AI Tokens
Stock Analysis on Net

Monsanto Co. (NYSE:MON)

This company has been moved to the archive! The financial data has not been updated since April 5, 2018.

Analysis of Investments

Microsoft Excel

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

Monsanto Co., adjustment to net income attributable to Monsanto Company

US$ in millions

Microsoft Excel
12 months ended: Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014 Aug 31, 2013 Aug 31, 2012
Net income attributable to Monsanto Company (as reported) 2,260 1,336 2,314 2,740 2,482 2,045
Add: Unrealized net gains (losses) on investment holdings, net of tax (2) (2) — — 9 —
Less: Realized net (gains) losses on investment holdings, net of tax 2 1 (3) (3) (6) 5
Net income attributable to Monsanto Company (adjusted) 2,260 1,335 2,311 2,737 2,485 2,050

Based on: 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31), 10-K (reporting date: 2013-08-31), 10-K (reporting date: 2012-08-31).


The analysis of net income from 2012 through 2017 indicates a cyclical pattern of growth and contraction, with a notable recovery in the final year of the period.

Earnings Trajectory
Net income experienced an upward trend from 2012 to 2014, peaking at US$ 2,740 million. A subsequent decline occurred over the following two years, with the lowest point recorded in 2016 at US$ 1,336 million. By 2017, earnings rebounded to US$ 2,260 million, returning to levels comparable to those observed at the start of the period.
Evaluation of Mark-to-Market Adjustments
Adjustments to net income pertaining to the mark-to-market valuation of available-for-sale securities remained negligible. The variance between reported and adjusted net income never exceeded US$ 5 million in any single year, representing an immaterial fraction of the total net income.
Relationship Between Reported and Adjusted Metrics
The reported and adjusted net income figures track almost identically throughout the six-year window. This indicates that the valuation of available-for-sale securities had no significant influence on the company's bottom-line performance or the observed volatility in annual earnings.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

Monsanto Co., Profitability Ratios: Reported vs. Adjusted

Monsanto Co., adjusted profitability ratios

Microsoft Excel
Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014 Aug 31, 2013 Aug 31, 2012
Net Profit Margin
Reported net profit margin 15.44% 9.89% 15.43% 17.28% 16.70% 15.14%
Adjusted net profit margin 15.44% 9.89% 15.41% 17.26% 16.72% 15.18%
Return on Equity (ROE)
Reported ROE 35.10% 29.47% 33.10% 34.79% 19.76% 17.28%
Adjusted ROE 35.10% 29.44% 33.06% 34.76% 19.79% 17.32%
Return on Assets (ROA)
Reported ROA 10.59% 6.77% 10.56% 12.47% 12.01% 10.11%
Adjusted ROA 10.59% 6.76% 10.54% 12.45% 12.03% 10.14%

Based on: 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31), 10-K (reporting date: 2013-08-31), 10-K (reporting date: 2012-08-31).


An evaluation of profitability ratios from 2012 to 2017 reveals a consistent alignment between reported and adjusted figures, indicating that mark-to-market adjustments for available-for-sale securities had an immaterial impact on the financial performance metrics throughout the period.

Net Profit Margin Trends
The net profit margin exhibited moderate growth from 15.1% in 2012 to a peak of 17.3% in 2014. A significant contraction occurred in 2016, where margins dropped to approximately 9.9%, before recovering to 15.4% in 2017. The minimal variance between reported and adjusted margins across all years confirms that securities valuation adjustments did not significantly distort operational profitability.
Return on Equity (ROE) Performance
ROE demonstrated the most substantial growth over the analyzed timeframe. Following a steady increase from 17.3% in 2012 to 19.8% in 2013, the ratio surged to 34.8% in 2014. Despite a moderate decline to 29.4% in 2016, ROE reached its peak of 35.1% by 2017. This trajectory suggests a significant increase in the efficiency of generating profits from shareholders' equity.
Return on Assets (ROA) Dynamics
ROA followed a trajectory similar to the net profit margin, rising from 10.1% in 2012 to a high of 12.5% in 2014. The metric experienced a notable decline to 6.8% in 2016, representing the lowest point of asset efficiency in the observed period, before rebounding to 10.6% in 2017. The convergence of reported and adjusted ROA indicates that the profitability of the asset base was not materially impacted by the mark-to-market valuation of securities.

