Stock Analysis on Net

United Rentals Inc. (NYSE:URI)

This company has been moved to the archive! The financial data has not been updated since January 25, 2023.

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

United Rentals Inc., solvency ratios

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Debt Ratios
Debt to equity 1.61 1.62 2.13 2.98 3.45
Debt to equity (including operating lease liability) 1.73 1.75 2.29 3.17 3.45
Debt to capital 0.62 0.62 0.68 0.75 0.78
Debt to capital (including operating lease liability) 0.63 0.64 0.70 0.76 0.78
Debt to assets 0.47 0.48 0.54 0.60 0.65
Debt to assets (including operating lease liability) 0.51 0.52 0.58 0.64 0.65
Financial leverage 3.42 3.39 3.93 4.95 5.33
Coverage Ratios
Interest coverage 7.30 5.35 2.70 3.34 4.07
Fixed charge coverage 3.98 3.16 2.10 2.49 3.24

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. United Rentals Inc. debt to equity ratio improved from 2020 to 2021 and from 2021 to 2022.
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. United Rentals Inc. debt to equity ratio (including operating lease liability) improved from 2020 to 2021 and from 2021 to 2022.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. United Rentals Inc. debt to capital ratio improved from 2020 to 2021 and from 2021 to 2022.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. United Rentals Inc. debt to capital ratio (including operating lease liability) improved from 2020 to 2021 and from 2021 to 2022.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. United Rentals Inc. debt to assets ratio improved from 2020 to 2021 and from 2021 to 2022.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. United Rentals Inc. debt to assets ratio (including operating lease liability) improved from 2020 to 2021 and from 2021 to 2022.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. United Rentals Inc. financial leverage ratio decreased from 2020 to 2021 but then slightly increased from 2021 to 2022.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. United Rentals Inc. interest coverage ratio improved from 2020 to 2021 and from 2021 to 2022.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. United Rentals Inc. fixed charge coverage ratio improved from 2020 to 2021 and from 2021 to 2022.

Debt to Equity

United Rentals Inc., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Short-term debt and current maturities of long-term debt 161 906 704 997 903
Long-term debt, excluding current maturities 11,209 8,779 8,978 10,431 10,844
Total debt 11,370 9,685 9,682 11,428 11,747
 
Stockholders’ equity 7,062 5,991 4,545 3,830 3,403
Solvency Ratio
Debt to equity1 1.61 1.62 2.13 2.98 3.45
Benchmarks
Debt to Equity, Competitors2
Boeing Co.
Caterpillar Inc. 2.33 2.29 2.42 2.58
Eaton Corp. plc 0.51 0.52 0.54 0.52
GE Aerospace 0.89 0.87 2.11 3.21
Honeywell International Inc. 1.17 1.06 1.28 0.87
Lockheed Martin Corp. 1.68 1.07 2.02 4.05
RTX Corp. 0.44 0.43 0.44 1.04
Debt to Equity, Sector
Capital Goods 1.33 1.26 1.75 2.08
Debt to Equity, Industry
Industrials 1.32 1.25 1.73 1.86

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 11,370 ÷ 7,062 = 1.61

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. United Rentals Inc. debt to equity ratio improved from 2020 to 2021 and from 2021 to 2022.

Debt to Equity (including Operating Lease Liability)

United Rentals Inc., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Short-term debt and current maturities of long-term debt 161 906 704 997 903
Long-term debt, excluding current maturities 11,209 8,779 8,978 10,431 10,844
Total debt 11,370 9,685 9,682 11,428 11,747
Current operating lease liability 211 202 178 178
Long-term operating lease liabilities 642 621 549 533
Total debt (including operating lease liability) 12,223 10,508 10,409 12,139 11,747
 
Stockholders’ equity 7,062 5,991 4,545 3,830 3,403
Solvency Ratio
Debt to equity (including operating lease liability)1 1.73 1.75 2.29 3.17 3.45
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Boeing Co.
Caterpillar Inc. 2.37 2.33 2.46 2.62
Eaton Corp. plc 0.54 0.55 0.57 0.55
GE Aerospace 0.96 0.94 2.20 3.32
Honeywell International Inc. 1.23 1.11 1.32 0.90
Lockheed Martin Corp. 1.81 1.19 2.21 4.40
RTX Corp. 0.47 0.46 0.47 1.11
Debt to Equity (including Operating Lease Liability), Sector
Capital Goods 1.39 1.32 1.81 2.17
Debt to Equity (including Operating Lease Liability), Industry
Industrials 1.47 1.39 1.89 1.96

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Stockholders’ equity
= 12,223 ÷ 7,062 = 1.73

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. United Rentals Inc. debt to equity ratio (including operating lease liability) improved from 2020 to 2021 and from 2021 to 2022.

