Stock Analysis on Net

Nike Inc. (NYSE:NKE)

Analysis of Debt 

Microsoft Excel

Total Debt (Carrying Amount)

Nike Inc., balance sheet: debt

US$ in millions

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Current portion of long-term debt 1,000 500 3 6
Notes payable 6 6 10 2 248 9
Long-term debt, excluding current portion 7,903 8,927 8,920 9,413 9,406 3,464
Total short-term borrowings and long-term debt (carrying amount) 8,909 8,933 9,430 9,415 9,657 3,479

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

Debt item Description The company
Total short-term borrowings and long-term debt (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Nike Inc. total debt decreased from 2022 to 2023 and from 2023 to 2024.

Total Debt (Fair Value)

Microsoft Excel
May 31, 2024
Selected Financial Data (US$ in millions)
Notes payable 6
Long-term debt, including current portion 7,631
Total short-term borrowings and long-term debt (fair value) 7,637
Financial Ratio
Debt, fair value to carrying amount ratio 0.86

Based on: 10-K (reporting date: 2024-05-31).


Weighted-average Interest Rate on Debt

Weighted average interest rate on debt: 3.05%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
2.40% 999 24
2.38% 998 24
2.75% 998 27
2.85% 1,494 43
3.25% 966 31
3.63% 488 18
3.88% 986 38
3.38% 492 17
3.38% 1,482 50
Total 8,903 272
3.05%

Based on: 10-K (reporting date: 2024-05-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × 272 ÷ 8,903 = 3.05%