Stock Analysis on Net

Walmart Inc. (NYSE:WMT)

Enterprise Value (EV) 

Microsoft Excel

Current Enterprise Value (EV)

Walmart Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $85.15
No. shares of common stock outstanding 8,016,849,444
US$ in millions
Common equity (market value)1 682,635
Add: Nonredeemable noncontrolling interest (per books) 6,408
Total equity 689,043
Add: Short-term borrowings (per books) 3,068
Add: Long-term debt due within one year (per books) 2,598
Add: Finance lease obligations due within one year (per books) 800
Add: Long-term debt, excluding due within one year (per books) 33,401
Add: Long-term finance lease obligations, excluding due within one year (per books) 5,923
Total equity and debt 734,833
Less: Cash and cash equivalents 9,037
Enterprise value (EV) 725,796

Based on: 10-K (reporting date: 2025-01-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 85.15 × 8,016,849,444


Historical Enterprise Value (EV)

Walmart Inc., EV calculation

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Share price1, 2 $85.35 $60.68 $46.47 $48.48 $43.91 $37.99
No. shares of common stock outstanding1 8,016,849,444 8,058,048,674 8,086,967,799 8,255,338,887 8,451,215,085 8,496,831,660
US$ in millions
Common equity (market value)3 684,238 488,962 375,801 400,219 371,093 322,795
Add: Nonredeemable noncontrolling interest (book value) 6,408 6,488 7,061 8,638 6,606 6,883
Total equity 690,646 495,450 382,862 408,857 377,699 329,678
Add: Short-term borrowings (book value) 3,068 878 372 410 224 575
Add: Long-term debt due within one year (book value) 2,598 3,447 4,191 2,803 3,115 5,362
Add: Finance lease obligations due within one year (book value) 800 725 567 511 491 511
Add: Long-term debt, excluding due within one year (book value) 33,401 36,132 34,649 34,864 41,194 43,714
Add: Long-term finance lease obligations, excluding due within one year (book value) 5,923 5,709 4,843 4,243 3,847 4,307
Total equity and debt 736,436 542,341 427,484 451,688 426,570 384,147
Less: Cash and cash equivalents 9,037 9,867 8,625 14,760 17,741 9,465
Enterprise value (EV) 727,399 532,474 418,859 436,928 408,829 374,682

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Walmart Inc. Annual Report.

3 2025 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 85.35 × 8,016,849,444

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Walmart Inc. EV increased from 2023 to 2024 and from 2024 to 2025.