Overall, the data indicates a peak in efficiency during 2014 and a broad decline across all metrics in 2016, followed by a strong recovery by 2017. The disproportionate growth of ROE relative to ROA and net profit margin suggests a potential increase in financial leverage or a reduction in the equity base over the five-year period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Net Profit Margin

Microsoft Excel
Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014 Aug 31, 2013 Aug 31, 2012
As Reported
Selected Financial Data (US$ in millions)
Net income attributable to Monsanto Company 2,260 1,336 2,314 2,740 2,482 2,045
Net sales 14,640 13,502 15,001 15,855 14,861 13,504
Profitability Ratio
Net profit margin1 15.44% 9.89% 15.43% 17.28% 16.70% 15.14%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income attributable to Monsanto Company 2,260 1,335 2,311 2,737 2,485 2,050
Net sales 14,640 13,502 15,001 15,855 14,861 13,504
Profitability Ratio
Adjusted net profit margin2 15.44% 9.89% 15.41% 17.26% 16.72% 15.18%

Based on: 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31), 10-K (reporting date: 2013-08-31), 10-K (reporting date: 2012-08-31).

2017 Calculations

1 Net profit margin = 100 × Net income attributable to Monsanto Company ÷ Net sales
= 100 × 2,260 ÷ 14,640 = 15.44%

2 Adjusted net profit margin = 100 × Adjusted net income attributable to Monsanto Company ÷ Net sales
= 100 × 2,260 ÷ 14,640 = 15.44%


The adjusted net profit margin exhibited notable volatility between 2012 and 2017, characterized by an initial period of expansion followed by a sharp contraction and a subsequent recovery. Profitability reached its peak in 2014 before experiencing a significant decline in 2016.

Adjusted Net Income Trends
Adjusted net income demonstrated growth from US$ 2,050 million in 2012 to a high of US$ 2,737 million in 2014. A downward trend followed, resulting in a low of US$ 1,335 million in 2016, before a recovery to US$ 2,260 million was recorded in 2017.
Adjusted Net Profit Margin Analysis
The adjusted net profit margin rose from 15.18% in 2012 to 17.26% in 2014. This was followed by a decline to 15.41% in 2015 and a further steep drop to 9.89% in 2016. By 2017, the margin rebounded to 15.44%, nearly aligning with the levels observed in 2015.
Comparison of Reported and Adjusted Figures
A minimal variance is observed between reported and adjusted net income and profit margins across the entire six-year period. The close alignment of these figures suggests that the impact of non-recurring items or accounting adjustments on the bottom line was negligible.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Return on Equity (ROE)

Microsoft Excel
Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014 Aug 31, 2013 Aug 31, 2012
As Reported
Selected Financial Data (US$ in millions)
Net income attributable to Monsanto Company 2,260 1,336 2,314 2,740 2,482 2,045
Total Monsanto Company shareowners’ equity 6,438 4,534 6,990 7,875 12,559 11,833
Profitability Ratio
ROE1 35.10% 29.47% 33.10% 34.79% 19.76% 17.28%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income attributable to Monsanto Company 2,260 1,335 2,311 2,737 2,485 2,050
Total Monsanto Company shareowners’ equity 6,438 4,534 6,990 7,875 12,559 11,833
Profitability Ratio
Adjusted ROE2 35.10% 29.44% 33.06% 34.76% 19.79% 17.32%

Based on: 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31), 10-K (reporting date: 2013-08-31), 10-K (reporting date: 2012-08-31).

