 10.42 = 35.51

5 Click competitor name to see calculations.


An analysis of the valuation metrics reveals a period of significant share price appreciation followed by a contraction in the valuation multiple. While the share price trended upward over the five-year period, the relationship between price and earnings fluctuated, peaking in 2020 before declining to its lowest point in 2022.

Share Price Trends
A sharp increase in share price is observed between 2018 and 2019, rising from 220.54 to 340.95. Following this surge, the price entered a period of relative stabilization, maintaining a narrow range between 341.00 and 369.96 from 2020 through 2022.
Earnings per Share (EPS) Performance
Earnings demonstrated overall growth despite a notable contraction in 2020. EPS rose from 5.71 in 2018 to 8.08 in 2019, before dropping to 6.45 in 2020. A strong recovery followed, with EPS increasing to 8.89 in 2021 and peaking at 10.42 in 2022, indicating a robust recovery in profitability.
Price-to-Earnings (P/E) Ratio Analysis
The P/E ratio expanded from 38.62 in 2018 to a peak of 52.84 in 2020. This peak was primarily driven by the divergence between a stagnant share price and a decline in earnings per share. From 2021 onward, a consistent downward trend is observed, with the ratio falling to 41.61 and eventually to 35.51 in 2022. This contraction indicates that earnings growth began to outpace share price appreciation, leading to a more conservative valuation multiple by the end of the period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Price to Operating Profit (P/OP)

Mastercard Inc., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 953,242,534 977,476,439 993,362,338 1,005,108,964 1,025,909,048
Selected Financial Data (US$)
Operating income (in millions) 12,264 10,082 8,081 9,664 7,282
Operating profit per share2 12.87 10.31 8.13 9.61 7.10
Share price1, 3 369.96 369.77 341.00 340.95 220.54
Valuation Ratio
P/OP ratio4 28.76 35.85 41.92 35.46 31.07
Benchmarks
P/OP Ratio, Competitors5
Accenture PLC 16.83 28.35 22.21 — —
Adobe Inc. 25.85 40.64 51.75 — —
AppLovin Corp. — 111.61 — — —
Cadence Design Systems Inc. 47.21 48.13 — — —
Datadog Inc. — — — — —
International Business Machines Corp. 14.35 16.23 — — —
Intuit Inc. 46.05 62.00 — — —
Microsoft Corp. 24.72 30.79 — — —
Oracle Corp. 16.51 14.31 — — —
Palantir Technologies Inc. — — — — —
Palo Alto Networks Inc. — — — — —
Salesforce Inc. 357.52 431.39 — — —
ServiceNow Inc. 260.27 436.46 — — —
Synopsys Inc. 43.85 75.64 59.90 — —
Workday Inc. — — — — —
P/OP Ratio, Sector
Software & Services 27.14 33.74 — — —
P/OP Ratio, Industry
Information Technology 22.89 26.21 — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
Operating profit per share = Operating income ÷ No. shares of common stock outstanding
= 12,264,000,000 ÷ 953,242,534 = 12.87

3 Closing price as at the filing date of Mastercard Inc. Annual Report.

4 2022 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 369.96 ÷ 12.87 = 28.76

5 Click competitor name to see calculations.


The valuation multiples from 2018 to 2022 demonstrate a fluctuating relationship between market pricing and operational profitability. While both the share price and operating profit per share exhibited general upward trajectories over the five-year period, the Price to Operating Profit (P/OP) ratio experienced a distinct peak followed by a period of compression.

Share Price Trend
The share price increased from 220.54 in 2018 to 369.96 in 2022. The most significant growth occurred between 2018 and 2019, followed by a period of relative stability between 2020 and 2022, where the price remained within a narrow range of 341.00 to 369.96.
Operating Profit per Share Performance
Operating profit per share grew from 7.10 in 2018 to 12.87 in 2022. A temporary contraction is observed in 2020, when the value fell to 8.13 from 9.61 in the previous year. However, a strong recovery followed, with the profit per share increasing consistently in 2021 and 2022.
P/OP Ratio Analysis
The P/OP ratio rose from 31.07 in 2018 to a peak of 41.92 in 2020. This peak was driven by the combination of a stable share price and a decline in operating profit per share, which expanded the multiple. In the subsequent two years, the ratio declined to 35.85 in 2021 and further to 28.76 in 2022. This downward trend in the multiple indicates that operating profit growth outpaced share price appreciation during the final phase of the analyzed period, leading to a more conservative valuation relative to operating earnings.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Price to Sales (P/S)

Mastercard Inc., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 953,242,534 977,476,439 993,362,338 1,005,108,964 1,025,909,048
Selected Financial Data (US$)
Net revenue (in millions) 22,237 18,884 15,301 16,883 14,950
Sales per share2 23.33 19.32 15.40 16.80 14.57
Share price1, 3 369.96 369.77 341.00 340.95 220.54
Valuation Ratio
P/S ratio4 15.86 19.14 22.14 20.30 15.13
Benchmarks
P/S Ratio, Competitors5
Accenture PLC 2.56 4.28 3.26 — —
Adobe Inc. 8.95 14.94 17.04 — —
AppLovin Corp. 1.80 5.99 — — —
Cadence Design Systems Inc. 14.23 12.55 — — —
Datadog Inc. 14.64 49.25 — — —
International Business Machines Corp. 1.94 1.94 — — —
Intuit Inc. 9.30 16.09 — — —
Microsoft Corp. 10.40 12.81 — — —
Oracle Corp. 4.25 5.38 — — —
Palantir Technologies Inc. 9.34 15.58 — — —
Palo Alto Networks Inc. 9.62 10.72 — — —
Salesforce Inc. 7.40 9.24 — — —
ServiceNow Inc. 12.75 19.02 — — —
Synopsys Inc. 10.03 13.22 10.08 — —
Workday Inc. 11.19 13.95 — — —
P/S Ratio, Sector
Software & Services 7.38 9.45 — — —
P/S Ratio, Industry
Information Technology 6.01 6.97 — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
Sales per share = Net revenue ÷ No. shares of common stock outstanding
= 22,237,000,000 ÷ 953,242,534 = 23.33

