Stock Analysis on Net
Stock Analysis on Net

Paycom Software Inc. (NYSE:PAYC)

This company has been moved to the archive! The financial data has not been updated since November 2, 2023.

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Paycom Software Inc., EBITDA calculation

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income 281,389 195,960 143,453 180,576 137,065
Add: Income tax expense 108,189 60,002 42,483 45,511 37,646
Earnings before tax (EBT) 389,578 255,962 185,936 226,087 174,711
Add: Interest expense 2,536 — 19 940 766
Earnings before interest and tax (EBIT) 392,114 255,962 185,955 227,027 175,477
Add: Depreciation and amortization 92,699 67,222 53,373 42,211 29,657
Earnings before interest, tax, depreciation and amortization (EBITDA) 484,813 323,184 239,328 269,238 205,134

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


Between 2018 and 2022, a strong upward trajectory in overall profitability is observed, characterized by significant growth in earnings capacity despite a temporary contraction during the 2020 fiscal year. The expansion of operational earnings suggests a scalable business model with increasing efficiency in generating cash flow from core operations.

EBITDA Growth Trends
Earnings before interest, tax, depreciation and amortization (EBITDA) grew from US$ 205.1 million in 2018 to US$ 484.8 million in 2022. Although a decline of approximately 11% occurred in 2020, the subsequent recovery was robust, with growth rates of 35% in 2021 and approximately 50% in 2022, indicating strong resilience and accelerated operational scaling.
Net Income Correlation
Net income exhibited a pattern closely aligned with EBITDA, rising from US$ 137.1 million in 2018 to US$ 281.4 million in 2022. The synchronization between net income and EBITDA trends suggests that the volatility experienced in 2020 was driven by operational factors rather than non-operating items or changes in tax structures.
Analysis of Depreciation and Amortization
A widening variance is noted between EBITDA and EBIT over the analyzed period. The difference between these two metrics increased from US$ 29.7 million in 2018 to US$ 92.7 million in 2022. This trend indicates a substantial increase in depreciation and amortization expenses, which typically reflects intensified investment in capital assets or capitalized software development.
Interest and Financial Leverage
The proximity of Earnings before interest and tax (EBIT) to Earnings before tax (EBT) across all five years indicates that interest expenses are negligible relative to total earnings. This suggests a minimal reliance on debt financing and a strong internal capacity to fund growth.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Enterprise Value to EBITDA Ratio, Current

Paycom Software Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in thousands)
Enterprise value (EV) 9,013,886
Earnings before interest, tax, depreciation and amortization (EBITDA) 484,813
Valuation Ratio
EV/EBITDA 18.59
Benchmarks
EV/EBITDA, Industry
Industrials 24.62

Based on: 10-K (reporting date: 2022-12-31).

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Paycom Software Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Enterprise value (EV)1 17,421,005 18,763,705 23,064,675 17,387,028 10,205,741
Earnings before interest, tax, depreciation and amortization (EBITDA)2 484,813 323,184 239,328 269,238 205,134
Valuation Ratio
EV/EBITDA3 35.93 58.06 96.37 64.58 49.75
Benchmarks
EV/EBITDA, Industry
Industrials 16.46 16.30 — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 See details »

2 See details »

3 2022 Calculation
EV/EBITDA = EV ÷ EBITDA
= 17,421,005 ÷ 484,813 = 35.93


Between 2018 and 2022, the valuation metrics exhibit a distinct cycle of rapid expansion followed by a significant contraction. While market valuation peaked in 2020, operational performance as measured by EBITDA demonstrated a more consistent upward trajectory, leading to a substantial compression of the EV/EBITDA multiple by the end of the analyzed period.

Enterprise Value Trends
Enterprise value experienced a sharp increase from 10.2 billion USD in 2018 to a peak of 23.1 billion USD in 2020. Following this peak, a downward trend occurred, with the value receding to 17.4 billion USD by December 31, 2022.
EBITDA Growth Performance
Earnings before interest, tax, depreciation, and amortization showed a general growth pattern, rising from 205.1 million USD in 2018 to 484.8 million USD in 2022. A marginal decline was noted in 2020, but this was followed by accelerated growth in 2021 and 2022, indicating strengthened operational efficiency and profitability.
EV/EBITDA Multiple Analysis
The EV/EBITDA ratio expanded significantly from 49.75 in 2018 to a high of 96.37 in 2020, reflecting a period of aggressive market pricing relative to earnings. A subsequent and rapid correction took place, with the ratio falling to 58.06 in 2021 and further decreasing to 35.93 in 2022. This contraction was driven by the dual effect of a declining enterprise value and a concurrently rising EBITDA.

The overall trajectory indicates a transition from a valuation driven by market expectations and premium pricing to one more closely aligned with fundamental operational performance. The reduction in the EV/EBITDA ratio by 2022 suggests a normalization of the company's valuation multiple as earnings growth caught up with previous market optimism.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?