Debt to Capital

United Rentals Inc., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Short-term debt and current maturities of long-term debt 161 906 704 997 903
Long-term debt, excluding current maturities 11,209 8,779 8,978 10,431 10,844
Total debt 11,370 9,685 9,682 11,428 11,747
Stockholders’ equity 7,062 5,991 4,545 3,830 3,403
Total capital 18,432 15,676 14,227 15,258 15,150
Solvency Ratio
Debt to capital1 0.62 0.62 0.68 0.75 0.78
Benchmarks
Debt to Capital, Competitors2
Boeing Co. 1.39 1.35 1.40 1.46
Caterpillar Inc. 0.70 0.70 0.71 0.72
Eaton Corp. plc 0.34 0.34 0.35 0.34
GE Aerospace 0.47 0.47 0.68 0.76
Honeywell International Inc. 0.54 0.51 0.56 0.46
Lockheed Martin Corp. 0.63 0.52 0.67 0.80
RTX Corp. 0.31 0.30 0.31 0.51
Debt to Capital, Sector
Capital Goods 0.57 0.56 0.64 0.68
Debt to Capital, Industry
Industrials 0.57 0.56 0.63 0.65

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Debt to capital = Total debt ÷ Total capital
= 11,370 ÷ 18,432 = 0.62

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. United Rentals Inc. debt to capital ratio improved from 2020 to 2021 and from 2021 to 2022.

Debt to Capital (including Operating Lease Liability)

United Rentals Inc., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Short-term debt and current maturities of long-term debt 161 906 704 997 903
Long-term debt, excluding current maturities 11,209 8,779 8,978 10,431 10,844
Total debt 11,370 9,685 9,682 11,428 11,747
Current operating lease liability 211 202 178 178
Long-term operating lease liabilities 642 621 549 533
Total debt (including operating lease liability) 12,223 10,508 10,409 12,139 11,747
Stockholders’ equity 7,062 5,991 4,545 3,830 3,403
Total capital (including operating lease liability) 19,285 16,499 14,954 15,969 15,150
Solvency Ratio
Debt to capital (including operating lease liability)1 0.63 0.64 0.70 0.76 0.78
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Boeing Co. 1.37 1.34 1.39 1.43
Caterpillar Inc. 0.70 0.70 0.71 0.72
Eaton Corp. plc 0.35 0.36 0.36 0.35
GE Aerospace 0.49 0.49 0.69 0.77
Honeywell International Inc. 0.55 0.53 0.57 0.47
Lockheed Martin Corp. 0.64 0.54 0.69 0.81
RTX Corp. 0.32 0.31 0.32 0.53
Debt to Capital (including Operating Lease Liability), Sector
Capital Goods 0.58 0.57 0.64 0.68
Debt to Capital (including Operating Lease Liability), Industry
Industrials 0.60 0.58 0.65 0.66

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 12,223 ÷ 19,285 = 0.63

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. United Rentals Inc. debt to capital ratio (including operating lease liability) improved from 2020 to 2021 and from 2021 to 2022.

Debt to Assets

United Rentals Inc., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Short-term debt and current maturities of long-term debt 161 906 704 997 903
Long-term debt, excluding current maturities 11,209 8,779 8,978 10,431 10,844
Total debt 11,370 9,685 9,682 11,428 11,747
 
Total assets 24,183 20,292 17,868 18,970 18,133
Solvency Ratio
Debt to assets1 0.47 0.48 0.54 0.60 0.65
Benchmarks
Debt to Assets, Competitors2
Boeing Co. 0.42 0.42 0.42 0.20
Caterpillar Inc. 0.45 0.46 0.47 0.48
Eaton Corp. plc 0.25 0.25 0.25 0.25
GE Aerospace 0.17 0.18 0.30 0.34
Honeywell International Inc. 0.31 0.30 0.35 0.27
Lockheed Martin Corp. 0.29 0.23 0.24 0.27
RTX Corp. 0.20 0.20 0.20 0.31
Debt to Assets, Sector
Capital Goods 0.28 0.28 0.32 0.31
Debt to Assets, Industry
Industrials 0.29 0.29 0.32 0.32

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Debt to assets = Total debt ÷ Total assets
= 11,370 ÷ 24,183 = 0.47

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. United Rentals Inc. debt to assets ratio improved from 2020 to 2021 and from 2021 to 2022.

