Stock Analysis on Net

Mosaic Co. (NYSE:MOS)

This company has been moved to the archive! The financial data has not been updated since August 2, 2022.

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Mosaic Co., consolidated balance sheet: assets (quarterly data)

US$ in thousands

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Cash and cash equivalents 839,100 881,900 769,500 842,800 1,417,600 692,000 574,000 923,000 1,073,300 1,069,200 519,100 641,100 401,900 384,600 847,700 1,029,900 1,035,300 659,400 2,153,500 685,700 660,600 675,300
Receivables, net, including affiliate receivables 2,251,900 1,530,100 1,531,900 1,081,500 930,500 851,600 881,100 794,600 689,600 723,000 803,900 801,400 711,700 792,000 838,500 834,900 624,900 708,400 642,600 592,300 548,000 577,800
Inventories 3,640,900 3,326,500 2,741,400 2,273,600 2,194,400 1,860,700 1,739,200 1,681,300 1,954,000 1,930,900 2,076,400 2,294,300 2,713,900 2,572,100 2,270,200 1,957,100 2,168,300 2,059,000 1,547,200 1,666,200 1,683,500 1,533,700
Other current assets 566,800 486,900 282,500 401,200 445,100 323,000 326,900 349,900 338,700 498,000 318,800 388,500 401,300 397,600 280,600 356,100 341,900 414,600 273,200 431,300 445,100 429,400
Current assets 7,298,700 6,225,400 5,325,300 4,599,100 4,987,600 3,727,300 3,521,200 3,748,800 4,055,600 4,221,100 3,718,200 4,125,300 4,228,800 4,146,300 4,237,000 4,178,000 4,170,400 3,841,400 4,616,500 3,375,500 3,337,200 3,216,200
Property, plant and equipment, net of accumulated depreciation 12,569,400 12,837,600 12,475,300 12,269,200 12,062,800 11,798,900 11,854,300 11,318,200 11,153,300 10,989,600 11,690,000 11,943,400 11,982,900 11,942,700 11,746,500 11,891,600 11,559,600 11,865,300 9,711,700 9,696,300 9,434,900 9,295,000
Investments in nonconsolidated companies 756,800 727,200 691,800 671,100 668,700 673,900 673,100 683,500 713,800 742,300 763,600 787,500 812,400 823,300 826,600 828,500 837,800 836,300 1,089,500 1,138,900 1,127,700 1,063,600
Goodwill 1,162,100 1,196,400 1,172,200 1,171,700 1,201,300 1,180,000 1,173,000 1,125,000 1,107,600 1,077,000 1,156,900 1,731,800 1,745,200 1,726,800 1,707,500 1,753,000 1,738,000 1,760,600 1,693,600 1,703,400 1,661,000 1,639,100
Deferred income taxes 818,200 1,012,600 997,100 1,003,100 1,169,400 1,175,200 1,179,400 657,000 664,500 606,300 515,400 371,400 389,100 345,900 343,800 307,700 515,700 495,900 254,600 765,100 781,700 809,700
Other assets 1,380,400 1,423,900 1,374,700 1,367,300 1,383,700 1,346,800 1,388,800 1,319,100 1,325,800 1,339,200 1,454,400 1,480,700 1,485,500 1,460,300 1,257,800 1,455,900 1,576,500 1,652,800 1,267,500 1,123,900 1,101,900 1,072,800
Noncurrent assets 16,686,900 17,197,700 16,711,100 16,482,400 16,485,900 16,174,800 16,268,600 15,102,800 14,965,000 14,754,400 15,580,300 16,314,800 16,415,100 16,299,000 15,882,200 16,236,700 16,227,600 16,610,900 14,016,900 14,427,600 14,107,200 13,880,200
Total assets 23,985,600 23,423,100 22,036,400 21,081,500 21,473,500 19,902,100 19,789,800 18,851,600 19,020,600 18,975,500 19,298,500 20,440,100 20,643,900 20,445,300 20,119,200 20,414,700 20,398,000 20,452,300 18,633,400 17,803,100 17,444,400 17,096,400

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


The financial data over multiple quarters indicate several notable trends in various asset categories. Cash and cash equivalents demonstrate significant volatility, with a pronounced peak at the end of 2017 followed by a decline and another increase reaching a high point in the middle of 2021 before decreasing again by mid-2022. This suggests fluctuating liquidity positions possibly due to changing operational or investment activities.

Receivables show a general upward trajectory, particularly from early 2020 onwards, culminating in a substantial increase by mid-2022. This rising trend could indicate higher sales on credit or slower collections. Inventories display a steadily increasing pattern over the entire period, accelerating markedly after 2020, which may reflect stockpiling or increased production in response to demand or supply chain strategies.

Other current assets remain relatively stable but with intermittent fluctuations, without a clear directional trend. Total current assets generally grow over the entire span, despite mid-term fluctuations, implying an overall increase in short-term resource availability.

The property, plant, and equipment (PP&E) net value exhibits gradual growth with minor fluctuations, peaking around early 2022 before a slight dip, indicating continuous investment and asset renewal activities though with some potential disposals or depreciation effects impacting net value in recent quarters.

Investments in nonconsolidated companies show a gradual decline from 2017 through 2020, followed by a mild recovery trend through 2022, suggesting potential divestments or valuation adjustments followed by modest reinvestment or improved valuations.

Goodwill remains relatively stable with minor variations until the end of 2019, where a noticeable reduction occurs that persists into subsequent years, reflecting possible impairments or restructuring activities impacting intangible assets.

Deferred income taxes decline sharply from early 2017 through the end of 2017, then fluctuate but remain at lower levels compared to the initial quarters, with some moderate increases during 2020 and 2021 before a slight decrease in mid-2022. This could be indicative of changes in tax positions or effective tax rate management.

Other noncurrent assets fluctuate but do not display a consistent trend; however, there is a slight overall increase through the reported period. In turn, total noncurrent assets show a general increase with some reverse peaks in the mid and later quarters, indicating a balance of acquisitions and disposals or depreciation.

Total assets rise over time, with notable peaks and troughs aligning with shifts in both current and noncurrent asset values. The asset base expands significantly from 2017 through mid-2022, underscoring growth and possibly increased capital expenditure or acquisition strategies despite some quarters reflecting asset base contractions.


Assets: Selected Items


Current Assets: Selected Items