Stock Analysis on Net

Monsanto Co. (NYSE:MON)

This company has been moved to the archive! The financial data has not been updated since April 5, 2018.

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

Monsanto Co., solvency ratios

Microsoft Excel
Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014 Aug 31, 2013 Aug 31, 2012
Debt Ratios
Debt to equity 1.26 1.99 1.29 0.99 0.17 0.18
Debt to capital 0.56 0.67 0.56 0.50 0.14 0.15
Debt to assets 0.38 0.46 0.41 0.35 0.10 0.10
Financial leverage 3.31 4.35 3.14 2.79 1.65 1.71
Coverage Ratios
Interest coverage 7.38 5.57 8.30 16.43 20.94 16.64
Fixed charge coverage 5.04 3.88 5.48 8.36 8.96 7.81

Based on: 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31), 10-K (reporting date: 2013-08-31), 10-K (reporting date: 2012-08-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Monsanto Co. debt to equity ratio deteriorated from 2015 to 2016 but then improved from 2016 to 2017 exceeding 2015 level.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Monsanto Co. debt to capital ratio deteriorated from 2015 to 2016 but then improved from 2016 to 2017 exceeding 2015 level.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Monsanto Co. debt to assets ratio deteriorated from 2015 to 2016 but then improved from 2016 to 2017 exceeding 2015 level.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Monsanto Co. financial leverage ratio increased from 2015 to 2016 but then slightly decreased from 2016 to 2017 not reaching 2015 level.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Monsanto Co. interest coverage ratio deteriorated from 2015 to 2016 but then improved from 2016 to 2017 not reaching 2015 level.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Monsanto Co. fixed charge coverage ratio deteriorated from 2015 to 2016 but then improved from 2016 to 2017 not reaching 2015 level.

Debt to Equity

Monsanto Co., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014 Aug 31, 2013 Aug 31, 2012
Selected Financial Data (US$ in millions)
Short-term debt, including current portion of long-term debt 870 1,587 615 233 51 36
Long-term debt, excluding current portion 7,254 7,453 8,429 7,528 2,061 2,038
Total debt 8,124 9,040 9,044 7,761 2,112 2,074
 
Total Monsanto Company shareowners’ equity 6,438 4,534 6,990 7,875 12,559 11,833
Solvency Ratio
Debt to equity1 1.26 1.99 1.29 0.99 0.17 0.18
Benchmarks
Debt to Equity, Competitors2
lululemon athletica inc.
Nike Inc.

Based on: 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31), 10-K (reporting date: 2013-08-31), 10-K (reporting date: 2012-08-31).

1 2017 Calculation
Debt to equity = Total debt ÷ Total Monsanto Company shareowners’ equity
= 8,124 ÷ 6,438 = 1.26

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Monsanto Co. debt to equity ratio deteriorated from 2015 to 2016 but then improved from 2016 to 2017 exceeding 2015 level.

Debt to Capital

Monsanto Co., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014 Aug 31, 2013 Aug 31, 2012
Selected Financial Data (US$ in millions)
Short-term debt, including current portion of long-term debt 870 1,587 615 233 51 36
Long-term debt, excluding current portion 7,254 7,453 8,429 7,528 2,061 2,038
Total debt 8,124 9,040 9,044 7,761 2,112 2,074
Total Monsanto Company shareowners’ equity 6,438 4,534 6,990 7,875 12,559 11,833
Total capital 14,562 13,574 16,034 15,636 14,671 13,907
Solvency Ratio
Debt to capital1 0.56 0.67 0.56 0.50 0.14 0.15
Benchmarks
Debt to Capital, Competitors2
lululemon athletica inc.
Nike Inc.

Based on: 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31), 10-K (reporting date: 2013-08-31), 10-K (reporting date: 2012-08-31).

1 2017 Calculation
Debt to capital = Total debt ÷ Total capital
= 8,124 ÷ 14,562 = 0.56

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Monsanto Co. debt to capital ratio deteriorated from 2015 to 2016 but then improved from 2016 to 2017 exceeding 2015 level.