Debt to Assets (including Operating Lease Liability)

United Rentals Inc., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Short-term debt and current maturities of long-term debt 161 906 704 997 903
Long-term debt, excluding current maturities 11,209 8,779 8,978 10,431 10,844
Total debt 11,370 9,685 9,682 11,428 11,747
Current operating lease liability 211 202 178 178
Long-term operating lease liabilities 642 621 549 533
Total debt (including operating lease liability) 12,223 10,508 10,409 12,139 11,747
 
Total assets 24,183 20,292 17,868 18,970 18,133
Solvency Ratio
Debt to assets (including operating lease liability)1 0.51 0.52 0.58 0.64 0.65
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Boeing Co. 0.43 0.43 0.43 0.21
Caterpillar Inc. 0.46 0.46 0.48 0.49
Eaton Corp. plc 0.26 0.27 0.27 0.27
GE Aerospace 0.19 0.19 0.31 0.35
Honeywell International Inc. 0.33 0.32 0.36 0.28
Lockheed Martin Corp. 0.32 0.26 0.26 0.29
RTX Corp. 0.21 0.21 0.21 0.33
Debt to Assets (including Operating Lease Liability), Sector
Capital Goods 0.30 0.29 0.33 0.33
Debt to Assets (including Operating Lease Liability), Industry
Industrials 0.33 0.32 0.35 0.34

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 12,223 ÷ 24,183 = 0.51

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. United Rentals Inc. debt to assets ratio (including operating lease liability) improved from 2020 to 2021 and from 2021 to 2022.

Financial Leverage

United Rentals Inc., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Total assets 24,183 20,292 17,868 18,970 18,133
Stockholders’ equity 7,062 5,991 4,545 3,830 3,403
Solvency Ratio
Financial leverage1 3.42 3.39 3.93 4.95 5.33
Benchmarks
Financial Leverage, Competitors2
Boeing Co.
Caterpillar Inc. 5.16 5.02 5.11 5.38
Eaton Corp. plc 2.06 2.07 2.13 2.04
GE Aerospace 5.16 4.93 7.13 9.40
Honeywell International Inc. 3.73 3.47 3.68 3.17
Lockheed Martin Corp. 5.71 4.64 8.43 15.20
RTX Corp. 2.19 2.21 2.25 3.34
Financial Leverage, Sector
Capital Goods 4.71 4.55 5.54 6.65
Financial Leverage, Industry
Industrials 4.49 4.33 5.35 5.76

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 24,183 ÷ 7,062 = 3.42

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. United Rentals Inc. financial leverage ratio decreased from 2020 to 2021 but then slightly increased from 2021 to 2022.

Interest Coverage

United Rentals Inc., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Net income 2,105 1,386 890 1,174 1,096
Add: Income tax expense 697 460 249 340 380
Add: Interest expense, net 445 424 669 648 481
Earnings before interest and tax (EBIT) 3,247 2,270 1,808 2,162 1,957
Solvency Ratio
Interest coverage1 7.30 5.35 2.70 3.34 4.07
Benchmarks
Interest Coverage, Competitors2
Boeing Co. -0.98 -0.88 -5.71 -2.19
Caterpillar Inc. 20.80 17.88 8.80 19.62
Eaton Corp. plc 21.22 21.11 12.72 11.98
GE Aerospace 1.88 -0.96 2.59 1.27
Honeywell International Inc. 16.41 22.09 17.75 22.17
Lockheed Martin Corp. 11.72 14.27 14.93 12.09
RTX Corp. 5.64 4.71 -0.65 5.65
Interest Coverage, Sector
Capital Goods 4.84 3.98 1.99 4.85
Interest Coverage, Industry
Industrials 5.53 6.00 2.04 4.37

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Interest coverage = EBIT ÷ Interest expense
= 3,247 ÷ 445 = 7.30

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. United Rentals Inc. interest coverage ratio improved from 2020 to 2021 and from 2021 to 2022.

Fixed Charge Coverage

United Rentals Inc., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Net income 2,105 1,386 890 1,174 1,096
Add: Income tax expense 697 460 249 340 380
Add: Interest expense, net 445 424 669 648 481
Earnings before interest and tax (EBIT) 3,247 2,270 1,808 2,162 1,957
Add: Operating lease cost 494 432 366 370 179
Earnings before fixed charges and tax 3,741 2,702 2,174 2,532 2,136
 
Interest expense, net 445 424 669 648 481
Operating lease cost 494 432 366 370 179
Fixed charges 939 856 1,035 1,018 660
Solvency Ratio
Fixed charge coverage1 3.98 3.16 2.10 2.49 3.24
Benchmarks
Fixed Charge Coverage, Competitors2
Boeing Co. -0.70 -0.64 -4.75 -1.19
Caterpillar Inc. 14.92 12.73 6.58 13.01
Eaton Corp. plc 10.01 10.40 6.24 7.45
GE Aerospace 1.35 -0.22 1.93 1.09
Honeywell International Inc. 11.00 13.67 11.49 14.06
Lockheed Martin Corp. 8.44 9.95 11.12 9.12
RTX Corp. 4.40 3.66 -0.22 4.31
Fixed Charge Coverage, Sector
Capital Goods 3.61 3.06 1.66 3.63
Fixed Charge Coverage, Industry
Industrials 3.58 3.93 1.59 2.96

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 3,741 ÷ 939 = 3.98

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. United Rentals Inc. fixed charge coverage ratio improved from 2020 to 2021 and from 2021 to 2022.