Stock Analysis on Net
Stock Analysis on Net

United Rentals Inc. (NYSE:URI)

This company has been moved to the archive! The financial data has not been updated since January 25, 2023.

Common-Size Income Statement 

United Rentals Inc., common-size consolidated income statement

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Equipment rentals 86.89 84.47 83.70 85.17 86.24
Sales of rental equipment 8.29 9.96 10.06 8.89 8.25
Sales of new equipment 1.32 2.09 2.90 2.87 2.58
Contractor supplies sales 1.08 1.12 1.15 1.11 1.13
Service and other revenues 2.41 2.36 2.19 1.97 1.79
Revenues 100.00% 100.00% 100.00% 100.00% 100.00%
Cost of equipment rentals, excluding depreciation -34.51 -34.26 -33.06 -33.43 -32.48
Depreciation of rental equipment -15.92 -16.58 -18.77 -17.44 -16.94
Cost of rental equipment sales -3.43 -5.53 -6.17 -5.54 -4.80
Cost of new equipment sales -1.07 -1.74 -2.51 -2.47 -2.22
Cost of contractor supplies sales -0.72 -0.80 -0.81 -0.78 -0.75
Cost of service and other revenues -1.44 -1.43 -1.37 -1.09 -1.01
Cost of revenues -57.09% -60.34% -62.68% -60.75% -58.20%
Gross profit 42.91% 39.66% 37.32% 39.25% 41.80%
Selling, general and administrative expenses -12.03 -12.34 -11.48 -11.68 -12.90
Merger related costs 0.00 -0.03 0.00 -0.01 -0.45
Restructuring charge 0.00 -0.02 -0.20 -0.19 -0.39
Non-rental depreciation and amortization -3.13 -3.83 -4.54 -4.35 -3.83
Operating income 27.76% 23.44% 21.10% 23.01% 24.25%
Interest expense, net -3.82 -4.36 -7.84 -6.93 -5.98
Other income (expense), net 0.13 -0.07 0.09 0.11 0.07
Income before provision for income taxes 24.07% 19.00% 13.35% 16.19% 18.34%
Provision for income taxes -5.99 -4.73 -2.92 -3.64 -4.72
Net income 18.08% 14.27% 10.43% 12.55% 13.62%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Income statement item Description The company
Operating income The net result for the period of deducting operating expenses from operating revenues. United Rentals Inc. operating income as a percentage of revenues increased from 2020 to 2021 and from 2021 to 2022.
Income before provision for income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. United Rentals Inc. income before provision for income taxes as a percentage of revenues increased from 2020 to 2021 and from 2021 to 2022.
Net income The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. United Rentals Inc. net income as a percentage of revenues increased from 2020 to 2021 and from 2021 to 2022.