Stock Analysis on Net

Paycom Software Inc. (NYSE:PAYC)

This company has been moved to the archive! The financial data has not been updated since November 2, 2023.

Analysis of Solvency Ratios 

Microsoft Excel

Solvency Ratios (Summary)

Paycom Software Inc., solvency ratios

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Debt Ratios
Debt to equity 0.02 0.03 0.05 0.06 0.10
Debt to equity (including operating lease liability) 0.06 0.07 0.09 0.12 0.10
Debt to capital 0.02 0.03 0.04 0.06 0.09
Debt to capital (including operating lease liability) 0.06 0.06 0.08 0.10 0.09
Debt to assets 0.01 0.01 0.01 0.01 0.02
Debt to assets (including operating lease liability) 0.02 0.02 0.02 0.02 0.02
Financial leverage 3.30 3.60 3.98 4.72 4.55
Coverage Ratios
Interest coverage 154.62 9,787.11 241.52 229.08
Fixed charge coverage 27.26 22.51 17.43 21.48 21.88

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Paycom Software Inc. debt to equity ratio improved from 2020 to 2021 and from 2021 to 2022.
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Paycom Software Inc. debt to equity ratio (including operating lease liability) improved from 2020 to 2021 and from 2021 to 2022.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Paycom Software Inc. debt to capital ratio improved from 2020 to 2021 and from 2021 to 2022.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Paycom Software Inc. debt to capital ratio (including operating lease liability) improved from 2020 to 2021 and from 2021 to 2022.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Paycom Software Inc. debt to assets ratio improved from 2020 to 2021 and from 2021 to 2022.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Paycom Software Inc. debt to assets ratio (including operating lease liability) improved from 2020 to 2021 and from 2021 to 2022.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Paycom Software Inc. financial leverage ratio decreased from 2020 to 2021 and from 2021 to 2022.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Paycom Software Inc. fixed charge coverage ratio improved from 2020 to 2021 and from 2021 to 2022.

Debt to Equity

Paycom Software Inc., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Current portion of long-term debt 1,775 1,775 1,775 1,775
Net long-term debt, less current portion 29,000 27,380 29,119 30,858 32,614
Total debt 29,000 29,155 30,894 32,633 34,389
 
Stockholders’ equity 1,182,607 893,714 655,643 526,628 334,753
Solvency Ratio
Debt to equity1 0.02 0.03 0.05 0.06 0.10
Benchmarks
Debt to Equity, Industry
Industrials 1.32 1.25 1.73 1.86

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 29,000 ÷ 1,182,607 = 0.02

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Paycom Software Inc. debt to equity ratio improved from 2020 to 2021 and from 2021 to 2022.

Debt to Equity (including Operating Lease Liability)

Paycom Software Inc., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Current portion of long-term debt 1,775 1,775 1,775 1,775
Net long-term debt, less current portion 29,000 27,380 29,119 30,858 32,614
Total debt 29,000 29,155 30,894 32,633 34,389
Operating lease liabilities (included in Accrued expenses and other current liabilities) 14,986 10,853 10,906 10,265
Operating lease liabilities (included in Other long-term liabilities) 26,026 20,059 16,990 18,420
Total debt (including operating lease liability) 70,012 60,067 58,790 61,318 34,389
 
Stockholders’ equity 1,182,607 893,714 655,643 526,628 334,753
Solvency Ratio
Debt to equity (including operating lease liability)1 0.06 0.07 0.09 0.12 0.10
Benchmarks
Debt to Equity (including Operating Lease Liability), Industry
Industrials 1.47 1.39 1.89 1.96

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Stockholders’ equity
= 70,012 ÷ 1,182,607 = 0.06

Solvency ratio Description The company
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Paycom Software Inc. debt to equity ratio (including operating lease liability) improved from 2020 to 2021 and from 2021 to 2022.

Debt to Capital

Paycom Software Inc., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Current portion of long-term debt 1,775 1,775 1,775 1,775
Net long-term debt, less current portion 29,000 27,380 29,119 30,858 32,614
Total debt 29,000 29,155 30,894 32,633 34,389
Stockholders’ equity 1,182,607 893,714 655,643 526,628 334,753
Total capital 1,211,607 922,869 686,537 559,261 369,142
Solvency Ratio
Debt to capital1 0.02 0.03 0.04 0.06 0.09
Benchmarks
Debt to Capital, Industry
Industrials 0.57 0.56 0.63 0.65

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Debt to capital = Total debt ÷ Total capital
= 29,000 ÷ 1,211,607 = 0.02

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Paycom Software Inc. debt to capital ratio improved from 2020 to 2021 and from 2021 to 2022.

