Stock Analysis on Net

United Rentals Inc. (NYSE:URI)

$22.49

This company has been moved to the archive! The financial data has not been updated since January 25, 2023.

Analysis of Solvency Ratios
Quarterly Data

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Solvency Ratios (Summary)

United Rentals Inc., solvency ratios (quarterly data)

Microsoft Excel
Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Debt Ratios
Debt to equity
Debt to equity (including operating lease liability)
Debt to capital
Debt to capital (including operating lease liability)
Debt to assets
Debt to assets (including operating lease liability)
Financial leverage
Coverage Ratios
Interest coverage

Based on: 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Debt to equity ratio
The debt to equity ratio displayed a generally decreasing trend from March 2018 through December 2021, starting at 2.99 and falling to 1.62. This indicates a gradual reduction in reliance on debt relative to shareholders' equity over this period. A slight increase is observed in 2022, stabilizing around 1.56 to 1.62, suggesting maintained leverage at a lower level than the initial years.
Debt to equity ratio including operating lease liability
When including operating lease liabilities, the debt to equity ratio follows a similar downward trajectory from 2.99 in early 2018 to approximately 1.72 to 1.7 in late 2022. This shows the company managed to reduce its total debt burden including lease obligations over time, maintaining a consistent leverage profile in recent quarters.
Debt to capital ratio
The debt to capital ratio steadily declined from around 0.75 in 2018 to about 0.62 by the end of 2021 and into 2022. This trend reflects an improved capital structure with a greater proportion of equity financing relative to debt.
Debt to capital ratio including operating lease liability
The inclusion of operating lease liabilities yielded a slightly higher ratio, but the overall pattern mirrors the standard debt to capital ratio, decreasing from approximately 0.75 to around 0.63 by the final quarters observed. This indicates a consistent reduction in total debt financing relative to the capital base.
Debt to assets ratio
The debt to assets ratio decreased moderately from about 0.62 in early 2018 to a lower range close to 0.46-0.47 in 2022. This suggests a gradual decline in total liabilities as a proportion of total assets, pointing to a strengthening balance sheet.
Debt to assets ratio including operating lease liability
Incorporating operating lease liabilities results in slightly higher debt to assets ratios, but similarly trends downward from 0.62 to approximately 0.5 by the latest period. This decrease aligns with the general deleveraging pattern noted across other metrics.
Financial leverage ratio
The financial leverage ratio significantly declined from a peak of 5.51 in early 2019 down to approximately 3.32-3.42 by late 2022. This indicates the company improved its equity base relative to total assets, lessening overall financial risk.
Interest coverage ratio
Available from late 2018 onward, the interest coverage ratio initially hovered between 2.66 and 4.48, reflecting moderate earnings ability to cover interest expenses. Starting in 2021, a marked improvement is observed, with the ratio rising steadily to over 7 by the end of 2022. This suggests enhanced profitability or reduced interest costs, resulting in stronger capacity to meet interest obligations.

Debt Ratios


Coverage Ratios


Debt to Equity

United Rentals Inc., debt to equity calculation (quarterly data)

Microsoft Excel
Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Selected Financial Data (US$ in millions)
Short-term debt and current maturities of long-term debt
Long-term debt, excluding current maturities
Total debt
 
Stockholders’ equity
Solvency Ratio
Debt to equity1
Benchmarks
Debt to Equity, Competitors2
Boeing Co.
Caterpillar Inc.
Eaton Corp. plc
GE Aerospace
Honeywell International Inc.
Lockheed Martin Corp.
RTX Corp.

