Stock Analysis on Net

Chevron Corp. (NYSE:CVX)

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

Chevron Corp., solvency ratios

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Debt Ratios
Debt to equity 0.16 0.13 0.15 0.23 0.34
Debt to equity (including operating lease liability) 0.19 0.16 0.17 0.25 0.37
Debt to capital 0.14 0.11 0.13 0.18 0.25
Debt to capital (including operating lease liability) 0.16 0.14 0.15 0.20 0.27
Debt to assets 0.10 0.08 0.09 0.13 0.18
Debt to assets (including operating lease liability) 0.12 0.10 0.11 0.15 0.20
Financial leverage 1.69 1.63 1.62 1.72 1.82
Coverage Ratios
Interest coverage 47.31 64.08 97.27 31.39 -9.69
Fixed charge coverage 7.81 9.57 18.28 8.43 -1.29

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Chevron Corp. debt to equity ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Chevron Corp. debt to equity ratio (including operating lease liability) improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Chevron Corp. debt to capital ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Chevron Corp. debt to capital ratio (including operating lease liability) improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Chevron Corp. debt to assets ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Chevron Corp. debt to assets ratio (including operating lease liability) improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Chevron Corp. financial leverage ratio increased from 2022 to 2023 and from 2023 to 2024.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Chevron Corp. interest coverage ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Chevron Corp. fixed charge coverage ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Debt to Equity

Chevron Corp., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Short-term debt 4,406 529 1,964 256 1,548
Long-term debt, excluding debt due within one year 20,135 20,307 21,375 31,113 42,767
Total debt 24,541 20,836 23,339 31,369 44,315
 
Total Chevron Corporation stockholders’ equity 152,318 160,957 159,282 139,067 131,688
Solvency Ratio
Debt to equity1 0.16 0.13 0.15 0.23 0.34
Benchmarks
Debt to Equity, Competitors2
ConocoPhillips 0.38 0.38 0.35 0.44 0.51
Exxon Mobil Corp. 0.16 0.20 0.21 0.28 0.43
Occidental Petroleum Corp. 0.76 0.65 0.66 1.46 1.95
Debt to Equity, Sector
Oil, Gas & Consumable Fuels 0.23 0.23 0.23 0.34 0.48
Debt to Equity, Industry
Energy 0.24 0.24 0.25 0.37 0.52

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to equity = Total debt ÷ Total Chevron Corporation stockholders’ equity
= 24,541 ÷ 152,318 = 0.16

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Chevron Corp. debt to equity ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Debt to Equity (including Operating Lease Liability)

Chevron Corp., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Short-term debt 4,406 529 1,964 256 1,548
Long-term debt, excluding debt due within one year 20,135 20,307 21,375 31,113 42,767
Total debt 24,541 20,836 23,339 31,369 44,315
Current lease liabilities, operating leases (included in Accrued liabilities) 1,519 1,538 1,111 995 1,291
Noncurrent lease liabilities, operating leases (included in Deferred credits and other noncurrent obligations) 3,551 3,696 2,920 2,508 2,615
Total debt (including operating lease liability) 29,611 26,070 27,370 34,872 48,221
 
Total Chevron Corporation stockholders’ equity 152,318 160,957 159,282 139,067 131,688
Solvency Ratio
Debt to equity (including operating lease liability)1 0.19 0.16 0.17 0.25 0.37
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
ConocoPhillips 0.39 0.40 0.36 0.45 0.54
Exxon Mobil Corp. 0.18 0.23 0.24 0.31 0.46
Occidental Petroleum Corp. 0.79 0.69 0.69 1.49 2.01
Debt to Equity (including Operating Lease Liability), Sector
Oil, Gas & Consumable Fuels 0.25 0.26 0.26 0.37 0.52
Debt to Equity (including Operating Lease Liability), Industry
Energy 0.27 0.27 0.28 0.40 0.55

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Total Chevron Corporation stockholders’ equity
= 29,611 ÷ 152,318 = 0.19

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Chevron Corp. debt to equity ratio (including operating lease liability) improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Debt to Capital

