Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Mosaic Co. pages available for free this week:
- Balance Sheet: Assets
- Common-Size Balance Sheet: Assets
- Analysis of Profitability Ratios
- Analysis of Solvency Ratios
- Enterprise Value to FCFF (EV/FCFF)
- Dividend Discount Model (DDM)
- Selected Financial Data since 2005
- Price to Earnings (P/E) since 2005
- Price to Operating Profit (P/OP) since 2005
- Analysis of Revenues
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Mosaic Co. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).
The analysis of the quarterly financial data reveals several noteworthy trends in the company's profitability and leverage from 2017 through mid-2022.
- Return on Assets (ROA)
- ROA exhibited a negative trend in late 2017 and early 2018, with values ranging from approximately -0.58% to -0.31%. This was followed by a modest recovery into positive territory starting in the first quarter of 2019, peaking at 2.73% mid-2019. However, a significant decline occurred throughout 2019 and into 2020, reaching deeply negative values around -7.38% in mid-2020. From late 2020 onwards, ROA showed a strong upward recovery, improving consistently quarter over quarter and reaching a peak of 13.57% by mid-2022. This upward trend signals enhanced asset utilization and profitability in recent periods.
- Financial Leverage
- Financial leverage remained relatively stable throughout the observed period, fluctuating modestly between 1.76 and 2.26. The ratio gradually increased from approximately 1.78 in early 2017 to a high of 2.26 in the first half of 2020, indicating a slight increase in the use of debt relative to equity during that time. From mid-2020 to mid-2022, leverage decreased slightly but remained close to a ratio of 2.0, reflecting a relatively consistent capital structure with moderate reliance on financial obligations.
- Return on Equity (ROE)
- ROE trends closely mirror those of ROA but with amplified movements due to the leverage effect. Starting with negative returns in late 2017 and through early 2018 (around -1.11% to -0.61%), ROE improved substantially by mid-2019, reaching approximately 5.27%. Subsequently, there was a sharp decline in 2019 and especially during 2020, with ROE falling dramatically to as low as -16.71% mid-2020. From late 2020, ROE experienced a robust recovery, increasing quarter over quarter to reach an impressive 27.7% by mid-2022. This recovery indicates an improvement in overall profitability and shareholder returns, supported by stable leverage levels.
Overall, the company faced significant profitability challenges during 2019 and 2020, as indicated by deeply negative returns on assets and equity. The slightly elevated financial leverage during this period did not prevent a decline in returns. However, from late 2020 onward, the company demonstrated substantial financial recovery, achieving strong profitability growth while maintaining moderate leverage. This suggests effective management decisions aimed at improving operational efficiency and generating higher returns for equity holders.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).
- Net Profit Margin Trend
- The net profit margin shows significant volatility over the analyzed periods. The margin was negative during 2017 and early 2018, reaching its lowest point around the middle of 2020 with values between -11.98% and -15.91%. Starting from the last quarter of 2020, a marked recovery is observed, with margins increasing continuously and turning positive. From early 2021, the margin improved substantially, peaking near 19.66% by mid-2022. This indicates a shift from operating losses to sustained profitability.
- Asset Turnover Trend
- The asset turnover ratio displays a generally stable trend with moderate growth. Initial values in 2017 and early 2018 hovered around 0.4, reflecting consistent asset utilization efficiency. After a period of stability with ratios close to 0.46 between 2018 and 2020, a gradual upward trend emerges starting late 2020. By mid-2022, the ratio improves to 0.69, indicating enhanced efficiency in generating revenue from assets over time.
- Financial Leverage Trend
- Financial leverage remained relatively stable, ranging mostly between 1.76 and 2.26 throughout the period. Minor fluctuations occur but no clear directional trend is evident. The ratio maintains a position around approximately 2.0 in the most recent periods, suggesting consistent use of debt financing relative to equity without significant increases or reductions in leverage risk.
- Return on Equity (ROE) Trend
- Return on equity experiences dramatic shifts closely mirroring net profit margin dynamics. Negative returns persist in early periods with ROE dipping to approximately -16.71% mid-2020. Following this, a robust recovery occurs from late 2020 onward, with ROE turning positive and growing steadily. The upward trajectory continues into 2022, culminating in a ROE of 27.7%, which implies a strong improvement in profitability relative to shareholders’ equity.
- Overall Insights
- The data reveal considerable profitability challenges culminating in early 2020, followed by pronounced recovery and growth. While asset turnover steadily improves, reflecting greater operational efficiency, financial leverage remains steady, indicating no additional financial risk burden. The alignment between net profit margin and ROE trends suggests that improved profit margins substantially drive enhanced shareholder returns. The strong recovery phase beginning in late 2020 indicates effective operational and possibly strategic improvements contributing to financial health and performance enhancement.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).
The analysis of the quarterly financial data reveals several trends in profitability, efficiency, and asset utilization over the periods presented.
- Net Profit Margin
-
Initially, the net profit margin displayed negative values, ranging from -1.45% to -0.8% between late 2017 and early 2018, indicating losses during that period. A positive shift occurred in 2018 with margins improving significantly to approximately 4.9% to 5.85%, followed by some fluctuations. Notably, the margins declined sharply from late 2019 through 2020, reaching a substantial low of around -15.91%. Recovery began in 2021, with margins climbing from 7.67% to 16.35%, and continuing to increase into mid-2022, peaking at 19.66%. This suggests a strong rebound in profitability after substantial losses in the previous years.
- Asset Turnover
-
Asset turnover remained relatively stable in the early periods, fluctuating narrowly between 0.38 and 0.46 through 2017 to mid-2020. Gradually, an upward trend began from late 2020 onwards, with the ratio increasing from 0.44 to 0.69 by mid-2022. This steady increase indicates enhanced efficiency in using assets to generate revenue, implying better operational performance and possibly improved sales relative to asset base.
- Return on Assets (ROA)
-
The return on assets followed a pattern somewhat aligned with net profit margin trends. Negative ROA was observed initially, between -0.58% and -0.36% in early 2018. It then shifted positively into 2018 and 2019 peaks but turned negative again in late 2019 through 2020, reaching lows around -7.38%. Subsequently, ROA showed consistent recovery starting in 2021, moving from 3.37% to a high of 13.57% by mid-2022. This trend reflects the company's improving ability to generate profits from its assets, corroborating the conclusions drawn from the net profit margin and asset turnover data.
In summary, the data depicts a period of operational challenges and losses around 2019 to 2020, followed by a marked recovery in profitability and efficiency from 2021 onwards. The improving net profit margin and ROA, supported by rising asset turnover, collectively suggest enhanced financial health and better management of assets in recent quarters.