Based on: 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

1 Q4 2022 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= ÷ =

2 Click competitor name to see calculations.


Total debt
The total debt exhibited a fluctuating pattern over the observed quarters from March 2018 to December 2022. Beginning at approximately $9.1 billion in March 2018, debt peaked near $11.7 billion by the end of 2018. A gradual decline followed throughout 2019 and into 2020, reaching a low near $9.7 billion at the end of 2020. The debt level remained relatively stable in 2021, hovering around $9.1 billion to $10.2 billion, before increasing again towards the end of 2022, rising to approximately $11.4 billion. Overall, the debt levels show a pattern of initial increase, subsequent reduction, then a later rise toward the end of the period.
Stockholders’ equity
Stockholders' equity showed a consistent upward trend throughout the entire period. Starting from $3.1 billion in March 2018, equity steadily increased nearly every quarter, reaching about $7.1 billion by December 2022. This trend reflects sustained growth in net asset value over the five-year horizon, with equity gains occurring even during periods when total debt saw increases.
Debt to equity ratio
The debt to equity ratio demonstrated a notable downward trend over the time span. Initially close to 3.0 in early 2018, the ratio rose to a peak of approximately 3.45 by the end of 2018. From 2019 onward, the ratio steadily declined, indicating that equity grew faster than debt or that debt was being managed downward relative to equity. By the end of 2020, the ratio had fallen to around 2.13, and by the close of 2022 it leveled off near 1.6. This decreasing ratio suggests an improvement in the company's financial leverage, implying a stronger equity base relative to debt.
Overall insights
Throughout the period analyzed, the firm improved its equity position consistently while managing debt levels with some volatility. The reduction in the debt to equity ratio points toward enhanced financial stability and potentially lower financial risk. However, the recent uptick in debt toward the end of 2022 may warrant monitoring to assess its impact on leverage and overall financial health. The widening equity base supports a stronger capital structure, which could provide greater capacity for absorbing fluctuations in liabilities and investing in growth opportunities.

Debt to Equity (including Operating Lease Liability)

United Rentals Inc., debt to equity (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Selected Financial Data (US$ in millions)
Short-term debt and current maturities of long-term debt
Long-term debt, excluding current maturities
Total debt
Long-term operating lease liabilities
Total debt (including operating lease liability)
 
Stockholders’ equity
Solvency Ratio
Debt to equity (including operating lease liability)1
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Eaton Corp. plc
RTX Corp.

Based on: 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

1 Q4 2022 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Stockholders’ equity
= ÷ =

2 Click competitor name to see calculations.


Total Debt (including operating lease liability)
The total debt balance experienced an overall increase from March 31, 2018, reaching a peak near the end of 2018. Following this, the debt slightly fluctuated but showed a general declining trend from early 2020 through 2021, indicating efforts toward debt reduction. However, in 2022, the total debt increased again, ending the year higher than in the previous quarters, suggesting a renewed borrowing or increased liabilities during that period.
Stockholders’ Equity
Stockholders’ equity demonstrated a steady upward trend over the entire period. Beginning around 3 billion US dollars in early 2018, equity consistently increased each quarter through to the end of 2022, reaching over 7 billion US dollars. This pattern reflects sustained growth in the company’s net assets, which could be attributed to retained earnings accumulation or additional capital contributions.
Debt to Equity Ratio (including operating lease liability)
The debt to equity ratio started relatively high in early 2018, around 3 times debt per unit of equity, peaking at approximately 3.59 in early 2019. Subsequently, this ratio steadily declined through 2020 and 2021, reaching a low near 1.7 by late 2021, suggesting an improving leverage position. In 2022, the ratio showed minor fluctuations but remained close to 1.7, indicating maintained leverage levels that are considerably lower than in previous years. Overall, the declining ratio suggests improved financial stability and a reduced reliance on debt financing relative to equity.
Summary and Insights
The financial data indicates a company that initially increased its leverage until early 2019, followed by strategic efforts to decrease debt levels while simultaneously growing equity. The improvement in the debt to equity ratio over time implies stronger capitalization and potentially improved creditworthiness. Although there was an increase in debt during 2022, equity growth continued at a robust pace, signaling ongoing financial strength and resilience in the capital structure. These trends collectively suggest prudent financial management with an emphasis on balancing growth and risk exposure.

