Stock Analysis on Net

Paycom Software Inc. (NYSE:PAYC)

This company has been moved to the archive! The financial data has not been updated since November 2, 2023.

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Paycom Software Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $162.66
No. shares of common stock outstanding 57,700,820
US$ in thousands
Common equity (market value)1 9,385,615
Total equity 9,385,615
Add: Current portion of long-term debt (per books)
Add: Net long-term debt, less current portion (per books) 29,000
Total equity and debt 9,414,615
Less: Cash and cash equivalents 400,730
Enterprise value (EV) 9,013,885

Based on: 10-K (reporting date: 2022-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 162.66 × 57,700,820


Historical Enterprise Value (EV)

Paycom Software Inc., EV calculation

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Share price1, 2 $307.45 $327.72 $401.55 $303.29 $178.38
No. shares of common stock outstanding1 57,871,962 58,014,548 57,739,986 57,661,188 57,276,992
US$ in thousands
Common equity (market value)3 17,792,735 19,012,528 23,185,491 17,488,062 10,217,070
Total equity 17,792,735 19,012,528 23,185,491 17,488,062 10,217,070
Add: Current portion of long-term debt (book value) 1,775 1,775 1,775 1,775
Add: Net long-term debt, less current portion (book value) 29,000 27,380 29,119 30,858 32,614
Total equity and debt 17,821,735 19,041,683 23,216,385 17,520,695 10,251,459
Less: Cash and cash equivalents 400,730 277,978 151,710 133,667 45,718
Enterprise value (EV) 17,421,005 18,763,705 23,064,675 17,387,028 10,205,741

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Paycom Software Inc. Annual Report.

3 2022 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 307.45 × 57,871,962

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Paycom Software Inc. EV decreased from 2020 to 2021 and from 2021 to 2022.