Chevron Corp., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Short-term debt 4,406 529 1,964 256 1,548
Long-term debt, excluding debt due within one year 20,135 20,307 21,375 31,113 42,767
Total debt 24,541 20,836 23,339 31,369 44,315
Total Chevron Corporation stockholders’ equity 152,318 160,957 159,282 139,067 131,688
Total capital 176,859 181,793 182,621 170,436 176,003
Solvency Ratio
Debt to capital1 0.14 0.11 0.13 0.18 0.25
Benchmarks
Debt to Capital, Competitors2
ConocoPhillips 0.27 0.28 0.26 0.31 0.34
Exxon Mobil Corp. 0.14 0.17 0.17 0.22 0.30
Occidental Petroleum Corp. 0.43 0.39 0.40 0.59 0.66
Debt to Capital, Sector
Oil, Gas & Consumable Fuels 0.18 0.19 0.19 0.26 0.33
Debt to Capital, Industry
Energy 0.19 0.20 0.20 0.27 0.34

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= 24,541 ÷ 176,859 = 0.14

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Chevron Corp. debt to capital ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Debt to Capital (including Operating Lease Liability)

Chevron Corp., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Short-term debt 4,406 529 1,964 256 1,548
Long-term debt, excluding debt due within one year 20,135 20,307 21,375 31,113 42,767
Total debt 24,541 20,836 23,339 31,369 44,315
Current lease liabilities, operating leases (included in Accrued liabilities) 1,519 1,538 1,111 995 1,291
Noncurrent lease liabilities, operating leases (included in Deferred credits and other noncurrent obligations) 3,551 3,696 2,920 2,508 2,615
Total debt (including operating lease liability) 29,611 26,070 27,370 34,872 48,221
Total Chevron Corporation stockholders’ equity 152,318 160,957 159,282 139,067 131,688
Total capital (including operating lease liability) 181,929 187,027 186,652 173,939 179,909
Solvency Ratio
Debt to capital (including operating lease liability)1 0.16 0.14 0.15 0.20 0.27
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
ConocoPhillips 0.28 0.28 0.26 0.31 0.35
Exxon Mobil Corp. 0.15 0.19 0.19 0.24 0.32
Occidental Petroleum Corp. 0.44 0.41 0.41 0.60 0.67
Debt to Capital (including Operating Lease Liability), Sector
Oil, Gas & Consumable Fuels 0.20 0.20 0.21 0.27 0.34
Debt to Capital (including Operating Lease Liability), Industry
Energy 0.21 0.21 0.22 0.28 0.36

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 29,611 ÷ 181,929 = 0.16

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Chevron Corp. debt to capital ratio (including operating lease liability) improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Debt to Assets

Chevron Corp., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Short-term debt 4,406 529 1,964 256 1,548
Long-term debt, excluding debt due within one year 20,135 20,307 21,375 31,113 42,767
Total debt 24,541 20,836 23,339 31,369 44,315
 
Total assets 256,938 261,632 257,709 239,535 239,790
Solvency Ratio
Debt to assets1 0.10 0.08 0.09 0.13 0.18
Benchmarks
Debt to Assets, Competitors2
ConocoPhillips 0.20 0.20 0.18 0.22 0.25
Exxon Mobil Corp. 0.09 0.11 0.11 0.14 0.20
Occidental Petroleum Corp. 0.31 0.27 0.27 0.39 0.45
Debt to Assets, Sector
Oil, Gas & Consumable Fuels 0.13 0.13 0.13 0.17 0.23
Debt to Assets, Industry
Energy 0.13 0.13 0.14 0.18 0.24

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to assets = Total debt ÷ Total assets
= 24,541 ÷ 256,938 = 0.10

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Chevron Corp. debt to assets ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Debt to Assets (including Operating Lease Liability)

Chevron Corp., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Short-term debt 4,406 529 1,964 256 1,548
Long-term debt, excluding debt due within one year 20,135 20,307 21,375 31,113 42,767
Total debt 24,541 20,836 23,339 31,369 44,315
Current lease liabilities, operating leases (included in Accrued liabilities) 1,519 1,538 1,111 995 1,291
Noncurrent lease liabilities, operating leases (included in Deferred credits and other noncurrent obligations) 3,551 3,696 2,920 2,508 2,615
Total debt (including operating lease liability) 29,611 26,070 27,370 34,872 48,221
 