Debt to Capital

United Rentals Inc., debt to capital calculation (quarterly data)

Microsoft Excel
Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Selected Financial Data (US$ in millions)
Short-term debt and current maturities of long-term debt
Long-term debt, excluding current maturities
Total debt
Stockholders’ equity
Total capital
Solvency Ratio
Debt to capital1
Benchmarks
Debt to Capital, Competitors2
Boeing Co.
Caterpillar Inc.
Eaton Corp. plc
GE Aerospace
Honeywell International Inc.
Lockheed Martin Corp.
RTX Corp.

Based on: 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

1 Q4 2022 Calculation
Debt to capital = Total debt ÷ Total capital
= ÷ =

2 Click competitor name to see calculations.


The analysis of the quarterly financial data reveals notable trends in the company's capital structure over the observed periods.

Total Debt
Total debt exhibited an overall fluctuating pattern across the quarters from March 2018 to December 2022. Starting at approximately $9.14 billion in March 2018, debt levels rose to peak near $11.75 billion by December 2018. Subsequently, there was a gradual decline through 2020, reaching a low around $9.68 billion at year-end 2020. The debt amount remained relatively stable in 2021 but showed an uptick towards the end of 2022, reaching approximately $11.37 billion.
Total Capital
Total capital consistently increased over the full timeframe, beginning around $12.2 billion in early 2018 and rising steadily, with minor fluctuations, to a peak near $18.4 billion by December 2022. The steady expansion suggests ongoing capital accumulation or retention, supporting growth or investment activities.
Debt to Capital Ratio
This ratio, indicative of leverage, showed a declining trend from a high of about 0.78 in December 2018 down to a low near 0.61-0.62 range during 2021 and 2022. The decline suggests a reduction in leverage relative to total capital, implying improved capital structure stability and potentially lower financial risk. Despite the increase in absolute debt levels towards the end of the period, the proportionate leverage remained stable, reflecting the concurrent growth in total capital.

Overall, the company appears to have managed its debt prudently, reducing leverage while growing total capital. The reduced debt-to-capital ratio indicates a strengthening balance sheet and potentially enhanced financial flexibility in recent years.


Debt to Capital (including Operating Lease Liability)

United Rentals Inc., debt to capital (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Selected Financial Data (US$ in millions)
Short-term debt and current maturities of long-term debt
Long-term debt, excluding current maturities
Total debt
Long-term operating lease liabilities
Total debt (including operating lease liability)
Stockholders’ equity
Total capital (including operating lease liability)
Solvency Ratio
Debt to capital (including operating lease liability)1
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Eaton Corp. plc
RTX Corp.

Based on: 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

1 Q4 2022 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= ÷ =

2 Click competitor name to see calculations.


Total Debt (including operating lease liability)
Over the analyzed periods, total debt exhibited a fluctuating but generally downward trend from the peak observed near the end of 2018 through to early 2022. Starting at 9,138 million US dollars in the first quarter of 2018, debt increased steadily to reach a high of 12,192 million in mid-2019. Subsequently, a gradual decline occurred through 2020 and into early 2021, with debt decreasing to 9,623 million by the first quarter of 2021. After this trough, total debt showed moderate increases and decreases, but mostly stabilized around the 10,000 to 11,000 million US dollar range until the last quarter of 2022 when it rose again to 12,012 million. This suggests periodic debt management efforts possibly aligned with strategic financing or operational needs.
Total Capital (including operating lease liability)
Total capital experienced an overall increase throughout the timeframe. Beginning at 12,196 million US dollars in Q1 2018, capital expanded relatively consistently with minor fluctuations. Notably, there was a significant rise from 14,368 million in Q1 2021 to 19,074 million by the end of 2022, indicating an expansion in the company's funding base, which may include debt and equity components as well as lease obligations. This growth in capital reflects possible business growth, asset acquisition, or refinancing activities that contributed to strengthening the overall capital structure.
Debt to Capital Ratio (including operating lease liability)
The debt to capital ratio showed a generally improving trend over the periods analyzed. Starting at 0.75 in early 2018, the ratio remained fairly stable around 0.74 to 0.78 through the end of 2019. From 2020 onwards, the ratio steadily declined, reaching a low of 0.62 in several quarters throughout 2022. This decrease indicates a reduction in leverage relative to the total capital base, suggesting enhanced financial stability or a strategic shift toward a more balanced or less debt-intensive capital structure. Despite some minor fluctuations, the trend points towards improved credit risk profile over time.

