Stock Analysis on Net

United Rentals Inc. (NYSE:URI)

This company has been moved to the archive! The financial data has not been updated since January 25, 2023.

Enterprise Value to EBITDA (EV/EBITDA) 

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

United Rentals Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income 2,105 1,386 890 1,174 1,096
Add: Income tax expense 697 460 249 340 380
Earnings before tax (EBT) 2,802 1,846 1,139 1,514 1,476
Add: Interest expense, net 445 424 669 648 481
Earnings before interest and tax (EBIT) 3,247 2,270 1,808 2,162 1,957
Add: Depreciation and amortization 2,217 1,983 1,988 2,038 1,671
Earnings before interest, tax, depreciation and amortization (EBITDA) 5,464 4,253 3,796 4,200 3,628

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. United Rentals Inc. EBITDA increased from 2020 to 2021 and from 2021 to 2022.

Enterprise Value to EBITDA Ratio, Current

United Rentals Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 38,486
Earnings before interest, tax, depreciation and amortization (EBITDA) 5,464
Valuation Ratio
EV/EBITDA 7.04
Benchmarks
EV/EBITDA, Competitors1
Boeing Co. 63.06
Caterpillar Inc. 13.17
Eaton Corp. plc 28.61
GE Aerospace 13.57
Honeywell International Inc. 17.74
Lockheed Martin Corp. 12.63
RTX Corp. 19.99
EV/EBITDA, Sector
Capital Goods 23.34
EV/EBITDA, Industry
Industrials 20.08

Based on: 10-K (reporting date: 2022-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

United Rentals Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 38,486 31,830 26,539 22,700 20,938
Earnings before interest, tax, depreciation and amortization (EBITDA)2 5,464 4,253 3,796 4,200 3,628
Valuation Ratio
EV/EBITDA3 7.04 7.48 6.99 5.40 5.77
Benchmarks
EV/EBITDA, Competitors4
Boeing Co. 284.02
Caterpillar Inc. 13.86 12.43 19.87 9.66
Eaton Corp. plc 19.18 17.06 22.11 12.86
GE Aerospace 14.82 95.57 9.35 13.66
Honeywell International Inc. 18.01 15.57 20.21 14.95
Lockheed Martin Corp. 14.98 11.97 9.97 14.86
RTX Corp. 14.92 15.48 41.71 12.60
EV/EBITDA, Sector
Capital Goods 19.01 19.87 25.02 16.22
EV/EBITDA, Industry
Industrials 17.07 16.21 26.87 17.56

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 See details »

2 See details »

3 2022 Calculation
EV/EBITDA = EV ÷ EBITDA
= 38,486 ÷ 5,464 = 7.04

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. United Rentals Inc. EV/EBITDA ratio increased from 2020 to 2021 but then slightly decreased from 2021 to 2022 not reaching 2020 level.