Stock Analysis on Net

McKesson Corp. (NYSE:MCK)

This company has been moved to the archive! The financial data has not been updated since October 27, 2016.

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

McKesson Corp., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012 Dec 31, 2011 Sep 30, 2011 Jun 30, 2011 Mar 31, 2011 Dec 31, 2010 Sep 30, 2010 Jun 30, 2010
Net income 324 560 444 647 630 589 144 511 477 411 366 64 404 424 259 298 401 380 521 300 296 286 422 155 327 298
Discontinued operation, gain on sale, net of tax (72)
Depreciation and amortization 217 242 214 220 222 229 231 248 258 280 229 159 162 154 163 146 142 140 143 137 136 135 144 114 118 120
Goodwill impairment charge 290
Asset impairment charge, capitalized software held for sale 10 72
Deferred taxes (121) 31 34 7 23 97 (40) (24) 138 (70) (66) 54 98 107 101 128 270 215 1 (5) 31
Share-based compensation expense 79 10 35 78 47 45 82 45 42 73 44 41 40 42 41 35 39 39 38 33 33 33
Charges associated with last-in-first-out inventory method (43) 47 29 33 91 91 50 95 94 98 125 142 44
(Gain) loss from sales of businesses 113 (1) (51) (51)
Gain on business combination (81)
Impairment of an equity investment 8 241 191
Other non-cash items (24) 29 (31) 132 (13) 20 98 (69) 5 13 47 65 (14) 32 31 33 26 (6) 21 49 18 8 156 (23) 69 12
Adjustments to reconcile to net cash provided by operating activities 398 462 264 426 327 312 764 279 415 529 376 342 319 284 546 321 336 365 420 222 188 213 338 124 292 165
Receivables (357) (300) (290) (630) (288) (749) (6) (1,284) (838) (693) (20) (475) (245) (145) 269 (162) (225) 444 (195) (140) (240) (195) (475) (53) (317) 172
Inventories 283 (121) 1,146 (928) (834) (635) 436 (1,458) (229) (893) 186 (1,152) (175) (60) 254 (329) 20 (4) 322 (931) 34 (303) 345 (640) 690 (28)
Drafts and accounts payable 623 1,549 1,607 (265) 957 1,003 644 2,611 96 1,367 1,828 237 (245) 592 956 (452) 307 (936) 391 756 435 445 481 469 (497) 80
Deferred revenue (141) (113) (54) 192 (132) (126) (122) 234 (119) (134) (56) 231 (104) (107) (74) (98) 249 (102) (56) (69) 241 (50) (40) 260 (109) (69)
Taxes 56 95 (192) (89) (2) 205 (19) (137) 68 (134) 64 148 (27) 33 8 29 25 (142) (156) 42 86 43 33
Changes in operating assets and liabilities, net of acquisitions 464 1,110 2,217 (1,720) (299) (302) 933 (34) (1,022) (487) 2,002 (1,011) (796) 313 1,413 (1,012) 376 (740) 306 (342) 556 (60) 344 36 (233) 155
Litigation charges (credits) 150 18 50 12 60 4 27 118 189 24
Deferred taxes (benefits) on litigation charges (credits), net (36) (3) (41) 2 (48) (8)
Litigation settlement payments (19) (66) (20) (13) (32) (165) (273) (20) (6) (26)
Other (117) (273) 181 (38) 139 (145) (108) 308 113 (271) (61) 312 120 (285) (10) 242 3 (284) 19 137 (48) (109) (104) 110 (60) (90)
Net cash provided by (used in) operating activities 1,069 1,859 3,106 (685) 797 454 1,883 1,064 (17) 182 2,664 (341) 97 716 2,207 (183) 1,011 (552) 1,234 321 1,069 326 1,000 540 270 528
Payments for property, plant and equipment (75) (76) (216) (94) (101) (77) (95) (91) (107) (83) (86) (57) (63) (68) (95) (65) (40) (46) (55) (44) (68) (58) (76) (50) (55) (52)
Capitalized software expenditures (51) (38) (44) (49) (53) (43) (51) (38) (47) (33) (33) (42) (34) (32) (43) (36) (43) (38) (41) (36) (50) (51) (44) (36) (40) (35)
Acquisitions, net of cash and cash equivalents acquired (222) (1,819) (15) (14) (5) (6) (130) (9) (17) (14) (4,518) (42) (74) (1,296) (326) (143) (108) (952) (13) (86) (105) (258) (34)