2017 Calculations

1 ROE = 100 × Net income attributable to Monsanto Company ÷ Total Monsanto Company shareowners’ equity
= 100 × 2,260 ÷ 6,438 = 35.10%

2 Adjusted ROE = 100 × Adjusted net income attributable to Monsanto Company ÷ Total Monsanto Company shareowners’ equity
= 100 × 2,260 ÷ 6,438 = 35.10%


Financial performance between 2012 and 2017 is characterized by a period of significant growth followed by a sharp contraction and a subsequent recovery in profitability and equity returns.

Net Income Trends
Adjusted net income exhibited a positive trajectory from 2012 to 2014, increasing from US$ 2,050 million to a peak of US$ 2,737 million. A notable downturn occurred between 2014 and 2016, with adjusted net income falling to a period low of US$ 1,335 million. However, a strong recovery is evident by August 31, 2017, as adjusted net income rose back to US$ 2,260 million.
Adjusted Return on Equity (ROE) Dynamics
The Adjusted ROE grew steadily from 17.32% in 2012 to 19.79% in 2013, followed by a substantial surge to 34.76% in 2014. Despite a decline in net income during the 2015 and 2016 fiscal years, the Adjusted ROE remained relatively resilient, decreasing only moderately to 29.44% in 2016. The period concluded with the ROE reaching its highest point of 35.10% in 2017.
Reported versus Adjusted Metrics
A minimal variance is observed between reported and adjusted figures for both net income and ROE across the entire six-year duration. The close alignment of these figures suggests that non-recurring items or extraordinary adjustments had a negligible impact on the company's bottom-line results and overall return on equity.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Return on Assets (ROA)

Microsoft Excel
Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014 Aug 31, 2013 Aug 31, 2012
As Reported
Selected Financial Data (US$ in millions)
Net income attributable to Monsanto Company 2,260 1,336 2,314 2,740 2,482 2,045
Total assets 21,333 19,736 21,920 21,981 20,664 20,224
Profitability Ratio
ROA1 10.59% 6.77% 10.56% 12.47% 12.01% 10.11%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income attributable to Monsanto Company 2,260 1,335 2,311 2,737 2,485 2,050
Total assets 21,333 19,736 21,920 21,981 20,664 20,224
Profitability Ratio
Adjusted ROA2 10.59% 6.76% 10.54% 12.45% 12.03% 10.14%

Based on: 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31), 10-K (reporting date: 2013-08-31), 10-K (reporting date: 2012-08-31).

2017 Calculations

1 ROA = 100 × Net income attributable to Monsanto Company ÷ Total assets
= 100 × 2,260 ÷ 21,333 = 10.59%

2 Adjusted ROA = 100 × Adjusted net income attributable to Monsanto Company ÷ Total assets
= 100 × 2,260 ÷ 21,333 = 10.59%


The financial performance between 2012 and 2017 is characterized by an initial growth phase, a mid-period contraction, and a subsequent recovery in both profitability and asset utilization efficiency.

Adjusted Net Income Trends
Adjusted net income demonstrated a steady upward trajectory from 2012 to 2014, rising from US$ 2,050 million to a peak of US$ 2,737 million. A subsequent downward trend is observed through 2016, where income reached a period low of US$ 1,335 million. By 2017, a significant recovery occurred, with adjusted net income returning to US$ 2,260 million.
Adjusted Return on Assets (ROA) Analysis
The Adjusted ROA closely mirrored the movements of net income, indicating that the fluctuations in profitability were the primary drivers of asset efficiency. The ratio increased from 10.14% in 2012 to a peak of 12.45% in 2014. A sharp decline followed, with the ROA falling to 6.76% in 2016, before rebounding to 10.59% in 2017.
Comparison of Reported and Adjusted Metrics
A high level of convergence is observed between reported and adjusted financial metrics across the entire six-year period. The negligible variance between reported and adjusted net income and ROA suggests that non-recurring items and accounting adjustments had a minimal impact on the company's overall financial results and efficiency ratios.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?