Stock Analysis on Net

Nike Inc. (NYSE:NKE)

$24.99

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Balance-Sheet-Based Accruals Ratio

Nike Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Operating Assets
Total assets
Less: Cash and equivalents
Less: Short-term investments
Operating assets
Operating Liabilities
Total liabilities
Less: Current portion of long-term debt
Less: Notes payable
Less: Long-term debt, excluding current portion
Operating liabilities
 
Net operating assets1
Balance-sheet-based aggregate accruals2
Financial Ratio
Balance-sheet-based accruals ratio3
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
lululemon athletica inc.
Balance-Sheet-Based Accruals Ratio, Sector
Consumer Durables & Apparel
Balance-Sheet-Based Accruals Ratio, Industry
Consumer Discretionary

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Net operating assets = Operating assets – Operating liabilities
= =

2 2024 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2024 – Net operating assets2023
= =

3 2024 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =

4 Click competitor name to see calculations.


Net Operating Assets
The net operating assets show a fluctuating trend over the five-year period. Beginning at 8,925 million USD in 2020, a slight decline occurred in 2021 to 8,706 million USD. Subsequently, there was a notable increase in 2022 and 2023, reaching a peak of 12,262 million USD, followed by a slight decrease to 11,757 million USD in 2024. This pattern indicates an overall growth in net operating assets with some volatility, particularly between 2021 and 2022.
Balance-Sheet-Based Aggregate Accruals
Aggregate accruals exhibit substantial variability across the years. Starting at 1,069 million USD in 2020, the figure dropped sharply to a negative 219 million USD in 2021, suggesting a significant reversal in accruals. The value surged to 3,008 million USD in 2022, declining again to 548 million USD in 2023, and then turned negative at -505 million USD in 2024. This volatility may reflect changes in earnings management practices or adjustments in accounting estimates during these years.
Balance-Sheet-Based Accruals Ratio
The accruals ratio follows a similar volatile pattern. It began at 12.74% in 2020, dropped into negative territory at -2.48% in 2021, then sharply increased to 29.46% in 2022, followed by a decline to 4.57% in 2023, and turned negative again to -4.21% in 2024. The oscillation between positive and negative values highlights inconsistent accrual behavior, which could be indicative of varying quality in earnings and financial reporting across these periods.

Cash-Flow-Statement-Based Accruals Ratio

Nike Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Net income
Less: Cash provided by operations
Less: Cash (used) provided by investing activities
Cash-flow-statement-based aggregate accruals
Financial Ratio
Cash-flow-statement-based accruals ratio1
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
lululemon athletica inc.
Cash-Flow-Statement-Based Accruals Ratio, Sector
Consumer Durables & Apparel
Cash-Flow-Statement-Based Accruals Ratio, Industry
Consumer Discretionary

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =

2 Click competitor name to see calculations.


Net Operating Assets
The net operating assets exhibited a general upward trend from May 31, 2020, to May 31, 2023, increasing from 8,925 million US dollars to a peak of 12,262 million US dollars. However, there was a slight decrease in the most recent period ending May 31, 2024, dropping to 11,757 million US dollars. This pattern suggests an overall growth in operating assets over the five-year span, with a minor contraction in the latest year.
Cash-Flow-Statement-Based Aggregate Accruals
Aggregate accruals demonstrated considerable volatility throughout the periods. The value rose sharply from 1,082 million US dollars in 2020 to 2,870 million in 2021, followed by a decline to 2,382 million in 2022. A marked reversal occurred in 2023 and 2024, with accruals turning negative to -1,335 million and -2,623 million US dollars, respectively. The shift from positive to negative values indicates significant changes in non-cash working capital components or timing differences in cash flow recognition.
Cash-Flow-Statement-Based Accruals Ratio
The accruals ratio mirrored the trends seen in aggregate accruals, showing elevated positive percentages in the early years: 12.9% in 2020, peaking at 32.56% in 2021, and moderating to 23.33% in 2022. The ratio then transitioned into negative territory, with -11.14% in 2023 and further decreasing to -21.84% in 2024. This shift suggests a move from aggressive accrual generation to a release or reversal of accruals, reflecting changes in earnings quality and potentially more cash-based earnings in the recent years.