Stock Analysis on Net

Time Warner Inc. (NYSE:TWX)

This company has been moved to the archive! The financial data has not been updated since April 26, 2018.

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Time Warner Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013
Net income attributable to Time Warner Inc. shareholders 5,247 3,926 3,833 3,827 3,691
Add: Net income attributable to noncontrolling interest (3) (1) (1)
Less: Discontinued operations, net of tax 11 37 (67) 137
Add: Income tax expense 701 1,281 1,651 785 1,749
Earnings before tax (EBT) 5,945 5,195 5,446 4,679 5,303
Add: Interest expense 1,214 1,388 1,382 1,353 1,283
Earnings before interest and tax (EBIT) 7,159 6,583 6,828 6,032 6,586
Add: Depreciation and amortization 694 669 681 733 886
Add: Amortization of film and television costs 9,162 8,324 8,030 8,040 7,262
Earnings before interest, tax, depreciation and amortization (EBITDA) 17,015 15,576 15,539 14,805 14,734

Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Time Warner Inc. EBITDA increased from 2015 to 2016 and from 2016 to 2017.

Enterprise Value to EBITDA Ratio, Current

Time Warner Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 94,404
Earnings before interest, tax, depreciation and amortization (EBITDA) 17,015
Valuation Ratio
EV/EBITDA 5.55
Benchmarks
EV/EBITDA, Competitors1
Alphabet Inc. 21.92
Comcast Corp. 6.68
Meta Platforms Inc. 24.22
Netflix Inc. 16.67
Walt Disney Co. 18.19

Based on: 10-K (reporting date: 2017-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Time Warner Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 94,719 97,959 74,309 88,328 76,049
Earnings before interest, tax, depreciation and amortization (EBITDA)2 17,015 15,576 15,539 14,805 14,734
Valuation Ratio
EV/EBITDA3 5.57 6.29 4.78 5.97 5.16
Benchmarks
EV/EBITDA, Competitors4
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Walt Disney Co.

Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).

1 See details »

2 See details »

3 2017 Calculation
EV/EBITDA = EV ÷ EBITDA
= 94,719 ÷ 17,015 = 5.57

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. Time Warner Inc. EV/EBITDA ratio increased from 2015 to 2016 but then slightly decreased from 2016 to 2017.