Stock Analysis on Net

Time Warner Inc. (NYSE:TWX)

This company has been moved to the archive! The financial data has not been updated since April 26, 2018.

Enterprise Value (EV) 

Microsoft Excel

Current Enterprise Value (EV)

Time Warner Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $93.67
No. shares of common stock outstanding 782,319,431
US$ in millions
Common equity (market value)1 73,280
Add: Noncontrolling interest (per books) 1
Total equity 73,281
Add: Debt due within one year (per books) 5,450
Add: Long-term debt, excluding due within one year (per books) 18,294
Total equity and debt 97,025
Less: Cash and equivalents 2,621
Enterprise value (EV) 94,404

Based on: 10-K (reporting date: 2017-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 93.67 × 782,319,431


Historical Enterprise Value (EV)

Time Warner Inc., EV calculation

Microsoft Excel
Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013
Share price1, 2 $94.37 $97.06 $66.66 $82.42 $64.69
No. shares of common stock outstanding1 779,851,623 774,334,281 790,154,346 830,521,982 892,661,216
US$ in millions
Common equity (market value)3 73,595 75,157 52,672 68,452 57,746
Add: Noncontrolling interest (book value) 1 2
Total equity 73,596 75,159 52,672 68,452 57,746
Add: Debt due within one year (book value) 5,450 1,947 198 1,118 66
Add: Long-term debt, excluding due within one year (book value) 18,294 22,392 23,594 21,376 20,099
Total equity and debt 97,340 99,498 76,464 90,946 77,911
Less: Cash and equivalents 2,621 1,539 2,155 2,618 1,862
Enterprise value (EV) 94,719 97,959 74,309 88,328 76,049

Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Time Warner Inc. Annual Report.

3 2017 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 94.37 × 779,851,623

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Time Warner Inc. EV increased from 2015 to 2016 but then slightly decreased from 2016 to 2017.