Debt to Assets

United Rentals Inc., debt to assets calculation (quarterly data)

Microsoft Excel
Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Selected Financial Data (US$ in millions)
Short-term debt and current maturities of long-term debt
Long-term debt, excluding current maturities
Total debt
 
Total assets
Solvency Ratio
Debt to assets1
Benchmarks
Debt to Assets, Competitors2
Boeing Co.
Caterpillar Inc.
Eaton Corp. plc
GE Aerospace
Honeywell International Inc.
Lockheed Martin Corp.
RTX Corp.

Based on: 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

1 Q4 2022 Calculation
Debt to assets = Total debt ÷ Total assets
= ÷ =

2 Click competitor name to see calculations.


Total Debt
The total debt levels showed fluctuations across the reported quarters. Initially, total debt increased from $9,138 million in March 2018 to a peak of $11,747 million by December 2018. In 2019, the debt remained relatively stable around the $11,600 million to $11,400 million range. A discernible decline occurred in 2020, with total debt reducing from $11,597 million at the start of the year to $9,682 million by December 2020. The debt levels then fluctuated moderately throughout 2021, ending slightly lower at $9,685 million by December 2021. In 2022, total debt initially decreased to $9,488 million by March but rose again towards the end of the year, reaching $11,370 million in December 2022, close to the high levels observed in late 2018.
Total Assets
Total assets exhibited an overall growth trend over the entire period. Starting from $14,688 million in March 2018, assets steadily increased and reached $18,970 million by December 2018. A marginal rise continued through 2019, with total assets peaking near $19,405 million in September 2019 but slightly decreasing towards year-end. In 2020, assets dipped modestly, from $18,868 million in March to $17,868 million in December. However, a recovery phase was evident in 2021, with assets increasing from $17,542 million in March to $20,292 million by December. This upward momentum carried into 2022, culminating in a significant jump to $24,183 million by December 2022, marking the highest level within the observed timeframe.
Debt to Assets Ratio
The debt to assets ratio demonstrated a general downward trend throughout the period, indicative of improving leverage conditions. Starting at 0.62 in March 2018, the ratio peaked briefly at 0.65 by December 2018. Subsequently, a gradual and consistent decline ensued. By the end of 2019, the ratio stabilized near 0.60 before shifting lower through 2020, reaching 0.54 by December of that year. This declining trajectory proceeded in 2021, with the ratio falling beneath 0.50 by the year's end. The lowest ratios occurred in 2022, fluctuating around 0.46 to 0.47, despite a modest increase in total debt toward year-end. This pattern indicates that the growth in assets outpaced the rise in debt, improving the company's leverage position over time.
Overall Observations
The data reveals that total assets grew steadily over the period, especially accelerating in the latter part of the timeframe. Total debt demonstrated more variability, with peaks in late 2018 and again in late 2022, but general reductions were observed in between these peaks, notably during 2020 and 2021. The declining debt to asset ratio signals that despite fluctuations in debt, asset growth outstripped debt increases in the longer term, contributing to a more conservative leverage profile. The increase in assets combined with controlled leverage suggests a strengthening financial position as of the end of 2022.

Debt to Assets (including Operating Lease Liability)

United Rentals Inc., debt to assets (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Selected Financial Data (US$ in millions)
Short-term debt and current maturities of long-term debt
Long-term debt, excluding current maturities
Total debt
Long-term operating lease liabilities
Total debt (including operating lease liability)
 
Total assets
Solvency Ratio
Debt to assets (including operating lease liability)1
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Eaton Corp. plc
RTX Corp.