3 Closing price as at the filing date of Mastercard Inc. Annual Report.

4 2022 Calculation
P/S ratio = Share price ÷ Sales per share
= 369.96 ÷ 23.33 = 15.86

5 Click competitor name to see calculations.


The valuation trajectory from 2018 to 2022 is characterized by an initial expansion of the price-to-sales multiple followed by a period of normalization driven by fundamental revenue growth.

Share Price Movement
A significant appreciation in share price occurred between 2018 and 2019, rising from 220.54 to 340.95. Following this initial surge, the price entered a phase of relative stability, fluctuating within a narrow range between 341.00 and 369.96 from 2020 through 2022.
Sales per Share Performance
Revenue per share exhibited an overall upward trend, increasing from 14.57 in 2018 to 23.33 by 2022. A temporary contraction was observed in 2020, where sales per share dipped to 15.40, prior to a strong acceleration in the subsequent two years.
Price-to-Sales (P/S) Ratio Dynamics
The P/S ratio experienced a sharp increase from 15.13 in 2018 to a peak of 22.14 in 2020. This expansion suggests that the market valuation grew faster than the underlying revenue, a trend exacerbated by the 2020 decline in sales per share. From 2021 onward, a downward trend is observed, with the ratio retreating to 15.86 by 2022. This compression of the multiple is primarily attributed to the robust growth in sales per share during 2021 and 2022, which brought the valuation back in line with historical levels despite the marginally higher share price.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Price to Book Value (P/BV)

Mastercard Inc., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 953,242,534 977,476,439 993,362,338 1,005,108,964 1,025,909,048
Selected Financial Data (US$)
Total Mastercard Incorporated stockholders’ equity (in millions) 6,298 7,312 6,391 5,893 5,395
Book value per share (BVPS)2 6.61 7.48 6.43 5.86 5.26
Share price1, 3 369.96 369.77 341.00 340.95 220.54
Valuation Ratio
P/BV ratio4 56.00 49.43 53.00 58.15 41.94
Benchmarks
P/BV Ratio, Competitors5
Accenture PLC 7.13 11.06 8.51 — —
Adobe Inc. 11.22 15.94 16.53 — —
AppLovin Corp. 2.67 7.83 — — —
Cadence Design Systems Inc. 18.46 13.68 — — —
Datadog Inc. 17.39 48.66 — — —
International Business Machines Corp. 5.34 5.90 — — —
Intuit Inc. 7.20 15.71 — — —
Microsoft Corp. 12.38 15.16 — — —
Oracle Corp. — 41.57 — — —
Palantir Technologies Inc. 6.94 10.48 — — —
Palo Alto Networks Inc. 252.00 71.88 — — —
Salesforce Inc. 3.37 4.73 — — —
ServiceNow Inc. 18.36 30.36 — — —
Synopsys Inc. 9.24 10.50 7.57 — —
Workday Inc. 12.68 18.38 — — —
P/BV Ratio, Sector
Software & Services 10.54 13.51 — — —
P/BV Ratio, Industry
Information Technology 10.25 12.35 — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
BVPS = Total Mastercard Incorporated stockholders’ equity ÷ No. shares of common stock outstanding
= 6,298,000,000 ÷ 953,242,534 = 6.61

3 Closing price as at the filing date of Mastercard Inc. Annual Report.

4 2022 Calculation
P/BV ratio = Share price ÷ BVPS
= 369.96 ÷ 6.61 = 56.00

5 Click competitor name to see calculations.


The financial period from 2018 to 2022 is characterized by a significant increase in share price and a highly elevated Price to Book Value (P/BV) ratio. The share price rose from 220.54 US$ in 2018 to 369.96 US$ by the end of 2022, with the most substantial appreciation occurring between 2018 and 2019.

Book Value per Share (BVPS)
A consistent upward trajectory in BVPS was observed from 2018 through 2021, increasing from 5.26 US$ to a peak of 7.48 US$. This trend reversed in 2022, when the value declined to 6.61 US$.
Price to Book Value (P/BV) Ratio
The P/BV ratio remained consistently high, reflecting a market valuation that substantially exceeds the company's accounting book value. The ratio expanded sharply from 41.94 in 2018 to 58.15 in 2019, followed by a period of contraction that reached a low of 49.43 in 2021. A subsequent increase brought the ratio to 56.00 by the end of 2022.
Valuation Correlation
The volatility in the P/BV ratio is attributed to the diverging rates of change between share price and BVPS. The 2019 peak resulted from a rapid surge in share price that significantly outpaced the growth of the book value. Between 2019 and 2021, the ratio declined as BVPS growth accelerated while share price increases moderated. The rise in the ratio during 2022 was driven by a contraction in the book value per share while the share price remained stable.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?