Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Mosaic Co. pages available for free this week:
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Mosaic Co. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
The financial performance exhibits notable fluctuations across the analyzed periods. Return on Assets (ROA) and Return on Equity (ROE) both reveal patterns reflecting periods of negative returns followed by significant recovery and growth, while Financial Leverage remains relatively stable with minor variations.
- Return on Assets (ROA)
- Initially, ROA shows negative values from the first quarter of 2018 through the third quarter of 2018, with the lowest point near -0.46%. In the fourth quarter of 2018, there is a pronounced improvement to 2.34%, followed by moderate performance in early 2019. However, ROA declines sharply from the first quarter of 2020, reaching a trough around -7.38%, before reversing course by the end of 2020. A strong upward trend is observed throughout 2021 and into mid-2022, culminating at 13.57%, the highest in the dataset.
- Financial Leverage
- Financial Leverage remains within a narrow range from 1.93 to 2.26 over the entire timeframe, indicating relatively stable use of debt relative to equity and assets. Although there is a slight increase during early 2020, overall fluctuations are minor and suggest consistent capital structure management without extreme shifts in leverage strategy.
- Return on Equity (ROE)
- ROE mirrors the ROA trend but with more pronounced magnitudes, reflecting the amplifying effect of leverage on equity returns. It starts negative through 2018 but peaks positively in the fourth quarter with 4.52%. Subsequently, it experiences a sharp decline starting at the end of 2019, reaching a nadir of -16.71% in the first quarter of 2020. From this low point, ROE exhibits a substantial recovery, escalating steadily over 2021 and 2022, reaching a peak of 27.7% by mid-2022.
Overall, the data shows a cyclical pattern with a significant downturn around 2019-2020, possibly related to external economic pressures. Post-2020, both profitability measures demonstrate strong recovery and robust improvement, while the moderate and steady leverage ratios imply conservative financial risk management throughout the periods analyzed.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
The analysis of the company's quarterly financial indicators reveals notable fluctuations and trends over the observed period.
- Net Profit Margin (%)
- The net profit margin showed a negative trend initially, with losses deepening to approximately -12% to -16% during 2019 and 2020, indicating periods of significant unprofitability. However, starting in the last quarter of 2020, the margin transitioned sharply to positive territory, progressively increasing and reaching nearly 20% by mid-2022. This suggests a strong recovery and improved profitability over the latest periods.
- Asset Turnover (ratio)
- Asset turnover exhibited a relatively stable pattern initially, fluctuating modestly between 0.38 and 0.48 through 2018 and early 2019. From late 2019 through mid-2020, the ratio maintained a level around 0.44 to 0.46, indicating consistent efficiency in using assets to generate revenue. Notably, from late 2021 to mid-2022, there was a gradual upward trend, reaching 0.69 by the latest quarter, pointing towards enhanced operational efficiency and improved asset utilization.
- Financial Leverage (ratio)
- Financial leverage remained relatively steady around the 2.0 mark throughout the entire period, ranging narrowly from 1.94 to 2.26. This denotes a stable capital structure with consistent use of debt relative to equity and no significant shifts in leverage strategy.
- Return on Equity (ROE) (%)
- Return on equity mirrored the net profit margin's trajectory, with negative returns early on that deepened through 2019 and 2020 to lows near -17%. From late 2020 onward, ROE improved markedly, ascending from 7% to over 27% by mid-2022. This upward movement indicates enhanced profitability and effective utilization of shareholder equity in generating earnings.
Overall, the financial ratios reflect a period of initial strain with sizeable losses and subdued performance, followed by a recovery phase starting in late 2020. Asset utilization and profitability metrics improved significantly in recent quarters, while leverage remained stable, suggesting management's focus on operational efficiency and profitability enhancement without altering the financing structure materially.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
- Net Profit Margin
- The net profit margin exhibited considerable volatility over the observed periods. Initially, it was negative from March 2018 through September 2018, indicating losses during those quarters. A positive shift occurred starting December 2018, peaking in March 2019; however, this was followed by a sharp decline ending 2019, culminating in a significant negative margin by December 2019. The negative trend persisted into 2020, with margins reaching their lowest points between March and September 2020. From December 2020 onwards, the margin improved substantially, maintaining positive growth and reaching notably high levels by June 2022.
- Asset Turnover Ratio
- The asset turnover ratio demonstrated a gradual upward trend throughout the periods. Starting from 0.38 in March 2018, it increased moderately with minor fluctuations, remaining relatively stable around 0.44 to 0.46 during much of 2019 and 2020. From early 2021, the ratio began a consistent rise, accelerating into 2022, reaching 0.69 by June 2022. This indicates progressively more efficient utilization of assets to generate sales or revenue over time.
- Return on Assets (ROA)
- The return on assets followed a pattern somewhat similar to the net profit margin. It was initially negative through most of 2018, turning positive late that year before declining again sharply in late 2019 and throughout 2020, reflecting reduced profitability in relation to the company’s asset base. From December 2020, ROA showed marked improvement, steadily rising and peaking by June 2022. This recovery aligns with improved profitability and more effective asset usage.