Stock Analysis on Net

Exxon Mobil Corp. (NYSE:XOM)

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

Exxon Mobil Corp., solvency ratios

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Debt Ratios
Debt to equity 0.16 0.20 0.21 0.28 0.43
Debt to equity (including operating lease liability) 0.18 0.23 0.24 0.31 0.46
Debt to capital 0.14 0.17 0.17 0.22 0.30
Debt to capital (including operating lease liability) 0.15 0.19 0.19 0.24 0.32
Debt to assets 0.09 0.11 0.11 0.14 0.20
Debt to assets (including operating lease liability) 0.11 0.13 0.13 0.16 0.22
Financial leverage 1.72 1.84 1.89 2.01 2.12
Coverage Ratios
Interest coverage 50.07 63.17 98.43 33.98 -23.94
Fixed charge coverage 15.85 19.68 31.21 13.55 -9.65

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Exxon Mobil Corp. debt to equity ratio improved from 2022 to 2023 and from 2023 to 2024.
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Exxon Mobil Corp. debt to equity ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Exxon Mobil Corp. debt to capital ratio improved from 2022 to 2023 and from 2023 to 2024.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Exxon Mobil Corp. debt to capital ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Exxon Mobil Corp. debt to assets ratio improved from 2022 to 2023 and from 2023 to 2024.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Exxon Mobil Corp. debt to assets ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Exxon Mobil Corp. financial leverage ratio decreased from 2022 to 2023 and from 2023 to 2024.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Exxon Mobil Corp. interest coverage ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Exxon Mobil Corp. fixed charge coverage ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Debt to Equity

Exxon Mobil Corp., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Notes and loans payable 4,955 4,090 634 4,276 20,458
Long-term debt, excluding due within one year 36,755 37,483 40,559 43,428 47,182
Total debt 41,710 41,573 41,193 47,704 67,640
 
Total ExxonMobil share of equity 263,705 204,802 195,049 168,577 157,150
Solvency Ratio
Debt to equity1 0.16 0.20 0.21 0.28 0.43
Benchmarks
Debt to Equity, Competitors2
Chevron Corp. 0.16 0.13 0.15 0.23 0.34
ConocoPhillips 0.38 0.38 0.35 0.44 0.51
Occidental Petroleum Corp. 0.76 0.65 0.66 1.46 1.95
Debt to Equity, Sector
Oil, Gas & Consumable Fuels 0.23 0.23 0.23 0.34 0.48
Debt to Equity, Industry
Energy 0.24 0.24 0.25 0.37 0.52

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to equity = Total debt ÷ Total ExxonMobil share of equity
= 41,710 ÷ 263,705 = 0.16

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Exxon Mobil Corp. debt to equity ratio improved from 2022 to 2023 and from 2023 to 2024.

Debt to Equity (including Operating Lease Liability)

Exxon Mobil Corp., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Notes and loans payable 4,955 4,090 634 4,276 20,458
Long-term debt, excluding due within one year 36,755 37,483 40,559 43,428 47,182
Total debt 41,710 41,573 41,193 47,704 67,640
Operating lease liability due within one year (included in Accounts payable and accrued liabilities) 1,852 1,617 1,527 1,367 1,168
Long-term operating lease liability (included in Other long-term obligations) 4,626 4,393 4,067 3,823 3,994
Total debt (including operating lease liability) 48,188 47,583 46,787 52,894 72,802
 
Total ExxonMobil share of equity 263,705 204,802 195,049 168,577 157,150
Solvency Ratio
Debt to equity (including operating lease liability)1 0.18 0.23 0.24 0.31 0.46
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Chevron Corp. 0.19 0.16 0.17 0.25 0.37
ConocoPhillips 0.39 0.40 0.36 0.45 0.54
Occidental Petroleum Corp. 0.79 0.69 0.69 1.49 2.01
Debt to Equity (including Operating Lease Liability), Sector
Oil, Gas & Consumable Fuels 0.25 0.26 0.26 0.37 0.52
Debt to Equity (including Operating Lease Liability), Industry
Energy 0.27 0.27 0.28 0.40 0.55

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Total ExxonMobil share of equity
= 48,188 ÷ 263,705 = 0.18

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Exxon Mobil Corp. debt to equity ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.