Proceeds from (payment for) sale of businesses, net 3 (101) 6 120 84 17 (2) 42 55 109
Restricted cash for acquisitions 935 (939)
Other 153 (55) (121) (2) (13) 25 38 (11) (22) 18 (29) (104) 49 (10) 9 (6) 25 42 (24) 12 9 60 (38) (27) 4 8
Net cash used in investing activities (192) (1,154) (1,329) (159) (52) (17) (238) (132) (195) (112) (4,624) (148) (90) (184) (1,425) (433) (201) (150) (1,072) (81) (195) (154) (158) (371) (16) (79)
Proceeds from short-term borrowings 3 7 29 31 970 531 676 634 885 905 5,995 50 100 1,100 1,125 400 1,000
Repayments of short-term borrowings (3) (14) (20) (167) (967) (534) (832) (748) (825) (747) (5,972) (50) (100) (1,100) (1,125) (400) (1,000)
Proceeds from issuances of long-term debt (3) 6 4,114 906 892 1,689
Repayments of long-term debt (5) (1) (602) (498) (402) (96) (120) (2) (3) (228) (356) (1,139) (4) (407) (6) (1) (16) (1,730)
Common stock transactions, issuances 39 36 26 25 34 38 37 49 32 34 27 31 69 50 54 32 37 43 45 40 31 51 129 44 194
Common stock transactions, share repurchases, including shares surrendered for tax withholding (58) (652) (355) (500) (105) (344) (1) (3) (102) (2) (1) (127) (801) (360) (53) (1,202) (672) (502) (1) (531) (1,016)
Common stock transactions, dividends paid (63) (66) (65) (65) (55) (59) (56) (56) (56) (59) (60) (55) (46) (53) (47) (47) (47) (53) (49) (49) (50) (47) (45) (46) (47) (33)
Other (3) 14 78 (28) (67) 22 (77) 40 (28) 24 (54) (12) 14 57 (11) 2 2 38 5 3 3 16 14 (17) (89) 146
Net cash provided by (used in) financing activities (32) (82) (1,206) (1,057) (987) (203) (716) (84) (1) (167) 3,692 (36) 36 (73) (1,038) 515 (8) (425) (1,208) (12) (17) (668) (445) (20) (473) (903)
Effect of exchange rate changes on cash and cash equivalents (40) (12) 71 (52) (34) 60 (175) (65) (88) 9 30 (4) 12 (10) (14) (4) 16 (9) 4 20 (30) 2 14 4 (12)
Net increase (decrease) in cash and cash equivalents 805 611 642 (1,953) (276) 294 754 783 (301) (88) 1,762 (529) 55 449 (270) (105) 818 (1,136) (1,042) 248 827 (496) 399 163 (215) (466)

Based on: 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-K (reporting date: 2016-03-31), 10-Q (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-K (reporting date: 2015-03-31), 10-Q (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-K (reporting date: 2014-03-31), 10-Q (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-K (reporting date: 2013-03-31), 10-Q (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-K (reporting date: 2012-03-31), 10-Q (reporting date: 2011-12-31), 10-Q (reporting date: 2011-09-30), 10-Q (reporting date: 2011-06-30), 10-K (reporting date: 2011-03-31), 10-Q (reporting date: 2010-12-31), 10-Q (reporting date: 2010-09-30), 10-Q (reporting date: 2010-06-30).

Cash flow statement item Description The company
Net cash provided by (used in) operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. McKesson Corp. net cash provided by (used in) operating activities decreased from Q4 2016 to Q1 2017 and from Q1 2017 to Q2 2017.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. McKesson Corp. net cash used in investing activities increased from Q4 2016 to Q1 2017 and from Q1 2017 to Q2 2017.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. McKesson Corp. net cash provided by (used in) financing activities increased from Q4 2016 to Q1 2017 and from Q1 2017 to Q2 2017.