Stock Analysis on Net

Nike Inc. (NYSE:NKE)

Analysis of Property, Plant and Equipment

Microsoft Excel

Property, Plant and Equipment Disclosure

Nike Inc., balance sheet: property, plant and equipment

US$ in millions

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Land and improvements 329 326 330 363 345 329
Buildings 3,439 3,293 3,170 3,365 2,442 2,445
Machinery and equipment 3,123 3,083 2,870 3,023 2,751 2,726
Internal-use software 1,807 1,612 1,616 1,391 1,483 1,609
Leasehold improvements 2,023 1,876 1,712 1,608 1,554 1,563
Construction in process 193 525 399 311 1,086 797
Property, plant and equipment, gross 10,914 10,715 10,097 10,061 9,661 9,469
Accumulated depreciation (5,914) (5,634) (5,306) (5,157) (4,795) (4,725)
Property, plant and equipment, net 5,000 5,081 4,791 4,904 4,866 4,744

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

Item Description The company
Property, plant and equipment, gross Amount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Nike Inc. property, plant and equipment, gross increased from 2022 to 2023 and from 2023 to 2024.
Property, plant and equipment, net Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Nike Inc. property, plant and equipment, net increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.

Asset Age Ratios (Summary)

Nike Inc., asset age ratios

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Average age ratio 55.87% 54.23% 54.33% 53.18% 51.47% 51.70%
Estimated total useful life (years) 13 15 14 13 13 13
Estimated age, time elapsed since purchase (years) 7 8 7 7 7 7
Estimated remaining life (years) 6 7 6 6 6 6

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

Asset age ratio Description The company
Average age ratio As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. Nike Inc. average age ratio of depreciable property, plant and equipment improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. Nike Inc. estimated total useful life of depreciable property, plant and equipment increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. Nike Inc. estimated time elapsed since purchase of depreciable property, plant and equipment deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.
Estimated remaining life Nike Inc. estimated remaining life of depreciable property, plant and equipment increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.

Average Age

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in millions)
Accumulated depreciation 5,914 5,634 5,306 5,157 4,795 4,725
Property, plant and equipment, gross 10,914 10,715 10,097 10,061 9,661 9,469
Land and improvements 329 326 330 363 345 329
Asset Age Ratio
Average age1 55.87% 54.23% 54.33% 53.18% 51.47% 51.70%

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

2024 Calculations

1 Average age = 100 × Accumulated depreciation ÷ (Property, plant and equipment, gross – Land and improvements)
= 100 × 5,914 ÷ (10,914329) = 55.87%

Asset age ratio Description The company
Average age As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. Nike Inc. average age ratio of depreciable property, plant and equipment improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Estimated Total Useful Life

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in millions)
Property, plant and equipment, gross 10,914 10,715 10,097 10,061 9,661 9,469
Land and improvements 329 326 330 363 345 329
Depreciation expense 796 703 717 744 721 705
Asset Age Ratio (Years)
Estimated total useful life1 13 15 14 13 13 13

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

2024 Calculations

1 Estimated total useful life = (Property, plant and equipment, gross – Land and improvements) ÷ Depreciation expense
= (10,914329) ÷ 796 = 13

Asset age ratio Description The company
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. Nike Inc. estimated total useful life of depreciable property, plant and equipment increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.

Estimated Age, Time Elapsed since Purchase

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in millions)
Accumulated depreciation 5,914 5,634 5,306 5,157 4,795 4,725
Depreciation expense 796 703 717 744 721 705
Asset Age Ratio (Years)
Time elapsed since purchase1 7 8 7 7 7 7

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

2024 Calculations

1 Time elapsed since purchase = Accumulated depreciation ÷ Depreciation expense
= 5,914 ÷ 796 = 7

Asset age ratio Description The company
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. Nike Inc. estimated time elapsed since purchase of depreciable property, plant and equipment deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.

Estimated Remaining Life

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in millions)
Property, plant and equipment, net 5,000 5,081 4,791 4,904 4,866 4,744
Land and improvements 329 326 330 363 345 329
Depreciation expense 796 703 717 744 721 705
Asset Age Ratio (Years)
Estimated remaining life1 6 7 6 6 6 6

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

2024 Calculations

1 Estimated remaining life = (Property, plant and equipment, net – Land and improvements) ÷ Depreciation expense
= (5,000329) ÷ 796 = 6

Asset age ratio Description The company
Estimated remaining life Nike Inc. estimated remaining life of depreciable property, plant and equipment increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.