Debt to Capital (including Operating Lease Liability)

Paycom Software Inc., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Current portion of long-term debt 1,775 1,775 1,775 1,775
Net long-term debt, less current portion 29,000 27,380 29,119 30,858 32,614
Total debt 29,000 29,155 30,894 32,633 34,389
Operating lease liabilities (included in Accrued expenses and other current liabilities) 14,986 10,853 10,906 10,265
Operating lease liabilities (included in Other long-term liabilities) 26,026 20,059 16,990 18,420
Total debt (including operating lease liability) 70,012 60,067 58,790 61,318 34,389
Stockholders’ equity 1,182,607 893,714 655,643 526,628 334,753
Total capital (including operating lease liability) 1,252,619 953,781 714,433 587,946 369,142
Solvency Ratio
Debt to capital (including operating lease liability)1 0.06 0.06 0.08 0.10 0.09
Benchmarks
Debt to Capital (including Operating Lease Liability), Industry
Industrials 0.60 0.58 0.65 0.66

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 70,012 ÷ 1,252,619 = 0.06

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Paycom Software Inc. debt to capital ratio (including operating lease liability) improved from 2020 to 2021 and from 2021 to 2022.

Debt to Assets

Paycom Software Inc., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Current portion of long-term debt 1,775 1,775 1,775 1,775
Net long-term debt, less current portion 29,000 27,380 29,119 30,858 32,614
Total debt 29,000 29,155 30,894 32,633 34,389
 
Total assets 3,902,513 3,215,145 2,607,912 2,486,917 1,521,926
Solvency Ratio
Debt to assets1 0.01 0.01 0.01 0.01 0.02
Benchmarks
Debt to Assets, Industry
Industrials 0.29 0.29 0.32 0.32

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Debt to assets = Total debt ÷ Total assets
= 29,000 ÷ 3,902,513 = 0.01

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Paycom Software Inc. debt to assets ratio improved from 2020 to 2021 and from 2021 to 2022.

Debt to Assets (including Operating Lease Liability)

Paycom Software Inc., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Current portion of long-term debt 1,775 1,775 1,775 1,775
Net long-term debt, less current portion 29,000 27,380 29,119 30,858 32,614
Total debt 29,000 29,155 30,894 32,633 34,389
Operating lease liabilities (included in Accrued expenses and other current liabilities) 14,986 10,853 10,906 10,265
Operating lease liabilities (included in Other long-term liabilities) 26,026 20,059 16,990 18,420
Total debt (including operating lease liability) 70,012 60,067 58,790 61,318 34,389
 
Total assets 3,902,513 3,215,145 2,607,912 2,486,917 1,521,926
Solvency Ratio
Debt to assets (including operating lease liability)1 0.02 0.02 0.02 0.02 0.02
Benchmarks
Debt to Assets (including Operating Lease Liability), Industry
Industrials 0.33 0.32 0.35 0.34

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 70,012 ÷ 3,902,513 = 0.02

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Paycom Software Inc. debt to assets ratio (including operating lease liability) improved from 2020 to 2021 and from 2021 to 2022.

Financial Leverage

Paycom Software Inc., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Total assets 3,902,513 3,215,145 2,607,912 2,486,917 1,521,926
Stockholders’ equity 1,182,607 893,714 655,643 526,628 334,753
Solvency Ratio
Financial leverage1 3.30 3.60 3.98 4.72 4.55
Benchmarks
Financial Leverage, Industry
Industrials 4.49 4.33 5.35 5.76

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 3,902,513 ÷ 1,182,607 = 3.30

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Paycom Software Inc. financial leverage ratio decreased from 2020 to 2021 and from 2021 to 2022.

Interest Coverage

Paycom Software Inc., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Net income 281,389 195,960 143,453 180,576 137,065
Add: Income tax expense 108,189 60,002 42,483 45,511 37,646
Add: Interest expense 2,536 19 940 766
Earnings before interest and tax (EBIT) 392,114 255,962 185,955 227,027 175,477
Solvency Ratio
Interest coverage1 154.62 9,787.11 241.52 229.08
Benchmarks
Interest Coverage, Industry
Industrials 5.53 6.00 2.04 4.37

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Interest coverage = EBIT ÷ Interest expense
= 392,114 ÷ 2,536 = 154.62


Fixed Charge Coverage

Paycom Software Inc., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Net income 281,389 195,960 143,453 180,576 137,065
Add: Income tax expense 108,189 60,002 42,483 45,511 37,646
Add: Interest expense 2,536 19 940 766
Earnings before interest and tax (EBIT) 392,114 255,962 185,955 227,027 175,477
Add: Rent expense under operating leases 12,300 11,900 11,300 10,100 7,600
Earnings before fixed charges and tax 404,414 267,862 197,255 237,127 183,077
 
Interest expense 2,536 19 940 766
Rent expense under operating leases 12,300 11,900 11,300 10,100 7,600
Fixed charges 14,836 11,900 11,319 11,040 8,366
Solvency Ratio
Fixed charge coverage1 27.26 22.51 17.43 21.48 21.88
Benchmarks
Fixed Charge Coverage, Industry
Industrials 3.58 3.93 1.59 2.96

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 404,414 ÷ 14,836 = 27.26

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Paycom Software Inc. fixed charge coverage ratio improved from 2020 to 2021 and from 2021 to 2022.