Total assets 256,938 261,632 257,709 239,535 239,790
Solvency Ratio
Debt to assets (including operating lease liability)1 0.12 0.10 0.11 0.15 0.20
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
ConocoPhillips 0.21 0.20 0.18 0.23 0.26
Exxon Mobil Corp. 0.11 0.13 0.13 0.16 0.22
Occidental Petroleum Corp. 0.32 0.28 0.29 0.40 0.47
Debt to Assets (including Operating Lease Liability), Sector
Oil, Gas & Consumable Fuels 0.14 0.14 0.14 0.19 0.24
Debt to Assets (including Operating Lease Liability), Industry
Energy 0.15 0.15 0.15 0.20 0.25

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 29,611 ÷ 256,938 = 0.12

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Chevron Corp. debt to assets ratio (including operating lease liability) improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Financial Leverage

Chevron Corp., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Total assets 256,938 261,632 257,709 239,535 239,790
Total Chevron Corporation stockholders’ equity 152,318 160,957 159,282 139,067 131,688
Solvency Ratio
Financial leverage1 1.69 1.63 1.62 1.72 1.82
Benchmarks
Financial Leverage, Competitors2
ConocoPhillips 1.89 1.95 1.95 2.00 2.10
Exxon Mobil Corp. 1.72 1.84 1.89 2.01 2.12
Occidental Petroleum Corp. 2.50 2.45 2.41 3.69 4.31
Financial Leverage, Sector
Oil, Gas & Consumable Fuels 1.78 1.81 1.83 1.99 2.12
Financial Leverage, Industry
Energy 1.80 1.84 1.86 2.02 2.17

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Financial leverage = Total assets ÷ Total Chevron Corporation stockholders’ equity
= 256,938 ÷ 152,318 = 1.69

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Chevron Corp. financial leverage ratio increased from 2022 to 2023 and from 2023 to 2024.

Interest Coverage

Chevron Corp., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Chevron Corporation 17,661 21,369 35,465 15,625 (5,543)
Add: Net income attributable to noncontrolling interest 88 42 143 64 (18)
Add: Income tax expense 9,757 8,173 14,066 5,950 (1,892)
Add: Interest and debt expense 594 469 516 712 697
Earnings before interest and tax (EBIT) 28,100 30,053 50,190 22,351 (6,756)
Solvency Ratio
Interest coverage1 47.31 64.08 97.27 31.39 -9.69
Benchmarks
Interest Coverage, Competitors2
ConocoPhillips 18.46 21.88 36.07 15.38 -2.90
Exxon Mobil Corp. 50.07 63.17 98.43 33.98 -23.94
Occidental Petroleum Corp. 4.46 7.80 14.71 3.30 -10.03
Interest Coverage, Sector
Oil, Gas & Consumable Fuels 27.53 35.53 54.91 17.67 -12.51
Interest Coverage, Industry
Energy 25.58 32.12 48.83 16.26 -13.30

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Interest coverage = EBIT ÷ Interest expense
= 28,100 ÷ 594 = 47.31

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Chevron Corp. interest coverage ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Fixed Charge Coverage

Chevron Corp., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Chevron Corporation 17,661 21,369 35,465 15,625 (5,543)
Add: Net income attributable to noncontrolling interest 88 42 143 64 (18)
Add: Income tax expense 9,757 8,173 14,066 5,950 (1,892)
Add: Interest and debt expense 594 469 516 712 697
Earnings before interest and tax (EBIT) 28,100 30,053 50,190 22,351 (6,756)
Add: Operating lease costs 3,447 2,984 2,359 2,199 2,551
Earnings before fixed charges and tax 31,547 33,037 52,549 24,550 (4,205)
 
Interest and debt expense 594 469 516 712 697
Operating lease costs 3,447 2,984 2,359 2,199 2,551
Fixed charges 4,041 3,453 2,875 2,911 3,248
Solvency Ratio
Fixed charge coverage1 7.81 9.57 18.28 8.43 -1.29
Benchmarks
Fixed Charge Coverage, Competitors2
ConocoPhillips 13.34 17.14 28.76 11.94 -1.79
Exxon Mobil Corp. 15.85 19.68 31.21 13.55 -9.65
Occidental Petroleum Corp. 2.26 3.09 6.42 1.78 -4.00
Fixed Charge Coverage, Sector
Oil, Gas & Consumable Fuels 9.48 11.61 20.00 7.82 -4.39
Fixed Charge Coverage, Industry
Energy 8.67 10.33 17.37 7.02 -4.45

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 31,547 ÷ 4,041 = 7.81

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Chevron Corp. fixed charge coverage ratio deteriorated from 2022 to 2023 and from 2023 to 2024.