Debt to Capital

Exxon Mobil Corp., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Notes and loans payable 4,955 4,090 634 4,276 20,458
Long-term debt, excluding due within one year 36,755 37,483 40,559 43,428 47,182
Total debt 41,710 41,573 41,193 47,704 67,640
Total ExxonMobil share of equity 263,705 204,802 195,049 168,577 157,150
Total capital 305,415 246,375 236,242 216,281 224,790
Solvency Ratio
Debt to capital1 0.14 0.17 0.17 0.22 0.30
Benchmarks
Debt to Capital, Competitors2
Chevron Corp. 0.14 0.11 0.13 0.18 0.25
ConocoPhillips 0.27 0.28 0.26 0.31 0.34
Occidental Petroleum Corp. 0.43 0.39 0.40 0.59 0.66
Debt to Capital, Sector
Oil, Gas & Consumable Fuels 0.18 0.19 0.19 0.26 0.33
Debt to Capital, Industry
Energy 0.19 0.20 0.20 0.27 0.34

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= 41,710 ÷ 305,415 = 0.14

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Exxon Mobil Corp. debt to capital ratio improved from 2022 to 2023 and from 2023 to 2024.

Debt to Capital (including Operating Lease Liability)

Exxon Mobil Corp., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Notes and loans payable 4,955 4,090 634 4,276 20,458
Long-term debt, excluding due within one year 36,755 37,483 40,559 43,428 47,182
Total debt 41,710 41,573 41,193 47,704 67,640
Operating lease liability due within one year (included in Accounts payable and accrued liabilities) 1,852 1,617 1,527 1,367 1,168
Long-term operating lease liability (included in Other long-term obligations) 4,626 4,393 4,067 3,823 3,994
Total debt (including operating lease liability) 48,188 47,583 46,787 52,894 72,802
Total ExxonMobil share of equity 263,705 204,802 195,049 168,577 157,150
Total capital (including operating lease liability) 311,893 252,385 241,836 221,471 229,952
Solvency Ratio
Debt to capital (including operating lease liability)1 0.15 0.19 0.19 0.24 0.32
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Chevron Corp. 0.16 0.14 0.15 0.20 0.27
ConocoPhillips 0.28 0.28 0.26 0.31 0.35
Occidental Petroleum Corp. 0.44 0.41 0.41 0.60 0.67
Debt to Capital (including Operating Lease Liability), Sector
Oil, Gas & Consumable Fuels 0.20 0.20 0.21 0.27 0.34
Debt to Capital (including Operating Lease Liability), Industry
Energy 0.21 0.21 0.22 0.28 0.36

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 48,188 ÷ 311,893 = 0.15

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Exxon Mobil Corp. debt to capital ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.

Debt to Assets

Exxon Mobil Corp., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Notes and loans payable 4,955 4,090 634 4,276 20,458
Long-term debt, excluding due within one year 36,755 37,483 40,559 43,428 47,182
Total debt 41,710 41,573 41,193 47,704 67,640
 
Total assets 453,475 376,317 369,067 338,923 332,750
Solvency Ratio
Debt to assets1 0.09 0.11 0.11 0.14 0.20
Benchmarks
Debt to Assets, Competitors2
Chevron Corp. 0.10 0.08 0.09 0.13 0.18
ConocoPhillips 0.20 0.20 0.18 0.22 0.25
Occidental Petroleum Corp. 0.31 0.27 0.27 0.39 0.45
Debt to Assets, Sector
Oil, Gas & Consumable Fuels 0.13 0.13 0.13 0.17 0.23
Debt to Assets, Industry
Energy 0.13 0.13 0.14 0.18 0.24

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to assets = Total debt ÷ Total assets
= 41,710 ÷ 453,475 = 0.09

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Exxon Mobil Corp. debt to assets ratio improved from 2022 to 2023 and from 2023 to 2024.

Debt to Assets (including Operating Lease Liability)

Exxon Mobil Corp., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Notes and loans payable 4,955 4,090 634 4,276 20,458
Long-term debt, excluding due within one year 36,755 37,483 40,559 43,428 47,182
Total debt 41,710 41,573 41,193 47,704 67,640
Operating lease liability due within one year (included in Accounts payable and accrued liabilities) 1,852 1,617 1,527 1,367 1,168
Long-term operating lease liability (included in Other long-term obligations) 4,626 4,393 4,067 3,823 3,994
Total debt (including operating lease liability) 48,188 47,583 46,787 52,894 72,802
 
Total assets 453,475 376,317 369,067 338,923 332,750
Solvency Ratio
Debt to assets (including operating lease liability)1 0.11 0.13 0.13 0.16 0.22
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Chevron Corp. 0.12 0.10 0.11 0.15 0.20
ConocoPhillips 0.21 0.20 0.18 0.23 0.26
Occidental Petroleum Corp. 0.32 0.28 0.29 0.40 0.47
Debt to Assets (including Operating Lease Liability), Sector
Oil, Gas & Consumable Fuels 0.14 0.14 0.14 0.19 0.24
Debt to Assets (including Operating Lease Liability), Industry
Energy 0.15 0.15 0.15 0.20 0.25

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 48,188 ÷ 453,475 = 0.11

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Exxon Mobil Corp. debt to assets ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.

