Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
Between 2018 and 2022, a strong upward trajectory in overall profitability is observed, characterized by significant growth in earnings capacity despite a temporary contraction during the 2020 fiscal year. The expansion of operational earnings suggests a scalable business model with increasing efficiency in generating cash flow from core operations.
- EBITDA Growth Trends
- Earnings before interest, tax, depreciation and amortization (EBITDA) grew from US$ 205.1 million in 2018 to US$ 484.8 million in 2022. Although a decline of approximately 11% occurred in 2020, the subsequent recovery was robust, with growth rates of 35% in 2021 and approximately 50% in 2022, indicating strong resilience and accelerated operational scaling.
- Net Income Correlation
- Net income exhibited a pattern closely aligned with EBITDA, rising from US$ 137.1 million in 2018 to US$ 281.4 million in 2022. The synchronization between net income and EBITDA trends suggests that the volatility experienced in 2020 was driven by operational factors rather than non-operating items or changes in tax structures.
- Analysis of Depreciation and Amortization
- A widening variance is noted between EBITDA and EBIT over the analyzed period. The difference between these two metrics increased from US$ 29.7 million in 2018 to US$ 92.7 million in 2022. This trend indicates a substantial increase in depreciation and amortization expenses, which typically reflects intensified investment in capital assets or capitalized software development.
- Interest and Financial Leverage
- The proximity of Earnings before interest and tax (EBIT) to Earnings before tax (EBT) across all five years indicates that interest expenses are negligible relative to total earnings. This suggests a minimal reliance on debt financing and a strong internal capacity to fund growth.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Enterprise Value to EBITDA Ratio, Current
| Selected Financial Data (US$ in thousands) | |
| Enterprise value (EV) | 9,013,886) |
| Earnings before interest, tax, depreciation and amortization (EBITDA) | 484,813) |
| Valuation Ratio | |
| EV/EBITDA | 18.59 |
| Benchmarks | |
| EV/EBITDA, Industry | |
| Industrials | 24.62 |
Based on: 10-K (reporting date: 2022-12-31).
If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.
Enterprise Value to EBITDA Ratio, Historical
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
3 2022 Calculation
EV/EBITDA = EV ÷ EBITDA
= 17,421,005 ÷ 484,813 = 35.93
Between 2018 and 2022, the valuation metrics exhibit a distinct cycle of rapid expansion followed by a significant contraction. While market valuation peaked in 2020, operational performance as measured by EBITDA demonstrated a more consistent upward trajectory, leading to a substantial compression of the EV/EBITDA multiple by the end of the analyzed period.
- Enterprise Value Trends
- Enterprise value experienced a sharp increase from 10.2 billion USD in 2018 to a peak of 23.1 billion USD in 2020. Following this peak, a downward trend occurred, with the value receding to 17.4 billion USD by December 31, 2022.
- EBITDA Growth Performance
- Earnings before interest, tax, depreciation, and amortization showed a general growth pattern, rising from 205.1 million USD in 2018 to 484.8 million USD in 2022. A marginal decline was noted in 2020, but this was followed by accelerated growth in 2021 and 2022, indicating strengthened operational efficiency and profitability.
- EV/EBITDA Multiple Analysis
- The EV/EBITDA ratio expanded significantly from 49.75 in 2018 to a high of 96.37 in 2020, reflecting a period of aggressive market pricing relative to earnings. A subsequent and rapid correction took place, with the ratio falling to 58.06 in 2021 and further decreasing to 35.93 in 2022. This contraction was driven by the dual effect of a declining enterprise value and a concurrently rising EBITDA.
The overall trajectory indicates a transition from a valuation driven by market expectations and premium pricing to one more closely aligned with fundamental operational performance. The reduction in the EV/EBITDA ratio by 2022 suggests a normalization of the company's valuation multiple as earnings growth caught up with previous market optimism.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?