Monsanto Co., current enterprise value calculation

Current share price (P)	$118.05
No. shares of common stock outstanding	441,283,987
US$ in millions
Common equity (market value)¹	52,094)
Add: Noncontrolling interest (per books)	20)
Total equity	52,114)
Add: Short-term debt, including current portion of long-term debt (per books)	870)
Add: Long-term debt, excluding current portion (per books)	7,254)
Total equity and debt	60,238)
Less: Cash and cash equivalents	1,856)
Less: Short-term investments	8)
Enterprise value (EV)	58,374)

¹ Common equity (market value) = Share price × No. shares of common stock outstanding
= 118.05 × 441,283,987

Monsanto Co., EV calculation

	Aug 31, 2017	Aug 31, 2016	Aug 31, 2015	Aug 31, 2014	Aug 31, 2013	Aug 31, 2012
Share price^1, 2	$121.52	$102.49	$93.73	$112.18	$107.62	$88.69
No. shares of common stock outstanding¹	440,199,969	437,982,595	439,837,164	484,073,332	525,837,818	534,598,091
US$ in millions
Common equity (market value)³	53,493)	44,889)	41,226)	54,303)	56,591)	47,414)
Add: Noncontrolling interest (book value)	20)	11)	15)	39)	169)	203)
Total equity	53,513)	44,900)	41,241)	54,342)	56,760)	47,617)
Add: Short-term debt, including current portion of long-term debt (book value)	870)	1,587)	615)	233)	51)	36)
Add: Long-term debt, excluding current portion (book value)	7,254)	7,453)	8,429)	7,528)	2,061)	2,038)
Total equity and debt	61,637)	53,940)	50,285)	62,103)	58,872)	49,691)
Less: Cash and cash equivalents	1,856)	1,676)	3,701)	2,367)	3,668)	3,283)
Less: Short-term investments	8)	60)	47)	40)	254)	302)
Enterprise value (EV)	59,773)	52,204)	46,537)	59,696)	54,950)	46,106)

¹ Data adjusted for splits and stock dividends.

² Closing price as at the filing date of Monsanto Co. Annual Report.

³ 2017 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 121.52 × 440,199,969

Download chart

Item	Description	The company
EV	Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments.	Monsanto Co. EV increased from 2015 to 2016 and from 2016 to 2017.

Monsanto Co. (NYSE:MON)

Enterprise Value (EV)