Stock Analysis on Net
Stock Analysis on Net

Time Warner Inc. (NYSE:TWX)

This company has been moved to the archive! The financial data has not been updated since April 26, 2018.

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

Time Warner Inc., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013
Debt due within one year 5,450 1,947 198 1,118 66
Long-term debt, excluding due within one year 18,294 22,392 23,594 21,376 20,099
Total debt (carrying amount) 23,744 24,339 23,792 22,494 20,165

Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).


The total carrying amount of debt exhibited a consistent upward trajectory from 2013 to 2016, increasing from 20,165 million US$ to a peak of 24,339 million US$. A slight contraction occurred in 2017, with total debt decreasing to 23,744 million US$.

Total Debt Trends
Between 2013 and 2016, total debt grew by approximately 20.8%. The most significant annual increase occurred between 2013 and 2014, where total debt rose by 2,329 million US$. The growth plateaued in 2016 before a marginal decline of approximately 2.4% was recorded in 2017.
Debt Maturity Profile and Composition
A substantial shift in the debt structure is observable over the five-year period. In 2013, debt due within one year was negligible, representing only 0.3% of the total debt. By December 31, 2017, this figure surged to 5,450 million US$, accounting for approximately 22.9% of the total carrying amount. This indicates a significant increase in short-term repayment obligations.
Long-Term Debt Dynamics
Long-term debt, excluding current portions, increased steadily from 20,099 million US$ in 2013 to a peak of 23,594 million US$ in 2015. Subsequently, a downward trend emerged, with long-term debt falling to 18,294 million US$ by 2017. The inverse correlation between the decline in long-term debt and the spike in debt due within one year suggests a reclassification of maturing long-term obligations into current liabilities.
Liquidity and Obligations Analysis
The volatility of debt due within one year is notable, with significant fluctuations occurring between 2014 and 2016. The sharp rise to 5,450 million US$ in 2017 represents a critical shift in the company's immediate financial obligations, requiring a higher allocation of liquid assets or refinancing activities to meet near-term maturities.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2017
Selected Financial Data (US$ in millions)
Total debt (fair value) 25,327
Financial Ratio
Debt, fair value to carrying amount ratio 1.07

Based on: 10-K (reporting date: 2017-12-31).


Weighted-average Interest Rate on Debt

Weighted-average interest rate on total debt: 4.32%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
4.32% 23,744 1,026
Total 23,744 1,026
4.32%

Based on: 10-K (reporting date: 2017-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × 1,026 ÷ 23,744 = 4.32%