Financial Leverage

Exxon Mobil Corp., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Total assets 453,475 376,317 369,067 338,923 332,750
Total ExxonMobil share of equity 263,705 204,802 195,049 168,577 157,150
Solvency Ratio
Financial leverage1 1.72 1.84 1.89 2.01 2.12
Benchmarks
Financial Leverage, Competitors2
Chevron Corp. 1.69 1.63 1.62 1.72 1.82
ConocoPhillips 1.89 1.95 1.95 2.00 2.10
Occidental Petroleum Corp. 2.50 2.45 2.41 3.69 4.31
Financial Leverage, Sector
Oil, Gas & Consumable Fuels 1.78 1.81 1.83 1.99 2.12
Financial Leverage, Industry
Energy 1.80 1.84 1.86 2.02 2.17

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Financial leverage = Total assets ÷ Total ExxonMobil share of equity
= 453,475 ÷ 263,705 = 1.72

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Exxon Mobil Corp. financial leverage ratio decreased from 2022 to 2023 and from 2023 to 2024.

Interest Coverage

Exxon Mobil Corp., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net income (loss) attributable to ExxonMobil 33,680 36,010 55,740 23,040 (22,440)
Add: Net income attributable to noncontrolling interest 1,383 1,344 1,837 558 (811)
Add: Income tax expense 13,810 15,429 20,176 7,636 (5,632)
Add: Interest expense 996 849 798 947 1,158
Earnings before interest and tax (EBIT) 49,869 53,632 78,551 32,181 (27,725)
Solvency Ratio
Interest coverage1 50.07 63.17 98.43 33.98 -23.94
Benchmarks
Interest Coverage, Competitors2
Chevron Corp. 47.31 64.08 97.27 31.39 -9.69
ConocoPhillips 18.46 21.88 36.07 15.38 -2.90
Occidental Petroleum Corp. 4.46 7.80 14.71 3.30 -10.03
Interest Coverage, Sector
Oil, Gas & Consumable Fuels 27.53 35.53 54.91 17.67 -12.51
Interest Coverage, Industry
Energy 25.58 32.12 48.83 16.26 -13.30

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Interest coverage = EBIT ÷ Interest expense
= 49,869 ÷ 996 = 50.07

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Exxon Mobil Corp. interest coverage ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Fixed Charge Coverage

Exxon Mobil Corp., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net income (loss) attributable to ExxonMobil 33,680 36,010 55,740 23,040 (22,440)
Add: Net income attributable to noncontrolling interest 1,383 1,344 1,837 558 (811)
Add: Income tax expense 13,810 15,429 20,176 7,636 (5,632)
Add: Interest expense 996 849 798 947 1,158
Earnings before interest and tax (EBIT) 49,869 53,632 78,551 32,181 (27,725)
Add: Operating lease cost 2,296 1,976 1,776 1,542 1,553
Earnings before fixed charges and tax 52,165 55,608 80,327 33,723 (26,172)
 
Interest expense 996 849 798 947 1,158
Operating lease cost 2,296 1,976 1,776 1,542 1,553
Fixed charges 3,292 2,825 2,574 2,489 2,711
Solvency Ratio
Fixed charge coverage1 15.85 19.68 31.21 13.55 -9.65
Benchmarks
Fixed Charge Coverage, Competitors2
Chevron Corp. 7.81 9.57 18.28 8.43 -1.29
ConocoPhillips 13.34 17.14 28.76 11.94 -1.79
Occidental Petroleum Corp. 2.26 3.09 6.42 1.78 -4.00
Fixed Charge Coverage, Sector
Oil, Gas & Consumable Fuels 9.48 11.61 20.00 7.82 -4.39
Fixed Charge Coverage, Industry
Energy 8.67 10.33 17.37 7.02 -4.45

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 52,165 ÷ 3,292 = 15.85

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Exxon Mobil Corp. fixed charge coverage ratio deteriorated from 2022 to 2023 and from 2023 to 2024.