Based on: 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

1 Q4 2022 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= ÷ =

2 Click competitor name to see calculations.


The financial data reveals several notable trends regarding United Rentals Inc.'s debt, assets, and leverage ratios over the examined periods from March 2018 through December 2022.

Total Debt (Including Operating Lease Liability)
The total debt exhibited a general pattern of initial growth through 2018 and early 2019, peaking around year-end 2018 at approximately 11,747 million USD. Subsequently, from early 2019 through late 2020, the total debt gradually declined, reaching a low near 10,231 million USD by December 2020. However, from 2021 onward, debt levels stabilized and fluctuated within a narrower range, mostly between 9,600 and 10,800 million USD. Notably, in the final quarter of 2022, total debt increased more significantly, rising to 12,012 million USD, marking the highest level in the given timeframe since the end of 2018.
Total Assets
Total assets demonstrated consistent growth across the analyzed periods. From under 15,000 million USD at the start of 2018, assets increased steadily, surpassing 20,000 million USD in early 2021. This upward trajectory continued into late 2022, culminating in an asset base of approximately 24,183 million USD, representing a substantial increase of over 60% from the beginning of the observation period. Despite some minor fluctuations within quarters, the overall asset expansion reflects sustained acquisition or appreciation of company resources.
Debt to Assets Ratio (Including Operating Lease Liability)
The debt to assets ratio started relatively high in early 2018 at around 0.62, indicating a debt level equal to 62% of total assets. This ratio demonstrated a downward trend over the years, declining gradually to approximately 0.50 by late 2022. The reduction in this leverage metric primarily results from the asset growth outpacing the increase in debt, thereby improving the company's capital structure by lowering relative indebtedness. The ratio saw its lowest points—around 0.49 to 0.50—in late 2022, suggesting enhanced balance sheet strength and reduced financial risk compared to the early periods.

Overall, the data indicates that despite fluctuations in total debt, the growth in total assets has been more pronounced, which has led to a steady decline in leverage over the analyzed quarters. The notable increase in total debt at the end of 2022 may warrant attention, although it still coincides with a relatively strong asset base that keeps the debt to assets ratio near its historical lows within the examined timeframe.


Financial Leverage

United Rentals Inc., financial leverage calculation (quarterly data)

Microsoft Excel
Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Selected Financial Data (US$ in millions)
Total assets
Stockholders’ equity
Solvency Ratio
Financial leverage1
Benchmarks
Financial Leverage, Competitors2
Boeing Co.
Caterpillar Inc.
Eaton Corp. plc
GE Aerospace
Honeywell International Inc.
Lockheed Martin Corp.
RTX Corp.

Based on: 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

1 Q4 2022 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= ÷ =

2 Click competitor name to see calculations.


The analysis of the quarterly financial data reveals several key trends in the company's financial position over the periods presented.

Total Assets
Total assets exhibited a general upward trend from March 2018 through December 2022, increasing from approximately $14.7 billion to $24.2 billion. There was steady growth throughout 2018 and 2019, peaking at around $19 billion by the end of 2019. A slight decline occurred in 2020, coinciding with broader market disruptions, before recovering and accelerating growth particularly from mid-2021 onwards. The asset base expanded significantly in the final year, indicating substantial investment or acquisition activities.
Stockholders’ Equity
Equity capital also increased consistently over the same period, rising from roughly $3.1 billion in early 2018 to over $7 billion by the end of 2022. The growth in equity was relatively steady, with no major regressions, demonstrating retained earnings accumulation and possible capital infusions. The equity increase was particularly notable during 2021 and 2022, parallel to the rise in total assets, underpinning a strengthening capital base.
Financial Leverage (Ratio)
Financial leverage showed a declining pattern over the timeframe. Starting at a high of approximately 4.8 in early 2018, the ratio incrementally increased toward 5.5 in early 2019, suggesting increased use of debt relative to equity during that period. However, from mid-2019 through to the end of 2022, leverage steadily decreased to near 3.4, reflecting a reduction in reliance on debt financing or growth in equity outpacing debt levels. This decline indicates an improving balance sheet with less financial risk exposure.

