Stock Analysis on Net

United Rentals Inc. (NYSE:URI)

This company has been moved to the archive! The financial data has not been updated since January 25, 2023.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

United Rentals Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income 2,105 1,386 890 1,174 1,096
Depreciation and amortization 2,217 1,983 1,988 2,038 1,671
Amortization of deferred financing costs and original issue discounts 13 13 14 15 12
Gain on sales of rental equipment (566) (431) (332) (313) (278)
Gain on sales of non-rental equipment (9) (10) (8) (6) (6)
Insurance proceeds from damaged equipment (32) (25) (40) (24) (22)
Stock compensation expense, net 127 119 70 61 102
Merger related costs 3 1 36
Restructuring charge 2 17 18 31
Loss on repurchase/redemption of debt securities 17 30 183 61
Increase (decrease) in deferred taxes 537 268 (121) 204 257
(Increase) decrease in accounts receivable (329) (300) 218 39 (115)
(Increase) decrease in inventory (25) 9 (5) (8) (20)
(Increase) decrease in prepaid expenses and other assets (164) 248 (228) (59) 75
Increase (decrease) in accounts payable 304 307 10 (86) 49
Increase (decrease) in accrued expenses and other liabilities 238 87 2 (91) (35)
Changes in operating assets and liabilities, net of amounts acquired 24 351 (3) (205) (46)
Adjustments to reconcile net income to net cash provided by operating activities 2,328 2,303 1,768 1,850 1,757
Net cash provided by operating activities 4,433 3,689 2,658 3,024 2,853
Purchases of rental equipment (3,436) (2,998) (961) (2,132) (2,106)
Purchases of non-rental equipment and intangible assets (254) (200) (197) (218) (185)
Proceeds from sales of rental equipment 965 968 858 831 664
Proceeds from sales of non-rental equipment 24 30 42 37 23
Insurance proceeds from damaged equipment 32 25 40 24 22
Purchases of other companies, net of cash acquired (2,340) (1,436) (2) (249) (2,966)
Purchases of investments (7) (3) (3) (3)
Net cash used in investing activities (5,016) (3,611) (223) (1,710) (4,551)
Proceeds from debt 9,885 8,364 9,260 9,260 12,178
Payments of debt (8,241) (8,462) (11,245) (9,678) (9,942)
Payments of financing costs (24) (8) (23) (28) (24)
Proceeds from the exercise of common stock options 1 11 2
Common stock repurchased, including tax withholdings for share based compensation (1,068) (34) (286) (870) (817)
Net cash provided by (used in) financing activities 552 (140) (2,293) (1,305) 1,397
Effect of foreign exchange rates (7) 4 8 (8)
Net increase (decrease) in cash and cash equivalents (38) (58) 150 9 (309)
Cash and cash equivalents at beginning of year 144 202 52 43 352
Cash and cash equivalents at end of year 106 144 202 52 43

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. United Rentals Inc. net cash provided by operating activities increased from 2020 to 2021 and from 2021 to 2022.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. United Rentals Inc. net cash used in investing activities decreased from 2020 to 2021 and from 2021 to 2022.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. United Rentals Inc. net cash provided by (used in) financing activities increased from 2020 to 2021 and from 2021 to 2022.