Debt to Assets

Monsanto Co., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014 Aug 31, 2013 Aug 31, 2012
Selected Financial Data (US$ in millions)
Short-term debt, including current portion of long-term debt 870 1,587 615 233 51 36
Long-term debt, excluding current portion 7,254 7,453 8,429 7,528 2,061 2,038
Total debt 8,124 9,040 9,044 7,761 2,112 2,074
 
Total assets 21,333 19,736 21,920 21,981 20,664 20,224
Solvency Ratio
Debt to assets1 0.38 0.46 0.41 0.35 0.10 0.10
Benchmarks
Debt to Assets, Competitors2
lululemon athletica inc.
Nike Inc.

Based on: 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31), 10-K (reporting date: 2013-08-31), 10-K (reporting date: 2012-08-31).

1 2017 Calculation
Debt to assets = Total debt ÷ Total assets
= 8,124 ÷ 21,333 = 0.38

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Monsanto Co. debt to assets ratio deteriorated from 2015 to 2016 but then improved from 2016 to 2017 exceeding 2015 level.

Financial Leverage

Monsanto Co., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014 Aug 31, 2013 Aug 31, 2012
Selected Financial Data (US$ in millions)
Total assets 21,333 19,736 21,920 21,981 20,664 20,224
Total Monsanto Company shareowners’ equity 6,438 4,534 6,990 7,875 12,559 11,833
Solvency Ratio
Financial leverage1 3.31 4.35 3.14 2.79 1.65 1.71
Benchmarks
Financial Leverage, Competitors2
lululemon athletica inc.
Nike Inc.

Based on: 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31), 10-K (reporting date: 2013-08-31), 10-K (reporting date: 2012-08-31).

1 2017 Calculation
Financial leverage = Total assets ÷ Total Monsanto Company shareowners’ equity
= 21,333 ÷ 6,438 = 3.31

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Monsanto Co. financial leverage ratio increased from 2015 to 2016 but then slightly decreased from 2016 to 2017 not reaching 2015 level.

Interest Coverage

Monsanto Co., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014 Aug 31, 2013 Aug 31, 2012
Selected Financial Data (US$ in millions)
Net income attributable to Monsanto Company 2,260 1,336 2,314 2,740 2,482 2,045
Add: Net income attributable to noncontrolling interest 13 (23) 11 22 43 48
Less: Income on discontinued operations 13 17 28 13 11 6
Add: Income tax expense 626 695 864 1,078 915 901
Add: Interest expense 452 436 433 248 172 191
Earnings before interest and tax (EBIT) 3,338 2,427 3,594 4,075 3,601 3,179
Solvency Ratio
Interest coverage1 7.38 5.57 8.30 16.43 20.94 16.64
Benchmarks
Interest Coverage, Competitors2
lululemon athletica inc.
Nike Inc.

Based on: 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31), 10-K (reporting date: 2013-08-31), 10-K (reporting date: 2012-08-31).

1 2017 Calculation
Interest coverage = EBIT ÷ Interest expense
= 3,338 ÷ 452 = 7.38

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Monsanto Co. interest coverage ratio deteriorated from 2015 to 2016 but then improved from 2016 to 2017 not reaching 2015 level.

Fixed Charge Coverage

Monsanto Co., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014 Aug 31, 2013 Aug 31, 2012
Selected Financial Data (US$ in millions)
Net income attributable to Monsanto Company 2,260 1,336 2,314 2,740 2,482 2,045
Add: Net income attributable to noncontrolling interest 13 (23) 11 22 43 48
Less: Income on discontinued operations 13 17 28 13 11 6
Add: Income tax expense 626 695 864 1,078 915 901
Add: Interest expense 452 436 433 248 172 191
Earnings before interest and tax (EBIT) 3,338 2,427 3,594 4,075 3,601 3,179
Add: Rent expense 262 256 273 272 259 248
Earnings before fixed charges and tax 3,600 2,683 3,867 4,347 3,860 3,427
 
Interest expense 452 436 433 248 172 191
Rent expense 262 256 273 272 259 248
Fixed charges 714 692 706 520 431 439
Solvency Ratio
Fixed charge coverage1 5.04 3.88 5.48 8.36 8.96 7.81
Benchmarks
Fixed Charge Coverage, Competitors2
lululemon athletica inc.
Nike Inc.

Based on: 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31), 10-K (reporting date: 2013-08-31), 10-K (reporting date: 2012-08-31).

1 2017 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 3,600 ÷ 714 = 5.04

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Monsanto Co. fixed charge coverage ratio deteriorated from 2015 to 2016 but then improved from 2016 to 2017 not reaching 2015 level.