In summary, the company displayed robust asset growth and equity strengthening throughout the periods analyzed, especially after a temporary dip in 2020. Simultaneously, financial leverage was reduced significantly, pointing to a strategic shift towards lower debt dependence and a more conservative financial structure. These trends collectively highlight enhanced financial stability and capacity for sustainable growth moving into recent years.


Interest Coverage

United Rentals Inc., interest coverage calculation (quarterly data)

Microsoft Excel
Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Selected Financial Data (US$ in millions)
Net income
Add: Income tax expense
Add: Interest expense, net
Earnings before interest and tax (EBIT)
Solvency Ratio
Interest coverage1
Benchmarks
Interest Coverage, Competitors2
Boeing Co.
Caterpillar Inc.
Eaton Corp. plc
GE Aerospace
Honeywell International Inc.
Lockheed Martin Corp.

Based on: 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

1 Q4 2022 Calculation
Interest coverage = (EBITQ4 2022 + EBITQ3 2022 + EBITQ2 2022 + EBITQ1 2022) ÷ (Interest expenseQ4 2022 + Interest expenseQ3 2022 + Interest expenseQ2 2022 + Interest expenseQ1 2022)
= ( + + + ) ÷ ( + + + ) =

2 Click competitor name to see calculations.


The earnings before interest and tax (EBIT) demonstrate a fluctuating yet generally upward trend across the observed quarterly periods. Initially, EBIT experienced growth from 341 million US$ in the first quarter of 2018 to a peak of 578 million US$ by the third quarter of the same year. This peak was followed by a slight decline and stabilization toward the end of 2018, with values around the mid-500-million US$ mark. A similar pattern is seen in 2019, where EBIT rose from 371 million US$ in the first quarter to 657 million US$ in the third quarter, before a modest decline by year-end.

In 2020, EBIT shows a notable dip in the initial quarters, with values dropping to 362 million US$ in the first quarter and moderately recovering through the year, peaking at 553 million US$ in the third quarter. The subsequent years of 2021 and 2022 reveal a consistent and substantial recovery and growth trajectory. EBIT climbed steadily throughout 2021, culminating in a high of 737 million US$ by the fourth quarter. This upward trajectory continued into 2022, with EBIT reaching a significant peak of 1,027 million US$ by the fourth quarter, indicating strong operational performance improvement over the period.

Interest expense, net, presents some variability but remains relatively stable compared to EBIT fluctuations. Throughout 2018 and 2019, interest expenses oscillated between the range of approximately 109 million US$ to 180 million US$. A marked increase is noted in the third quarter of 2020 where interest expense surged to 278 million US$, which may represent an anomaly or specific financing activity during that quarter. Following this peak, interest expense generally declined and stabilized around 90 to 130 million US$ in subsequent quarters through 2022.

The interest coverage ratio, which reflects the ability to meet interest obligations from EBIT, shows a trend of gradual improvement over the reporting period. The ratio begins at lower values around 3.34 to 4.07 in 2018 and 2019, reflecting moderate coverage. In 2020, the ratio dipped to approximately 2.66 - 2.7, likely due to EBIT decrease and the spike in interest expense in the third quarter of that year. From 2021 onward, the ratio improved markedly, surpassing 4.0 early on and reaching near 7.3 by the end of 2022. This indicates a strengthening capacity to cover interest expenses with operating earnings, paralleling the improvement in EBIT and stabilization of interest expenses.

Overall, the data reveals that although the company faced some operational and financial pressure during 2020, likely due to external factors impacting earnings and costs, it has demonstrated strong recovery and growth in subsequent years. The consistent increase in EBIT and strong improvement in interest coverage suggest enhanced profitability and financial resilience, while management of interest expenses appears to have normalized after the mid-2020 peak. The positive trends observed in the latter periods are indicative of improved operational efficiency and financial health.